XML 36 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Variable Interest Entities (Tables)
6 Months Ended
Jun. 30, 2018
Variable Interest Entities  
Schedule of assets and liabilities of VIEs
The following table presents the impact of the unconsolidated LIHC investments on our consolidated statements of income for the three and six months ended June 30, 2018 and 2017.
 
 
For the Three Months Ended
 
For the Six Months Ended
 
 
June 30, 2018
 
June 30, 2017
 
June 30, 2018
 
June 30, 2017
(Dollars in millions)
 
 
Losses from LIHC investments included in other noninterest expense
 
$
2

 
$
2

 
$
4

 
$
4

Amortization of LIHC investments included in income tax expense
 
34

 
36

 
68

 
69

Tax credits and other tax benefits from LIHC investments included in income tax expense
 
47

 
47

 
91

 
92

Consolidated VIEs  
Variable Interest Entities  
Schedule of assets and liabilities of VIEs
The following tables present the assets and liabilities of consolidated VIEs recorded on the Company’s consolidated balance sheets at June 30, 2018 and December 31, 2017.
 
 
June 30, 2018
 
 
Consolidated Assets
 
Consolidated Liabilities
(Dollars in millions)
 
Interest Bearing Deposits in Banks
 
Loans Held for Investment, net
 
Other Assets
 
Total Assets
 
Other Liabilities
 
Total Liabilities
LIHC investments
 
$

 
$

 
$
54

 
$
54

 
$

 
$

Leasing investments
 
1

 
574

 
147

 
722

 
22

 
22

 Total consolidated VIEs
 
$
1

 
$
574

 
$
201

 
$
776

 
$
22

 
$
22


 
 
December 31, 2017
 
 
Consolidated Assets
 
Consolidated Liabilities
(Dollars in millions)
 
Interest Bearing
Deposits in Banks
 
Loans Held for
Investment, net
 
Other Assets
 
Total Assets
 
Other Liabilities
 
Total
Liabilities
LIHC investments
 
$

 
$

 
$
68

 
$
68

 
$

 
$

Leasing investments
 
1

 
583

 
158

 
742

 
24

 
24

Total consolidated VIEs
 
$
1

 
$
583

 
$
226

 
$
810

 
$
24

 
$
24

Unconsolidated VIEs  
Variable Interest Entities  
Schedule of assets and liabilities of VIEs
The following tables present the Company’s carrying amounts related to the unconsolidated VIEs at June 30, 2018 and December 31, 2017. The tables also present the Company’s maximum exposure to loss resulting from its involvement with these VIEs. The maximum exposure to loss represents the carrying amount of the Company’s involvement plus any legally binding unfunded commitments in the unlikely event that all of the assets in the VIEs become worthless. During the six months ended June 30, 2018 and June 30, 2017, the Company had noncash increases in unfunded commitments on LIHC investments of $45 million and $18 million, respectively, included within other liabilities.
 
June 30, 2018
 
Unconsolidated Assets
 
Unconsolidated Liabilities
 
 
(Dollars in millions)
Interest Bearing Deposits in Banks
 
Securities Available for Sale
 
Loans Held for Investment
 
Other Assets
 
Total Assets
 
Other Liabilities
 
Total Liabilities
 
Maximum Exposure to Loss
LIHC investments
$

 
$
28

 
$
235

 
$
1,008

 
$
1,271

 
$
208

 
$
208

 
$
1,271

Leasing investments
1

 

 
22

 
1,518

 
1,541

 
48

 
48

 
1,562

Other investments

 

 
20

 
29

 
49

 

 

 
89

Total unconsolidated VIEs
$
1

 
$
28

 
$
277

 
$
2,555

 
$
2,861

 
$
256

 
$
256

 
$
2,922



 
December 31, 2017
 
Unconsolidated Assets
 
Unconsolidated Liabilities
 
 
(Dollars in millions)
Interest Bearing Deposits in Banks
 
Securities
Available for Sale
 
Loans Held for
Investment
 
Other Assets
 
Total Assets
 
Other
Liabilities
 
Total
Liabilities
 
Maximum
Exposure to Loss
LIHC investments
$

 
$
29

 
$
228

 
$
1,028

 
$
1,285

 
$
254

 
$
254

 
$
1,284

Leasing investments
1

 

 
24

 
1,745

 
1,770

 
53

 
53

 
1,792

Other investments

 

 
24

 
26

 
50

 

 

 
132

Total unconsolidated VIEs
$
1

 
$
29

 
$
276

 
$
2,799

 
$
3,105

 
$
307

 
$
307

 
$
3,208