XML 36 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Variable Interest Entities (Tables)
9 Months Ended
Sep. 30, 2017
Variable Interest Entities  
Schedule of assets and liabilities of VIEs
The following table presents the impact of the unconsolidated LIHC investments on our consolidated statements of income for the three and nine months ended September 30, 2017 and 2016:
 
 
For the Three Months Ended
 
For the Nine Months Ended
 
 
September 30, 2017
 
September 30, 2016
 
September 30, 2017
 
September 30, 2016
(Dollars in millions)
 
 
Losses from LIHC investments included in other noninterest expense
 
$
4

 
$
2

 
$
8

 
$
5

Amortization of LIHC investments included in income tax expense
 
37

 
34

 
106

 
96

Tax credits and other tax benefits from LIHC investments included in income tax expense
 
49

 
47

 
141

 
139

Consolidated VIEs  
Variable Interest Entities  
Schedule of assets and liabilities of VIEs
The following tables present the assets and liabilities of consolidated VIEs recorded on the Company’s consolidated balance sheets at September 30, 2017 and December 31, 2016:
 
 
September 30, 2017
 
 
Consolidated Assets
 
Consolidated Liabilities
(Dollars in millions)
 
Loans Held for Investment, net
 
Other Assets
 
Total Assets
 
Other Liabilities
 
Total Liabilities
LIHC investments
 
$

 
$
84

 
$
84

 
$

 
$

Leasing investments
 
597

 
164

 
761

 
33

 
33

 Total consolidated VIEs
 
$
597

 
$
248

 
$
845

 
$
33

 
$
33


 
 
December 31, 2016
 
 
Consolidated Assets
 
Consolidated Liabilities
(Dollars in millions)
 
Loans Held for
Investment, net
 
Other Assets
 
Total Assets
 
Other Liabilities
 
Total
Liabilities
LIHC investments
 
$

 
$
112

 
$
112

 
$

 
$

Leasing investments
 
641

 
174

 
815

 
54

 
54

Total consolidated VIEs
 
$
641

 
$
286

 
$
927

 
$
54

 
$
54

Unconsolidated VIEs  
Variable Interest Entities  
Schedule of assets and liabilities of VIEs
The following tables present the Company’s carrying amounts related to the unconsolidated VIEs at September 30, 2017 and December 31, 2016. The tables also present the Company’s maximum exposure to loss resulting from its involvement with these VIEs. The maximum exposure to loss represents the carrying amount of the Company’s involvement plus any legally binding unfunded commitments in the unlikely event that all of the assets in the VIEs become worthless. During the nine months ended September 30, 2017 and September 30, 2016, the Company had noncash increases in unfunded commitments on LIHC investments of $22 million and $47 million, respectively, included within other liabilities.
 
September 30, 2017
 
Unconsolidated Assets
 
Unconsolidated Liabilities
 
 
(Dollars in millions)
Interest Bearing Deposits in Banks
 
Securities Available for Sale
 
Loans Held for Investment
 
Other Assets
 
Total Assets
 
Other Liabilities
 
Total Liabilities
 
Maximum Exposure to Loss
LIHC investments
$

 
$
29

 
$
222

 
$
1,076

 
$
1,327

 
$
281

 
$
281

 
$
1,327

Leasing investments
1

 

 
26

 
1,588

 
1,615

 
67

 
67

 
1,637

Other investments

 

 
24

 
24

 
48

 

 

 
91

Total unconsolidated VIEs
$
1

 
$
29

 
$
272

 
$
2,688

 
$
2,990

 
$
348

 
$
348

 
$
3,055



 
 
 
December 31, 2016
 
 
 
Unconsolidated Assets
 
Unconsolidated Liabilities
 
 
(Dollars in millions)
Interest Bearing Deposits in Banks
 
Securities
Available for Sale
 
Loans Held for
Investment
 
Other Assets
 
Total Assets
 
Other
Liabilities
 
Total
Liabilities
 
Maximum
Exposure to Loss
LIHC investments
$

 
$
25

 
$
168

 
$
1,164

 
$
1,357

 
$
381

 
$
381

 
$
1,357

Leasing investments
1

 
12

 
47

 
1,751

 
1,811

 
66

 
66

 
1,833

Other investments

 

 
24

 
26

 
50

 

 

 
81

Total unconsolidated VIEs
$
1

 
$
37

 
$
239

 
$
2,941

 
$
3,218

 
$
447

 
$
447

 
$
3,271