XML 26 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurement and Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurement and Fair Value of Financial Instruments
Fair Value Measurement and Fair Value of Financial Instruments
Valuation Methodologies
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., an exit price) in an orderly transaction between willing market participants at the measurement date. The Company has an established and documented process for determining fair value for financial assets and liabilities that are measured at fair value on either a recurring or nonrecurring basis. When available, quoted market prices are used to determine fair value. If quoted market prices are not available, fair value is based upon valuation techniques that use, where possible, current market-based or independently sourced parameters, such as yield curves, foreign exchange rates, credit spreads, commodity prices and implied volatilities. Valuation adjustments may be made to ensure the financial instruments are recorded at fair value. These adjustments include amounts that reflect counterparty credit quality and that consider the Company's own creditworthiness in determining the fair value of its trading assets and liabilities. For further information related to the valuation methodologies used for certain financial assets and financial liabilities measured at fair value, see Note 12 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2016 Form 10-K.
Fair Value Hierarchy
In determining fair value, the Company maximizes the use of observable market inputs and minimizes the use of unobservable inputs. Observable inputs reflect market-derived or market-based information obtained from independent sources, while unobservable inputs reflect the Company’s estimate about market data. Based on the observability of the significant inputs used, the Company classifies its fair value measurements in accordance with the three-level hierarchy as defined by GAAP. This hierarchy is based on the quality, observability and reliability of the information used to determine fair value. For further information related to the fair value hierarchy, see Note 12 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2016 Form 10-K.
Valuation Processes
The Company has established a valuation committee to oversee its valuation framework for measuring fair value and to establish valuation policies and procedures. The valuation committee’s responsibilities include reviewing fair value measurements and categorizations within the fair value hierarchy and monitoring the use of pricing sources, mark-to-model valuations, dealer quotes and other valuation processes. The valuation committee reports to the Company’s Disclosure & Accounting Committee and meets at least quarterly.

Independent price verification is performed periodically by the Company to test the market data and valuations of substantially all instruments measured at fair value on a recurring basis. As part of its independent price verification procedures, the Company compares pricing sources, tests data variances within certain thresholds and performs variance analysis, utilizing third party valuations and both internal and external models. Results are formally reported on a quarterly basis to the valuation committee. For further information related to valuation processes, see Note 12 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2016 Form 10-K.










Fair Value Measurements on a Recurring Basis
The following tables present financial assets and financial liabilities measured at fair value on a recurring basis as of September 30, 2017 and December 31, 2016, by major category and by valuation hierarchy level:
 
 
September 30, 2017
(Dollars in millions)
 
Level 1
 
Level 2
 
Level 3
 
Netting
Adjustment(1)
 
Fair Value
Assets
 
 
 
 
 
 
 
 
 
 
Trading account assets:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$

 
$
2,503

 
$

 
$

 
$
2,503

U.S. government-sponsored agency securities
 

 
94

 

 

 
94

State and municipal securities
 

 
35

 

 

 
35

Commercial paper
 

 
111

 

 

 
111

Other sovereign government obligations
 

 
9

 

 

 
9

Corporate bonds
 

 
848

 

 

 
848

Asset-backed securities
 

 
84

 

 

 
84

Mortgage-backed securities
 

 
5,725

 

 

 
5,725

Equities
 
51

 

 

 

 
51

Interest rate derivative contracts
 
17

 
880

 
2

 
(306
)
 
593

Commodity derivative contracts
 

 
74

 

 
(70
)
 
4

Foreign exchange derivative contracts
 

 
240

 
1

 
(79
)
 
162

Equity derivative contracts
 
1

 

 
161

 
(158
)
 
4

Total trading account assets
 
69

 
10,603

 
164

 
(613
)
 
10,223

Securities available for sale:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 

 
2,982

 

 

 
2,982

U.S. government sponsored agencies
 

 
12

 

 

 
12

Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 

U.S government and government-sponsored agencies
 

 
10,046

 

 

 
10,046

Privately issued
 

 
551

 

 

 
551

Privately issued - commercial mortgage-backed securities
 

 
742

 

 

 
742

Collateralized loan obligations
 

 
2,141

 

 

 
2,141

Other
 

 
5

 

 

 
5

Other debt securities:
 
 
 
 
 
 
 
 
 

Direct bank purchase bonds
 

 

 
1,545

 

 
1,545

Other
 

 
56

 
24

 

 
80

Equity securities
 
10

 

 

 

 
10

Total securities available for sale
 
10

 
16,535

 
1,569

 

 
18,114

Other assets:
 
 
 
 
 
 
 
 
 
 
Mortgage servicing rights
 

 

 
56

 

 
56

Interest rate hedging contracts
 

 
2

 

 

 
2

Other derivative contracts
 

 

 
1

 

 
1

Total other assets
 

 
2

 
57

 

 
59

Total assets
 
$
79

   
$
27,140

   
$
1,790

   
$
(613
)
 
$
28,396

Percentage of total
 
%
 
96
%
 
6
%
 
(2
)%
 
100
%
Percentage of total Company assets
 
%
 
17
%
 
1
%
 
 %
 
18
%
Liabilities
 
 
 
 
 
 
 
 
 
 
Trading account liabilities:
 
 
 
 
 
 
 
 
 
 
    Securities sold, not yet purchased:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
$

 
$
2,257

 
$

 
$

 
$
2,257

State and municipal
 

 
105

 

 

 
105

Other sovereign government obligations
 

 
12

 

 

 
12

Corporate bonds
 

 
437

 

 

 
437

Equities
 
56

 

 

 

 
56

    Trading derivatives:
 
 
 
 
 
 
 
 
 
 
Interest rate derivative contracts
 
1

 
627

 

 
(417
)
 
211

Commodity derivative contracts
 

 
53

 

 
(24
)
 
29

Foreign exchange derivative contracts
 
1

 
137

 
1

 
(69
)
 
70

Equity derivative contracts
 

 

 
161

 

 
161

Total trading account liabilities
 
58

 
3,628

 
162

 
(510
)
 
3,338

Other liabilities:
 
 
 
 
 
 
 
 
 
 
FDIC clawback liability
 

 

 
114

 

 
114

Interest rate hedging contracts
 

 
164

 

 
(164
)
 

Other derivative contracts
 

 
18

 
5

 
(17
)
 
6

Total other liabilities
 

 
182

 
119

 
(181
)
 
120

Total liabilities
 
$
58

  
$
3,810

  
$
281

  
$
(691
)
 
$
3,458

Percentage of total
 
2
%
 
110
%
 
8
%
 
(20
)%
 
100
%
Percentage of total Company liabilities
 
%
 
3
%
 
%
 
 %
 
3
%
(1)
Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts.

 
 
December 31, 2016
(Dollars in millions)
 
Level 1
 
Level 2
 
Level 3
 
Netting
Adjustment(1)
 
Fair Value
Assets
 
 
 
 
 
 
 
 
 
 
Trading account assets:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$

 
$
1,730

 
$

 
$

 
$
1,730

U.S. government-sponsored agency securities
 

 
73

 

 

 
73

State and municipal securities
 

 
18

 

 

 
18

Commercial paper
 

 
1

 

 

 
1

Other sovereign government obligations
 

 
16

 

 

 
16

Corporate bonds
 

 
841

 

 

 
841

Asset-backed securities
 

 
106

 

 

 
106

Mortgage-backed securities
 

 
5,221

 

 

 
5,221

Equities
 
85

 

 

 

 
85

Interest rate derivative contracts
 
7

 
1,065

 
2

 
(343
)
 
731

Commodity derivative contracts
 

 
144

 
1

 
(106
)
 
39

Foreign exchange derivative contracts
 
1

 
215

 
1

 
(138
)
 
79

Equity derivative contracts
 
1

 

 
164

 
(163
)
 
2

Total trading account assets
 
94

 
9,430

 
168

 
(750
)
 
8,942

Securities available for sale:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 

 
2,505

 

 

 
2,505

Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
U.S government and government-sponsored agencies
 

 
6,695

 

 

 
6,695

Privately issued
 

 
327

 

 

 
327

Privately issued - commercial mortgage-backed securities
 

 
664

 

 

 
664

Collateralized loan obligations
 

 
2,218

 

 

 
2,218

Other
 

 
7

 

 

 
7

Other debt securities:
 
 
 
 
 
 
 
 
 
 
Direct bank purchase bonds
 

 

 
1,613

 

 
1,613

Other
 

 
82

 
25

 

 
107

Equity securities
 
5

 

 

 

 
5

Total securities available for sale
 
5

 
12,498

 
1,638

 

 
14,141

Other assets:
 
 
 
 
 
 
 
 
 
 
Mortgage servicing rights
 

 

 
23

 

 
23

Interest rate hedging contracts
 

 
22

 

 
(20
)
 
2

Other derivative contracts
 

 
2

 
1

 

 
3

Total other assets
 

 
24

 
24

 
(20
)
 
28

Total assets
 
$
99

   
$
21,952

   
$
1,830

   
$
(770
)
 
$
23,111

Percentage of total
 
%
 
95
%
 
8
%
 
(3
)%
 
100
%
Percentage of total Company assets
 
%
 
15
%
 
1
%
 
(1
)%
 
15
%
Liabilities
 
 
 
 
 
 
 
 
 
 
Trading account liabilities:
 
 
 
 
 
 
 
 
 
 
    Securities sold, not yet purchased:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
$

 
$
1,973

 
$

 
$

 
$
1,973

Other sovereign government obligations
 

 
11

 

 

 
11

Corporate bonds
 

 
298

 

 

 
298

Equities
 
47

 

 

 

 
47

    Trading derivatives:
 
 
 
 
 
 
 
 
 
 
Interest rate derivative contracts
 
1

 
987

 

 
(718
)
 
270

Commodity derivative contracts
 

 
111

 
1

 
(68
)
 
44

Foreign exchange derivative contracts
 
1

 
129

 
1

 
(33
)
 
98

Equity derivative contracts
 

 

 
164

 

 
164

Total trading account liabilities
 
49

 
3,509

 
166

 
(819
)
 
2,905

Other liabilities:
 
 
 
 
 
 
 
 
 
 
FDIC clawback liability
 

 

 
115

 

 
115

Interest rate hedging contracts
 

 
199

 

 
(199
)
 

   Other derivative contracts
 

 
84

 
6

 
(29
)
 
61

Total other liabilities
 

 
283

 
121

 
(228
)
 
176

Total liabilities
 
$
49

  
$
3,792

  
$
287

  
$
(1,047
)
 
$
3,081

Percentage of total
 
2
%
 
123
%
 
9
%
 
(34
)%
 
100
%
Percentage of total Company liabilities
 
%
 
3
%
 
%
 
(1
)%
 
2
%
 
 

(1)
Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts.
The following tables present a reconciliation of the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2017 and 2016. Level 3 available for sale securities at September 30, 2017 and 2016 primarily consist of direct bank purchase bonds. The Company’s policy is to recognize transfers in and out of Level 1, 2 and 3 as of the end of a reporting period.
 
 
For the Three Months Ended
 
 
September 30, 2017
 
September 30, 2016
(Dollars in millions)
 
Trading
Assets
 
Securities
Available
for Sale
 
Other
Assets
 
Trading
Liabilities
 
Other
Liabilities
 
Trading
Assets
 
Securities
Available
for Sale
 
Other
Assets
 
Trading
Liabilities
 
Other
Liabilities
Asset (liability) balance, beginning of period
 
$
171

 
$
1,572


$
49

 
$
(169
)
 
$
(118
)
 
$
187


$
1,607


$
15

 
$
(186
)
 
$
(124
)
Total gains (losses) (realized/unrealized):
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
  
 
Included in income before taxes
 
17

 

 
(1
)
 
(17
)
  
(1
)
 
11

 



 
(10
)
  

Included in other comprehensive income
 

 
3

 

 

 

 

 
(3
)
 

 

 

Purchases/additions
 

 
4

 
9

 

  

 


1


2

 

  

Settlements
 
(24
)
 
(10
)
 

 
24

 

 
(19
)
 
(5
)
 

 
20

 

Asset (liability) balance, end of period
 
$
164

 
$
1,569

 
$
57

 
$
(162
)
 
$
(119
)
 
$
179

 
$
1,600

 
$
17

 
$
(176
)
 
$
(124
)
Changes in unrealized gains (losses) included in income before taxes for assets and liabilities still held at end of period
 
$
17

 
$

 
$
(1
)
 
$
(17
)
  
$
(1
)
 
$
11

 
$

 
$

 
$
(10
)
  
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended
 
 
September 30, 2017
 
September 30, 2016
(Dollars in millions)
 
Trading
Assets
 
Securities
Available
for Sale
 
Other
Assets
 
Trading
Liabilities
 
Other
Liabilities
 
Trading
Assets
 
Securities
Available
for Sale
 
Other Assets
 
Trading
Liabilities
 
Other
Liabilities
Asset (liability) balance, beginning of period
 
$
168

 
$
1,638

  
$
24

 
$
(166
)
 
$
(121
)
 
$
228

 
$
1,603

 
$
1

 
$
(223
)
 
$
(114
)
Total gains (losses) (realized/unrealized):
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Included in income before taxes
 
58

 

 
(3
)
 
(57
)
  
2

 
12

 

 

 
(12
)
 
(10
)
Included in other comprehensive income
 

 
15

 

 

 

 

 
2

 

 

 

Purchases/additions
 

 
6

 
36

 

  

 

 
81

 
3

 

 

Settlements
 
(62
)
 
(90
)
 

 
61

 

 
(61
)
 
(86
)
 

 
59

 

Transfers in (out) of level 3
 

 

 

 

 

 

 

 
13

 

 

Asset (liability) balance, end of period
 
$
164

 
$
1,569

 
$
57

 
$
(162
)
 
$
(119
)
 
$
179

 
$
1,600

 
$
17

 
$
(176
)
 
$
(124
)
Changes in unrealized gains (losses) included in income before taxes for assets and liabilities still held at end of period
 
$
58

 
$

 
$
(3
)
 
$
(57
)
  
$
2

 
$
12

 
$

 
$

 
$
(12
)
 
$
(10
)


The following table presents information about significant unobservable inputs related to the Company’s significant Level 3 assets and liabilities at September 30, 2017:
 
 
September 30, 2017
(Dollars in millions)
 
Level 3
Fair Value
 
Valuation Technique
 
Significant Unobservable Input(s)
 
Range of Inputs
 
 
Weighted Average
Securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
Direct bank purchase bonds
 
$
1,545

 
Return on equity
 
Market-required return on capital
 
8.0 - 10.0
%
 
9.7
%
 
 
 
 
 
 
Probability of default
 
0.0 - 25.0
%
 
0.3
%
 
 
 
 
 
 
Loss severity
 
10.0 - 60.0
%
 
27.4
%


The direct bank purchase bonds use a return on equity valuation technique. This technique uses significant unobservable inputs such as market-required return on capital, probability of default and loss severity. Increases (decreases) in any of these inputs in isolation would result in a lower (higher) fair value measurement.

Fair Value Measurement on a Nonrecurring Basis
Certain assets may be measured at fair value on a nonrecurring basis. These assets are subject to fair value adjustments that result from the application of the lower of cost or fair value accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis during the three and nine months ended September 30, 2017 and 2016 that were still held on the consolidated balance sheet as of the respective periods ended, the following tables present the fair value of such assets by the level of valuation assumptions used to determine each fair value adjustment.
 
 
September 30, 2017
 
Gain (Loss) For the Three Months Ended September 30, 2017
 
Gain (Loss) For the Nine Months Ended September 30, 2017
(Dollars in millions)
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
97

 
$

 
$

 
$
97

 
$
(21
)
 
$
(42
)
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 Software
 

 

 

 

 
(1
)
 
(4
)
Loans held for sale
 
7

 

 

 
7

 
(1
)
 
(3
)
Renewable energy investment
 

 

 

 

 

 
2

  Consolidated LIHC VIE
 
81

 

 

 
81

 
(3
)
 
(11
)
Total
 
$
185

 
$

 
$

 
$
185

 
$
(26
)
 
$
(58
)
 
 
September 30, 2016
 
Gain (Loss) For the Three Months Ended September 30, 2016
 
Gain (Loss) For the Nine Months Ended September 30, 2016
(Dollars in millions)
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
194

 
$

 
$

 
$
194

 
$
(55
)
 
$
(198
)
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
 
4

 

 

 
4

 

 
(3
)
OREO
 
3

 

 

 
3

 

 
(1
)
Private equity investments
 
10

 

 

 
10

 

 
(12
)
Software
 
13

 

 

 
13

 

 
(5
)
Intangible assets
 

 

 

 

 

 
(1
)
  Consolidated LIHC VIE
 
118

 

 

 
118

 
(27
)
 
(27
)
Total
 
$
342

 
$

 
$

 
$
342

 
$
(82
)
 
$
(247
)


Loans include individually impaired loans that are measured based on the fair value of the underlying collateral or the fair value of the loan. The fair value of impaired loans was determined based on appraised values of the underlying collateral or market pricing for the loan, adjusted for management judgment, as of the measurement date. The fair value of commercial loans held for sale may be based on secondary market offerings for loans with similar characteristics or a valuation methodology utilizing the appraised value to outstanding loan balance ratio. The fair value of OREO was primarily based on independent appraisals. The fair value of private equity investments and renewable energy investments was determined using a discounted cash flow analysis and market pricing, adjusted for management judgment, as of the measurement date. The fair value of software and intangible assets was determined using appraised values and market pricing, adjusted for management judgment, as of the measurement date. The fair value of consolidated LIHC VIE investments was determined using a discounted cash flow analysis.
Fair Value of Financial Instruments Disclosures
The tables below present the carrying amount and estimated fair value of certain financial instruments, classified by valuation hierarchy level as of September 30, 2017 and as of December 31, 2016:
 
 
September 30, 2017
(Dollars in millions)
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
3,634

 
$
3,634

 
$
3,634

 
$

 
$

Securities borrowed or purchased under resale agreements
 
21,891

 
21,891

 

 
21,891

 

Securities held to maturity
 
10,343

 
10,349

 

 
10,349

 

Loans held for investment (1)
 
76,512

 
77,771

 

 

 
77,771

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
85,349

 
$
85,328

 
$

 
$
85,328

 
$

Commercial paper and other short-term borrowings
 
6,026

 
6,026

 

 
6,026

 

Securities loaned or sold under repurchase agreements
 
27,307

 
27,307

 

 
27,307

 

 
 
 
 
 
 
 
 
 
 
 
Long-term debt
 
11,419

 
11,452

 


 
11,452

 


Off-Balance Sheet Instruments
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit and standby and commercial letters of credit
 
$
181

 
$
181

 
$

 
$

 
$
181

 
 
(1)
Excludes lease financing. The carrying amount is net of the allowance for loan and lease losses.
 
 
December 31, 2016
(Dollars in millions)
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
5,753

 
$
5,753

 
$
5,753

 
$

 
$

Securities borrowed or purchased under resale agreements
 
19,747

 
19,747

 

 
19,747

 

Securities held to maturity
 
10,337

 
10,316

 

 
10,316

 

Loans held for investment (1)
 
75,112

 
76,257

 

 

 
76,257

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
86,947

 
$
86,930

 
$

 
$
86,930

 
$

Commercial paper and other short-term borrowings
 
2,360

 
2,360

 

 
2,360

 

Securities loaned or sold under repurchase agreements
 
24,616

 
24,616

 

 
24,616

 

Long-term debt
 
11,410

 
11,411

 

 
11,411

 

Off-Balance Sheet Instruments
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit and standby and commercial letters of credit
 
$
221

 
$
221

 
$

 
$

 
$
221

 
 
(1)
Excludes lease financing. The carrying amount is net of the allowance for loan and lease losses.

For further information on methodologies for approximating fair values, see Note 12 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2016 Form 10-K.