XML 27 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurement and Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurement and Fair Value of Financial Instruments
Fair Value Measurement and Fair Value of Financial Instruments
Valuation Methodologies
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., an exit price) in an orderly transaction between willing market participants at the measurement date. The Company has an established and documented process for determining fair value for financial assets and liabilities that are measured at fair value on either a recurring or nonrecurring basis. When available, quoted market prices are used to determine fair value. If quoted market prices are not available, fair value is based upon valuation techniques that use, where possible, current market-based or independently sourced parameters, such as yield curves, foreign exchange rates, credit spreads, commodity prices and implied volatilities. Valuation adjustments may be made to ensure the financial instruments are recorded at fair value. These adjustments include amounts that reflect counterparty credit quality and that consider the Company's own creditworthiness in determining the fair value of its trading assets and liabilities. For further information related to the valuation methodologies used for certain financial assets and financial liabilities measured at fair value, see Note 10 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2015 Form 10-K.
Fair Value Hierarchy
In determining fair value, the Company maximizes the use of observable market inputs and minimizes the use of unobservable inputs. Observable inputs reflect market-derived or market-based information obtained from independent sources, while unobservable inputs reflect the Company’s estimate about market data. Based on the observability of the significant inputs used, the Company classifies its fair value measurements in accordance with the three-level hierarchy as defined by GAAP. This hierarchy is based on the quality, observability and reliability of the information used to determine fair value. For further information related to the fair value hierarchy, see Note 10 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2015 Form 10-K.
Valuation Processes
The Company has established a valuation committee to oversee its valuation framework for measuring fair value and to establish valuation policies and procedures. The valuation committee’s responsibilities include reviewing fair value measurements and categorizations within the fair value hierarchy and monitoring the use of pricing sources, mark-to-model valuations, dealer quotes and other valuation processes. The valuation committee reports to the Company’s Disclosure & Accounting Committee and meets at least quarterly.

Independent price verification is performed periodically by the Company to test the market data and valuations of substantially all instruments measured at fair value on a recurring basis. As part of its independent price verification procedures, the Company compares pricing sources, tests data variances within certain thresholds and performs variance analysis, utilizing third party valuations and both internal and external models. Results are formally reported on a quarterly basis to the valuation committee. For further information related to valuation processes, see Note 10 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2015 Form 10-K.










Fair Value Measurements on a Recurring Basis
The following tables present financial assets and financial liabilities measured at fair value on a recurring basis as of September 30, 2016 and December 31, 2015, by major category and by valuation hierarchy level:
 
 
September 30, 2016
(Dollars in millions)
 
Level 1
 
Level 2
 
Level 3
 
Netting
Adjustment(1)
 
Fair Value
Assets
 
 
 
 
 
 
 
 
 
 
Trading account assets:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$

 
$
2,057

 
$

 
$

 
$
2,057

U.S. government-sponsored agency securities
 

 
121

 

 

 
121

State and municipal securities
 

 
32

 

 

 
32

Commercial paper
 

 
67

 

 

 
67

Other sovereign government obligations
 

 
48

 

 

 
48

Corporate bonds
 

 
1,368

 

 

 
1,368

Asset-backed securities
 

 
179

 

 

 
179

Mortgage-backed securities
 

 
4,095

 

 

 
4,095

Equities
 
60

 

 

 

 
60

Interest rate derivative contracts
 
1

 
1,594

 
3

 
(322
)
 
1,276

Commodity derivative contracts
 

 
185

 
4

 
(168
)
 
21

Foreign exchange derivative contracts
 
1

 
194

 
1

 
(118
)
 
78

Equity derivative contracts
 

 

 
171

 
(169
)
 
2

Other derivative contracts
 

 
1

 

 

 
1

Total trading account assets
 
62

 
9,941

 
179

 
(777
)
 
9,405

Securities available for sale:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 

 
1,642

 

 

 
1,642

Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
U.S government and government-sponsored agencies
 

 
6,321

 

 

 
6,321

Privately issued
 

 
299

 

 

 
299

Privately issued - commercial mortgage-backed securities
 

 
1,058

 

 

 
1,058

Collateralized loan obligations
 

 
2,709

 

 

 
2,709

Other
 

 
7

 

 

 
7

Other debt securities:
 
 
 
 
 
 
 
 
 
 
Direct bank purchase bonds
 

 

 
1,568

 

 
1,568

Other
 

 
84

 
32

 

 
116

Equity securities
 
8

 

 

 

 
8

Total securities available for sale
 
8

 
12,120

 
1,600

 

 
13,728

Other assets:
 
 
 
 
 
 
 
 
 
 
Mortgage servicing rights
 

 

 
14

 

 
14

Interest rate hedging contracts
 

 
234

 

 
(227
)
 
7

Other derivative contracts
 
2

 
14

 
3

 

 
19

Total other assets
 
2

 
248

 
17

 
(227
)
 
40

Total assets
 
$
72

   
$
22,309

   
$
1,796

   
$
(1,004
)
 
$
23,173

Percentage of total
 
%
 
96
%
 
8
%
 
(4
)%
 
100
%
Percentage of total Company assets
 
%
 
15
%
 
1
%
 
(1
)%
 
15
%
Liabilities
 
 
 
 
 
 
 
 
 
 
Trading account liabilities:
 
 
 
 
 
 
 
 
 
 
    Securities sold, not yet purchased:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
$

 
$
2,146

 
$

 
$

 
$
2,146

Other sovereign government obligations
 

 
44

 

 

 
44

Corporate bonds
 

 
437

 

 

 
437

Asset-backed securities
 

 
3

 

 

 
3

Equities
 
59

 

 

 

 
59

    Trading derivatives:
 
 
 
 
 
 
 
 
 
 
Interest rate derivative contracts
 
1

 
1,544

 

 
(1,264
)
 
281

Commodity derivative contracts
 

 
144

 
4

 
(54
)
 
94

Foreign exchange derivative contracts
 

 
111

 
1

 
(20
)
 
92

Equity derivative contracts
 

 

 
171

 

 
171

Other contracts
 

 
1

 

 

 
1

Total trading account liabilities
 
60

 
4,430

 
176

 
(1,338
)
 
3,328

Other liabilities:
 
 
 
 
 
 
 
 
 
 
FDIC clawback liability
 

 

 
118

 

 
118

Interest rate hedging contracts
 

 
6

 

 
(2
)
 
4

Other derivative contracts
 

 
2

 
6

 

 
8

Total other liabilities
 

 
8

 
124

 
(2
)
 
130

Total liabilities
 
$
60

  
$
4,438

  
$
300

  
$
(1,340
)
 
$
3,458

Percentage of total
 
2
%
 
128
%
 
9
%
 
(39
)%
 
100
%
Percentage of total Company liabilities
 
%
 
3
%
 
%
 
(1
)%
 
2
%
(1)
Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts.

 
 
December 31, 2015
(Dollars in millions)
 
Level 1
 
Level 2
 
Level 3
 
Netting
Adjustment(1)
 
Fair Value
Assets
 
 
 
 
 
 
 
 
 
 
Trading account assets:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$

 
$
1,429

 
$

 
$

 
$
1,429

U.S. government-sponsored agency securities
 

 
363

 

 

 
363

State and municipal securities
 

 
5

 

 

 
5

Commercial paper
 

 
25

 

 

 
25

Other loans
 

 

 

 

 

Other sovereign government obligations
 

 
5

 

 

 
5

Corporate bonds
 

 
828

 

 

 
828

Asset-backed securities
 

 
133

 

 

 
133

Equities
 
30

 

 

 

 
30

Interest rate derivative contracts
 

 
998

 
4

 
(163
)
 
839

Commodity derivative contracts
 

 
408

 
1

 
(384
)
 
25

Foreign exchange derivative contracts
 
1

 
115

 
1

 
(70
)
 
47

Equity derivative contracts
 

 

 
222

 
(217
)
 
5

Total trading account assets
 
31

 
4,309

 
228

 
(834
)
 
3,734

Securities available for sale:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 

 
594

 

 

 
594

U.S. government-sponsored agencies
 

 

 

 

 

Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
U.S government and government-sponsored agencies
 

 
7,201

 

 

 
7,201

Privately issued
 

 
151

 

 

 
151

Privately issued - commercial mortgage-backed securities
 

 
1,546

 

 

 
1,546

Collateralized loan obligations
 

 
3,233

 

 

 
3,233

Other
 

 
22

 

 

 
22

Other debt securities:
 
 
 
 
 
 
 
 
 
 
Direct bank purchase bonds
 

 

 
1,572

 

 
1,572

Other
 

 
1

 
31

 

 
32

Equity securities
 
8

 

 

 

 
8

Total securities available for sale
 
8

 
12,748

 
1,603

 

 
14,359

Other assets:
 
 
 
 
 
 
 
 
 
 
Interest rate hedging contracts
 

 
75

 

 
(71
)
 
4

Other derivative contracts
 

 
13

 
1

 
(4
)
 
10

Total other assets
 

 
88

 
1

 
(75
)
 
14

Total assets
 
$
39

   
$
17,145

   
$
1,832

   
$
(909
)
 
$
18,107

Percentage of total
 
%
 
95
%
 
10
%
 
(5
)%
 
100
%
Percentage of total Company assets
 
%
 
11
%
 
1
%
 
 %
 
12
%
Liabilities
 
 
 
 
 
 
 
 
 
 
Trading account liabilities:
 
 
 
 
 
 
 
 
 
 
    Securities sold, not yet purchased:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
$

 
$
2,469

 
$

 
$

 
$
2,469

U.S. government sponsored agencies
 

 

 

 

 

State and municipal
 

 

 

 

 

Other sovereign government obligations
 

 
16

 

 

 
16

Corporate bonds
 

 
412

 

 

 
412

Asset-backed securities
 

 

 

 

 

Equities
 
42

 

 

 

 
42

    Trading derivatives:
 
 
 
 
 
 
 
 
 
 
Interest rate derivative contracts
 
1

 
947

 

 
(775
)
 
173

Commodity derivative contracts
 

 
368

 
1

 
(61
)
 
308

Foreign exchange derivative contracts
 
1

 
91

 
1

 
(22
)
 
71

Equity derivative contracts
 

 

 
221

 

 
221

Total trading account liabilities
 
44

 
4,303

 
223

 
(858
)
 
3,712

Other liabilities:
 
 
 
 
 
 
 
 
 
 
FDIC clawback liability
 

 

 
112

 

 
112

Interest rate hedging contracts
 

 
16

 

 
(14
)
 
2

   Other derivative contracts
 

 

 
2

 

 
2

Total other liabilities
 

 
16

 
114

 
(14
)
 
116

Total liabilities
 
$
44

  
$
4,319

  
$
337

  
$
(872
)
 
$
3,828

Percentage of total
 
1
%
 
113
%
 
9
%
 
(23
)%
 
100
%
Percentage of total Company liabilities
 
%
 
3
%
 
%
 
(1
)%
 
3
%
 
 

(1)
Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts.
The following tables present a reconciliation of the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2016 and 2015. Level 3 available for sale securities at September 30, 2016 and 2015 primarily consist of direct bank purchase bonds. The Company’s policy is to recognize transfers in and out of Level 1, 2 and 3 as of the end of a reporting period.
 
 
For the Three Months Ended
 
 
September 30, 2016
 
September 30, 2015
(Dollars in millions)
 
Trading
Assets
 
Securities
Available
for Sale
 
Other
Assets
 
Trading
Liabilities
 
Other
Liabilities
 
Trading
Assets
 
Securities
Available
for Sale
 
Other
Assets
 
Trading
Liabilities
 
Other
Liabilities
Asset (liability) balance, beginning of period
 
$
187

 
$
1,607


$
15

 
$
(186
)
 
$
(124
)
 
$
283


$
1,688


$
1

 
$
(278
)
 
$
(109
)
Total gains (losses) (realized/unrealized):
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
  
 
Included in income before taxes
 
11

 

 

 
(10
)
  

 
(78
)
 


1

 
77

  
(3
)
Included in other comprehensive income
 

 
(3
)
 

 

 

 

 
12

 

 

 

Purchases/additions
 

 
1

 
2

 

  

 


1



 

  

Sales
 

 

 

 

 

 

 

 

 

 

Settlements
 
(19
)
 
(5
)
 

 
20

 

 
(17
)
 
(60
)
 

 
17

 

Asset (liability) balance, end of period
 
$
179

 
$
1,600

 
$
17

 
$
(176
)
 
$
(124
)
 
$
188

 
$
1,641

 
$
2

 
$
(184
)
 
$
(112
)
Changes in unrealized gains (losses) included in income before taxes for assets and liabilities still held at end of period
 
$
11

 
$

 
$

 
$
(10
)
  
$

 
$
(78
)
 
$

 
$
1

 
$
77

  
$
(3
)



















 
 
For the Nine Months Ended
 
 
September 30, 2016
 
September 30, 2015
(Dollars in millions)
 
Trading
Assets
 
Securities
Available
for Sale
 
Other
Assets
 
Trading
Liabilities
 
Other
Liabilities
 
Trading
Assets
 
Securities
Available
for Sale
 
Other Assets
 
Trading
Liabilities
 
Other
Liabilities
Asset (liability) balance, beginning of period
 
$
228

 
$
1,603

  
$
1

 
$
(223
)
 
$
(114
)
 
$
311

 
$
1,790

 
$
2

 
$
(305
)
 
$
(107
)
Total gains (losses) (realized/unrealized):
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Included in income before taxes
 
12

 

 

 
(12
)
  
(10
)
 
(82
)
 

 

 
79

 
(5
)
Included in other comprehensive income
 

 
2

 

 

 

 

 
4

 

 

 

Purchases/additions
 

 
81

 
3

 

  

 
1

 
18

 

 

 

Sales
 

 

 

 

 

 

 

 

 
(1
)
 

Settlements
 
(61
)
 
(86
)
 

 
59

 

 
(42
)
 
(171
)
 

 
43

 

Transfers in (out) of level 3
 

 

 
13

 

 

 

 

 

 

 

Asset (liability) balance, end of period
 
$
179

 
$
1,600

 
$
17

 
$
(176
)
 
$
(124
)
 
$
188

 
$
1,641

 
$
2

 
$
(184
)
 
$
(112
)
Changes in unrealized gains (losses) included in income before taxes for assets and liabilities still held at end of period
 
$
12

 
$

 
$

 
$
(12
)
  
$
(10
)
 
$
(82
)
 
$

 
$

 
$
79

 
$
(5
)


The following table presents information about significant unobservable inputs related to the Company’s significant Level 3 assets and liabilities at September 30, 2016.
 
 
September 30, 2016
(Dollars in millions)
 
Level 3
Fair Value
 
Valuation Technique
 
Significant Unobservable Input(s)
 
Range of Inputs
 
 
Weighted Average
Securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
Direct bank purchase bonds
 
$
1,568

 
Return on equity
 
Market-required return on capital
 
8.0 - 10.0
%
 
9.8
%
 
 
 
 
 
 
Probability of default
 
0.0 - 25.0
%
 
0.3
%
 
 
 
 
 
 
Loss severity
 
10.0 - 60.0
%
 
29.1
%


The direct bank purchase bonds use a return on equity valuation technique. This technique uses significant unobservable inputs such as market-required return on capital, probability of default and loss severity. Increases (decreases) in any of these inputs in isolation would result in a lower (higher) fair value measurement.


Fair Value Measurement on a Nonrecurring Basis
Certain assets may be measured at fair value on a nonrecurring basis. These assets are subject to fair value adjustments that result from the application of the lower of cost or fair value accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis during the three and nine months ended September 30, 2016 and 2015 that were still held on the consolidated balance sheet as of the respective periods ended, the following tables present the fair value of such assets by the level of valuation assumptions used to determine each fair value adjustment.
 
 
September 30, 2016
 
Gain (Loss) For the Three Months Ended September 30, 2016
 
Gain (Loss) For the Nine Months Ended September 30, 2016
(Dollars in millions)
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
 
$
4

 
$

 
$

 
$
4

 
$

 
$
(3
)
Impaired loans
 
194

 

 

 
194

 
(55
)
 
(198
)
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
OREO
 
3

 

 

 
3

 

 
(1
)
Private equity investments
 
10

 

 

 
10

 

 
(12
)
Software
 
13

 

 

 
13

 

 
(5
)
Intangible assets
 

 

 

 

 

 
(1
)
Consolidated LIHC VIE
 
118

 

 

 
118

 
(27
)
 
(27
)
Total
 
$
342

 
$

 
$

 
$
342

 
$
(82
)
 
$
(247
)
 
 
September 30, 2015
 
Gain (Loss) For the Three Months Ended September 30, 2015
 
Gain (Loss) For the Nine Months Ended September 30, 2015
(Dollars in millions)
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
18

 
$

 
$

 
$
18

 
$
1

 
$
(13
)
Premises and equipment
 
2

 

 

 
2

 
(1
)
 
(1
)
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
OREO
 
6

 

 

 
6

 
(1
)
 
(2
)
Private equity investments
 
7

 

 

 
7

 

 
(5
)
Intangible assets
 
3

 

 

 
3

 
(3
)
 
(3
)
Total
 
$
36

 
$

 
$

 
$
36

 
$
(4
)
 
$
(24
)


Loans include individually impaired loans that are measured based on the fair value of the underlying collateral or the fair value of the loan. The fair value of impaired loans was determined based on appraised values of the underlying collateral or market pricing for the loan, adjusted for management judgment, as of the measurement date. The fair value of OREO was primarily based on independent appraisals. The fair value of private equity investments was determined using a discounted cash flow analysis and market pricing, adjusted for management judgment, as of the measurement date. The fair value of software and intangible assets was determined using appraised value and market pricing, adjusted for management judgment, as of the measurement date. The fair value of consolidated LIHC VIE investments was determined using a discounted cash flow analysis.
Fair Value of Financial Instruments Disclosures
The tables below present the carrying amount and estimated fair value of certain financial instruments, classified by valuation hierarchy level as of September 30, 2016 and as of December 31, 2015:
 
 
September 30, 2016
(Dollars in millions)
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
5,374

 
$
5,374

 
$
5,374

 
$

 
$

Securities borrowed or purchased under resale agreement
 
21,906

 
21,906

 

 
21,906

 

Securities held to maturity
 
10,388

 
10,649

 

 
10,649

 

Loans held for investment (1)
 
76,732

 
78,340

 

 

 
78,340

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
84,643

 
$
84,660

 
$

 
$
84,660

 
$

Commercial paper and other short-term borrowings
 
5,865

 
5,865

 

 
5,865

 

Securities loaned or sold under repurchase agreements
 
25,582

 
25,582

 

 
25,582

 

Long-term debt
 
11,427

 
11,511

 

 
11,511

 

Off-Balance Sheet Instruments
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit and standby and commercial letters of credit
 
$
237

 
$
237

 
$

 
$

 
$
237

 
 
(1)
Excludes lease financing. The carrying amount is net of the allowance for loan and lease losses.

 
 
December 31, 2015
(Dollars in millions)
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
4,807

 
$
4,807

 
$
4,807

 
$

 
$

Securities borrowed or purchased under resale agreement
 
31,072

 
31,072

 

 
31,072

 

Securities held to maturity
 
10,158

 
10,207

 

 
10,207

 

Loans held for investment (1)
 
76,634

 
78,124

 

 

 
78,124

Other assets
 
16

 
17

 

 

 
17

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
84,300

 
$
84,335

 
$

 
$
84,335

 
$

Commercial paper and other short-term borrowings
 
3,425

 
3,425

 

 
3,425

 

Securities loaned or sold under repurchase agreements
 
29,141

 
29,141

 

 
29,141

 

Long-term debt
 
13,648

 
13,650

 

 
13,650

 

Off-Balance Sheet Instruments
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit and standby and commercial letters of credit
 
$
243

 
$
243

 
$

 
$

 
$
243

 
 
(1)
Excludes lease financing. The carrying amount is net of the allowance for loan and lease losses.

For further information on methodologies for approximating fair values, see Note 10 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2015 Form 10-K.