XML 37 R9.htm IDEA: XBRL DOCUMENT v3.3.0.814
Securities
9 Months Ended
Sep. 30, 2015
Investments, Debt and Equity Securities [Abstract]  
Securities
—Securities

Securities Available for Sale

At September 30, 2015 and December 31, 2014, the amortized cost, gross unrealized gains, gross unrealized losses and fair values of securities are presented below.
 
 
September 30, 2015
(Dollars in millions)
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Asset Liability Management securities:
 
 
 
 
 
 
 


Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored agencies
 
$
7,879

 
$
8

 
$
27

 
$
7,860

Privately issued
 
131

 
2

 
1

 
132

Privately issued - commercial mortgage-backed securities
 
1,586

 
15

 
6

 
1,595

Collateralized loan obligations
 
3,132

 
2

 
25

 
3,109

Other
 
7

 
1

 

 
8

Asset Liability Management securities
 
12,735

 
28

 
59

 
12,704

Other debt securities:
 
 
 
 
 
 
 
 
Direct bank purchase bonds
 
1,567

 
46

 
19

 
1,594

Other
 
48

 
1

 

 
49

Equity securities
 
6

 
2

 

 
8

Total securities available for sale
 
$
14,356

 
$
77

 
$
78

 
$
14,355

 
 
December 31, 2014
(Dollars in millions)
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Asset Liability Management securities:
 
 
 
 
 
 
 
 
Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored agencies
 
$
7,649

 
$
2

 
$
91

 
$
7,560

Privately issued
 
166

 
3

 
1

 
168

Privately issued - commercial mortgage-backed securities
 
1,689

 
15

 
13

 
1,691

Collateralized loan obligations
 
2,527

 
4

 
37

 
2,494

Other
 
8

 
1

 

 
9

Asset Liability Management securities
 
12,039

 
25

 
142

 
11,922

Other debt securities:
 
 
 
 
 
 
 
 
Direct bank purchase bonds
 
1,719

 
49

 
27

 
1,741

Other
 
53

 

 
1

 
52

Equity securities
 
8

 
2

 
1

 
9

Total securities available for sale
 
$
13,819

 
$
76

 
$
171

 
$
13,724



The Company’s securities available for sale with a continuous unrealized loss position at September 30, 2015 and December 31, 2014 are shown below, identified for periods less than 12 months and 12 months or more.
 
 
September 30, 2015
 
 
Less than 12 months
 
12 months or more
 
Total
(Dollars in millions)
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Asset Liability Management securities:
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored agencies
 
$
2,724

 
$
8

 
$
2,396

 
$
19

 
$
5,120

 
$
27

Privately issued
 
10

 

 
41

 
1

 
51

 
1

Privately issued - commercial mortgage-backed securities
 
710

 
5

 
76

 
1

 
786

 
6

Collateralized loan obligations
 
1,182

 
6

 
1,203

 
19

 
2,385

 
25

Other
 

 

 
1

 

 
1

 

Asset Liability Management securities
 
4,626

 
19

 
3,717

 
40

 
8,343

 
59

Other debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
Direct bank purchase bonds
 
42

 

 
771

 
19

 
813

 
19

Other
 
2

 

 

 

 
2

 

Equity securities
 

 

 
5

 

 
5

 

Total securities available for sale
 
$
4,670

 
$
19

 
$
4,493

 
$
59

 
$
9,163

 
$
78


 
 
December 31, 2014
 
 
Less than 12 months
 
12 months or more
 
Total
(Dollars in millions)
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Asset Liability Management securities:
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored agencies
 
$
611

 
$
1

 
$
6,258

 
$
90

 
$
6,869

 
$
91

Privately issued
 
9

 

 
49

 
1

 
58

 
1

Privately issued - commercial mortgage-backed securities
 
143

 

 
842

 
13

 
985

 
13

Collateralized loan obligations
 
657

 
6

 
1,481

 
31

 
2,138

 
37

Other
 

 

 
1

 

 
1

 

Asset Liability Management securities
 
1,420

 
7

 
8,631

 
135

 
10,051

 
142

Other debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
Direct bank purchase bonds
 
75

 
3

 
937

 
24

 
1,012

 
27

Other
 

 

 
22

 
1

 
22

 
1

Equity securities
 
1

 
1

 
5

 

 
6

 
1

Total securities available for sale
 
$
1,496

 
$
11

 
$
9,595

 
$
160

 
$
11,091

 
$
171



At September 30, 2015, the Company did not have the intent to sell any securities in an unrealized loss position before a recovery of the amortized cost, which may be at maturity. The Company also believes that it is more likely than not that it will not be required to sell the securities prior to recovery of amortized cost.
Agency residential mortgage-backed securities consist of securities guaranteed by a U.S. government agency or a government-sponsored agency such as Fannie Mae, Freddie Mac or Ginnie Mae. These securities are collateralized by residential mortgage loans and may be prepaid at par prior to maturity. The unrealized losses on agency residential mortgage-backed securities resulted from changes in interest rates and not from changes in credit quality. At September 30, 2015, the Company expects to recover the entire amortized cost basis of these securities because the Company determined that the strength of the issuers’ guarantees through direct obligations or support from the U.S. government is sufficient to protect the Company from losses.
Commercial mortgage-backed securities are collateralized by commercial mortgage loans and are generally subject to prepayment penalties. The unrealized losses on commercial mortgage-backed securities resulted from higher market yields since purchase. Cash flow analysis of the underlying collateral provides an estimate of other-than-temporary impairment, which is performed quarterly when the fair value of a security is lower than its amortized cost. Based on the analysis performed as of September 30, 2015, the Company expects to recover the entire amortized cost basis of these securities.
The Company’s CLOs consist of Cash Flow CLOs. A Cash Flow CLO is a structured finance product that securitizes a diversified pool of loan assets into multiple classes of notes. Cash Flow CLOs pay the note holders through the receipt of interest and principal repayments from the underlying loans unlike other types of CLOs that pay note holders through the trading and sale of underlying collateral. Unrealized losses typically arise from widening credit spreads and deteriorating credit quality of the underlying collateral. Cash flow analysis of the underlying collateral provides an estimate of other-than-temporary impairment, which is performed quarterly when the fair value of a security is lower than its amortized cost. Based on the analysis performed as of September 30, 2015, the Company expects to recover the entire amortized cost basis of these securities.
Other debt securities primarily consist of direct bank purchase bonds, which are not rated by external credit rating agencies. The unrealized losses on these bonds resulted from a higher return on capital expected by the secondary market compared with the return on capital required at the time of origination when the bonds were purchased. The Company estimated the unrealized loss for each security by assessing the underlying collateral of each security. The Company estimates the portion of loss attributable to credit based on the expected cash flows of the underlying collateral using estimates of current key assumptions, such as probability of default and loss severity. Cash flow analysis of the underlying collateral provides an estimate of other-than-temporary impairment, which is performed quarterly when the fair value of a security is lower than its amortized cost and potential impairment is identified. Based on the analysis performed as of September 30, 2015, the Company expects to recover the entire amortized cost basis of these securities.
The fair value of debt securities available for sale by contractual maturity are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.
 
 
September 30, 2015
(Dollars in millions)
 
One Year
or Less
 
Over One Year
Through
Five Years
 
Over Five Years
Through
Ten Years
 
Over
Ten Years
 
Total
Fair Value
Asset Liability Management securities:
 
 
 
 
 
 
 
 
 
 
   Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
   U.S. government agency and government-sponsored agencies
 
$

 
$
22

 
$
382

 
$
7,456

 
$
7,860

     Privately issued
 

 
3

 

 
129

 
132

Privately issued - commercial mortgage-backed securities
 

 

 
37

 
1,558

 
1,595

   Collateralized loan obligations
 

 
11

 
1,444

 
1,654

 
3,109

   Other
 

 
2

 
6

 

 
8

    Asset Liability Management securities
 

 
38

 
1,869

 
10,797

 
12,704

Other debt securities:
 
 
 
 
 
 
 
 
 
 
   Direct bank purchase bonds
 
66

 
476

 
654

 
398

 
1,594

   Other
 
4

 
12

 
2

 
31

 
49

      Total debt securities available for sale
 
$
70

 
$
526

 
$
2,525

 
$
11,226

 
$
14,347



The proceeds from sales of securities available for sale and gross realized gains and losses are shown below. The specific identification method is used to calculate realized gains and losses on sales.
 
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
(Dollars in millions)
 
2015
 
2014
 
2015
 
2014
Proceeds from sales
 
$
633

 
$
602

 
$
1,528

 
$
1,200

Gross realized gains
 
6

 
13

 
17

 
21

Gross realized losses
 

 

 
1

 



Securities Held to Maturity
The securities held to maturity consist of residential mortgage-backed securities, commercial mortgage-backed securities, U.S. Treasury securities and U.S. government-sponsored agencies. Management has asserted the positive intent and ability to hold these securities to maturity. At September 30, 2015 and December 31, 2014, the amortized cost, gross unrealized gains and losses recognized in other comprehensive income (OCI), carrying amount, gross unrealized gains and losses not recognized in OCI, and fair values of securities held to maturity are presented below.
 
 
September 30, 2015
 
 
 
 
Recognized in OCI
 
 
 
Not Recognized in OCI
 
 
(Dollars in millions)
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Carrying
Amount
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
U.S. Treasury
 
$
488

 
$

 
$

 
$
488

 
$
11

 
$

 
$
499

U.S. government-sponsored agencies
 
900

 

 

 
900

 
1

 

 
901

U.S. government agency and government-sponsored agencies - residential mortgage-backed securities
 
7,322

 
4

 
56

 
7,270

 
113

 
8

 
7,375

U.S. government agency and government-sponsored agencies - commercial mortgage-backed securities
 
1,758

 

 
75

 
1,683

 
71

 
1

 
1,753

Total securities held to maturity
 
$
10,468

 
$
4

 
$
131

 
$
10,341

 
$
196

 
$
9

 
$
10,528


 
 
December 31, 2014
 
 
 
 
Recognized in OCI
 
 
 
Not Recognized in OCI
 
 
(Dollars in millions)
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Carrying
Amount
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
U.S. Treasury
 
$
486

 
$

 
$

 
$
486

 
$
3

 
$

 
$
489

U.S. government-sponsored agencies
 
125

 

 

 
125

 

 

 
125

U.S. government agency and government-sponsored agencies - residential mortgage-backed securities
 
6,002

 
6

 
66

 
5,942

 
76

 
5

 
6,013

U.S. government agency and government-sponsored agencies - commercial mortgage-backed securities
 
1,820

 

 
82

 
1,738

 
53

 
6

 
1,785

Total securities held to maturity
 
$
8,433

 
$
6

 
$
148

 
$
8,291

 
$
132

 
$
11

 
$
8,412



Amortized cost is defined as the original purchase cost, adjusted for any accretion or amortization of a purchase discount or premium, less principal payments and any impairment previously recognized in earnings. The carrying amount is the difference between the amortized cost and amount recognized in OCI. The amount recognized in OCI primarily reflects the unrealized gain or loss at date of transfer from available for sale to the held to maturity classification, net of amortization, which is recorded in interest income on securities.
The Company’s securities held to maturity with a continuous unrealized loss position at September 30, 2015 and December 31, 2014 are shown below, separately for periods less than 12 months and 12 months or more.
 
 
September 30, 2015
 
 
Less than 12 months
 
12 months or more
 
Total
 
 
 
 
Unrealized Losses
 
 
 
Unrealized Losses
 
 
 
Unrealized Losses
(Dollars in millions)
 
Fair
Value
 
Recognized
in OCI
 
Not
Recognized
in OCI
 
Fair
Value
 
Recognized
in OCI
 
Not
Recognized
in OCI
 
Fair
Value
 
Recognized
in OCI
 
Not
Recognized
in OCI
U.S. government agency and government-sponsored agencies - residential mortgage-backed securities
 
$
1,077

 
$

 
$
8

 
$
1,794

 
$
56

 
$

 
$
2,871

 
$
56

 
$
8

U.S. government agency and government-sponsored agencies - commercial mortgage-backed securities
 

 

 

 
1,464

 
75

 
1

 
1,464

 
75

 
1

Total securities held to maturity
 
$
1,077

 
$

 
$
8

 
$
3,258

 
$
131

 
$
1

 
$
4,335

 
$
131

 
$
9


 
 
December 31, 2014
 
 
Less than 12 months
 
12 months or more
 
Total
 
 
 
 
Unrealized Losses
 
 
 
Unrealized Losses
 
 
 
Unrealized Losses
(Dollars in millions)
 
Fair
Value
 
Recognized
in OCI
 
Not
Recognized
in OCI
 
Fair
Value
 
Recognized
in OCI
 
Not
Recognized
in OCI
 
Fair
Value
 
Recognized
in OCI
 
Not
Recognized
in OCI
U.S. government agency and government-sponsored agencies - residential mortgage-backed securities
 
$
399

 
$

 
$
1

 
$
2,341

 
$
66

 
$
4

 
$
2,740

 
$
66

 
$
5

U.S. government agency and government-sponsored agencies - commercial mortgage-backed securities
 
134

 

 

 
1,552

 
82

 
6

 
1,686

 
82

 
6

Total securities held to maturity
 
$
533

 
$

 
$
1

 
$
3,893

 
$
148

 
$
10

 
$
4,426

 
$
148

 
$
11



The carrying amount and fair value of securities held to maturity by contractual maturity are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.
 
 
September 30, 2015
 
 
Over One Year
Through
Five Years
 
Over Five Years
Through
Ten Years
 
Over Ten Years
 
Total
(Dollars in millions)
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
U.S. Treasury
 
$
488

 
$
499

 
$

 
$

 
$

 
$

 
$
488

 
$
499

U.S. government-sponsored agencies
 
458

 
458

 
442

 
443

 

 

 
900

 
901

U.S. government agency and government-sponsored agencies - residential mortgage-backed securities
 

 

 
18

 
18

 
7,252

 
7,357

 
7,270

 
7,375

U.S. government agency and government-sponsored agencies - commercial mortgage-backed securities
 
49

 
51

 
798

 
852

 
836

 
850

 
1,683

 
1,753

Total securities held to maturity
 
$
995

 
$
1,008

 
$
1,258

 
$
1,313

 
$
8,088

 
$
8,207

 
$
10,341

 
$
10,528




Securities Collateral
At September 30, 2015, the Company had $1.7 billion of securities available for sale pledged as collateral to secure public and trust deposits, where the secured party cannot resell or repledge such securities. At September 30, 2015 and December 31, 2014, the Company accepted securities as collateral for reverse repurchase agreements that it is permitted by contract to sell or repledge of $81 million and $61 million, respectively, none of which has been sold or repledged. These securities received as collateral are not recognized on the Company's balance sheet. For further information related to the Company's significant accounting policies on securities pledged as collateral, see Note 1 to the Consolidated Financial Statements in Part II, Item 8. "Financial Statements and Supplementary Data" in our 2014 Form 10-K.