XML 75 R14.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurement and Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurement and Fair Value of Financial Instruments
Fair Value Measurement and Fair Value of Financial Instruments
Valuation Methodologies
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., an exit price) in an orderly transaction between willing market participants at the measurement date. The Company has an established and documented process for determining fair value for financial assets and liabilities that are measured at fair value on either a recurring or nonrecurring basis. When available, quoted market prices are used to determine fair value. If quoted market prices are not available, fair value is based upon valuation techniques that use, where possible, current market-based or independently sourced parameters, such as yield curves, foreign exchange rates, credit spreads, commodity prices and implied volatilities. Valuation adjustments may be made to ensure the financial instruments are recorded at fair value. These adjustments include amounts that reflect counterparty credit quality and that consider the Company's own creditworthiness in determining the fair value of its trading assets and liabilities. For further information related to the valuation methodologies used for certain financial assets and financial liabilities measured at fair value, see Note 11 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2014 Form 10-K.
Fair Value Hierarchy
In determining fair value, the Company maximizes the use of observable market inputs and minimizes the use of unobservable inputs. Observable inputs reflect market-derived or market-based information obtained from independent sources, while unobservable inputs reflect the Company’s estimate about market data. Based on the observability of the significant inputs used, the Company classifies its fair value measurements in accordance with the three-level hierarchy as defined by GAAP. This hierarchy is based on the quality, observability and reliability of the information used to determine fair value. For further information related to the fair value hierarchy, see Note 11 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2014 Form 10-K.
Valuation Processes
The Company has established a valuation committee to oversee its valuation framework for measuring fair value and to establish valuation policies and procedures. The valuation committee’s responsibilities include reviewing fair value measurements and categorizations within the fair value hierarchy and monitoring the use of pricing sources, mark-to-model valuations, dealer quotes and other valuation processes. The valuation committee reports to the Company’s Risk & Capital Committee and meets at least quarterly.

Independent Price Verification is performed periodically by the Company to test the market data and valuations of substantially all instruments measured at fair value on a recurring basis. As part of its independent price verification procedures, the Company compares pricing sources, tests data variances within certain thresholds and performs variance analysis, utilizing third party valuations and both internal and external models. Results are formally reported on a quarterly basis to the valuation committee. For further information related to valuation processes, see Note 11 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2014 Form 10-K.











Fair Value Measurements on a Recurring Basis
The following tables present financial assets and financial liabilities measured at fair value on a recurring basis as of September 30, 2015 and December 31, 2014, by major category and by valuation hierarchy level:
 
 
September 30, 2015
(Dollars in millions)
 
Level 1
 
Level 2
 
Level 3
 
Netting
Adjustment(1)
 
Fair Value
Assets
 
 
 
 
 
 
 
 
 
 
Trading account assets:
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency securities
 
$

 
$
111

 
$

 
$

 
$
111

State and municipal securities
 

 
7

 

 

 
7

Interest rate derivative contracts
 

 
1,132

 
3

 
(164
)
 
971

Commodity derivative contracts
 

 
430

 
2

 
(380
)
 
52

Foreign exchange derivative contracts
 
1

 
109

 
1

 
(65
)
 
46

Equity derivative contracts
 

 

 
182

 
(169
)
 
13

Total trading account assets
 
1

 
1,789

 
188

 
(778
)
 
1,200

Securities available for sale:
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
U.S government and government-sponsored agencies
 

 
7,860

 

 

 
7,860

Privately issued
 

 
132

 

 

 
132

Privately issued - commercial mortgage-backed securities
 

 
1,595

 

 

 
1,595

Collateralized loan obligations
 

 
3,109

 

 

 
3,109

Other
 

 
8

 

 

 
8

Other debt securities:
 
 
 
 
 
 
 
 
 
 
Direct bank purchase bonds
 

 

 
1,594

 

 
1,594

Other
 

 
2

 
47

 

 
49

Equity securities
 
8

 

 

 

 
8

Total securities available for sale
 
8

 
12,706

 
1,641

 

 
14,355

Other assets:
 
 
 
 
 
 
 
 
 
 
Interest rate hedging contracts
 

 
208

 

 
(169
)
 
39

Other derivative contracts
 

 
1

 
2

 
(1
)
 
2

Total other assets
 

 
209

 
2

 
(170
)
 
41

Total assets
 
$
9

   
$
14,704

   
$
1,831

   
$
(948
)
 
$
15,596

Percentage of total
 
%
 
94
%
 
12
%
 
(6
)%
 
100
%
Percentage of total Company assets
 
%
 
13
%
 
2
%
 
(1
)%
 
14
%
Liabilities
 
 
 
 
 
 
 
 
 
 
Trading account liabilities:
 
 
 
 
 
 
 
 
 
 
Interest rate derivative contracts
 
$
4

 
$
1,072

 
$

 
$
(844
)
 
$
232

Commodity derivative contracts
 

 
418

 
2

 
(88
)
 
332

Foreign exchange derivative contracts
 
3

 
86

 
1

 
(26
)
 
64

Equity derivative contracts
 

 

 
181

 

 
181

Securities sold, not yet purchased
 

 
82

 

 

 
82

Total trading account liabilities
 
7

 
1,658

 
184

 
(958
)
 
891

Other liabilities:
 
 
 
 
 
 
 
 
 
 
FDIC clawback liability
 

 

 
110

 

 
110

Interest rate hedging contracts
 

 

 

 

 

Other derivative contracts
 

 
1

 
2

 

 
3

Total other liabilities
 

 
1

 
112

 

 
113

Total liabilities
 
$
7

  
$
1,659

  
$
296

  
$
(958
)
 
$
1,004

Percentage of total
 
1
%
 
164
%
 
30
%
 
(95
)%
 
100
%
Percentage of total Company liabilities
 
%
 
2
%
 
%
 
(1
)%
 
1
%
 
 

(1)
Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts.
 
 
December 31, 2014
(Dollars in millions)
 
Level 1
 
Level 2
 
Level 3
 
Netting
Adjustment(1)
 
Fair Value
Assets
 
 
 
 
 
 
 
 
 
 
Trading account assets:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$

 
$
69

 
$

 
$

 
$
69

U.S. government-sponsored agency securities
 

 
125

 

 

 
125

State and municipal securities
 

 
10

 

 

 
10

Interest rate derivative contracts
 

 
928

 
5

 
(172
)
 
761

Commodity derivative contracts
 

 
417

 
5

 
(392
)
 
30

Foreign exchange derivative contracts
 
1

 
104

 
1

 
(63
)
 
43

Equity derivative contracts
 

 

 
300

 
(224
)
 
76

Total trading account assets
 
1

 
1,653

 
311

 
(851
)
 
1,114

Securities available for sale:
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
U.S government and government-sponsored agencies
 

 
7,560

 

 

 
7,560

Privately issued
 

 
168

 

 

 
168

Privately issued - commercial mortgage-backed securities
 

 
1,691

 

 

 
1,691

Collateralized loan obligations
 

 
2,494

 

 

 
2,494

Other
 

 
9

 

 

 
9

Other debt securities:
 
 
 
 
 
 
 
 
 
 
Direct bank purchase bonds
 

 

 
1,741

 

 
1,741

Other
 

 
3

 
49

 

 
52

Equity securities
 
9

 

 

 

 
9

Total securities available for sale
 
9

 
11,925

 
1,790

 

 
13,724

Other assets:
 
 
 
 
 
 
 
 
 
 
Interest rate hedging contracts
 

 
36

 

 
(36
)
 

Other derivative contracts
 

 

 
2

 

 
2

Total other assets
 

 
36

 
2

 
(36
)
 
2

Total assets
 
$
10

   
$
13,614

   
$
2,103

   
$
(887
)
 
$
14,840

Percentage of total
 
%
 
92
%
 
14
%
 
(6
)%
 
100
%
Percentage of total Company assets
 
%
 
12
%
 
2
%
 
(1
)%
 
13
%
Liabilities
 
 
 
 
 
 
 
 
 
 
Trading account liabilities:
 
 
 
 
 
 
 
 
 
 
Interest rate derivative contracts
 
$
1

 
$
829

 
$

 
$
(667
)
 
$
163

Commodity derivative contracts
 

 
403

 
5

 
(93
)
 
315

Foreign exchange derivative contracts
 
1

 
78

 
1

 
(24
)
 
56

Equity derivative contracts
 

 

 
299

 

 
299

Securities sold, not yet purchased
 

 
61

 

 

 
61

Total trading account liabilities
 
2

 
1,371

 
305

 
(784
)
 
894

Other liabilities:
 
 
 
 
 
 
 
 
 
 
FDIC clawback liability
 

 

 
105

 

 
105

Interest rate hedging contracts
 

 
4

 

 
(3
)
 
1

   Other derivative contracts
 

 
1

 
2

 

 
3

Total other liabilities
 

 
5

 
107

 
(3
)
 
109

Total liabilities
 
$
2

  
$
1,376

  
$
412

  
$
(787
)
 
$
1,003

Percentage of total
 
%
 
137
%
 
41
%
 
(78
)%
 
100
%
Percentage of total Company liabilities
 
%
 
1
%
 
%
 
(1
)%
 
%
 
 

(1)
Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts.
    
The following tables present a reconciliation of the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2015 and 2014. Level 3 available for sale securities at September 30, 2015 and 2014 primarily consist of direct bank purchase bonds. The Company’s policy is to recognize transfers in and out of Level 1, 2 and 3 as of the end of a reporting period.
 
 
For the Three Months Ended
 
 
September 30, 2015
 
September 30, 2014
(Dollars in millions)
 
Trading
Assets
 
Securities
Available
for Sale
 
Other
Assets
 
Trading
Liabilities
 
Other
Liabilities
 
Trading
Assets
 
Securities
Available
for Sale
 
Other
Assets
 
Trading
Liabilities
 
Other
Liabilities
Asset (liability) balance, beginning of period
 
$
283

 
$
1,688


$
1

 
$
(278
)
 
$
(109
)
 
$
303


$
1,945


$
2

 
$
(298
)
 
$
(105
)
Total gains (losses) (realized/unrealized):
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
  
 
Included in income before taxes
 
(78
)
 

 
1

 
77

  
(3
)
 
(17
)
 


(1
)
 
19

  
(1
)
Included in other comprehensive income
 

 
12

 

 

 

 

 
5

 

 

 

Purchases/additions
 

 
1

 

 

  

 


53



 

  

Sales
 

 

 

 

 

 

 

 

 

 

Settlements
 
(17
)
 
(60
)
 

 
17

 

 
(10
)
 
(122
)
 

 
10

 

Asset (liability) balance, end of period
 
$
188

 
$
1,641

 
$
2

 
$
(184
)
 
$
(112
)
 
$
276

 
$
1,881

 
$
1

 
$
(269
)
 
$
(106
)
Changes in unrealized gains (losses) included in income before taxes for assets and liabilities still held at end of period
 
$
(78
)
 
$

 
$
1

 
$
77

  
$
(3
)
 
$
(17
)
 
$

 
$
(1
)
 
$
19

  
$
(1
)
 
 
For the Nine Months Ended
 
 
September 30, 2015
 
September 30, 2014
(Dollars in millions)
 
Trading
Assets
 
Securities
Available
for Sale
 
Other
Assets
 
Trading
Liabilities
 
Other
Liabilities
 
Trading
Assets
 
Securities
Available
for Sale
 
Other Assets
 
Trading
Liabilities
 
Other
Liabilities
Asset (liability) balance, beginning of period
 
$
311

 
$
1,790

  
$
2

 
$
(305
)
 
$
(107
)
 
$
271

 
$
2,018

 
$
1

 
$
(264
)
 
$
(99
)
Total gains (losses) (realized/unrealized):
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Included in income before taxes
 
(82
)
 

 

 
79

  
(5
)
 
19

 

 

 
(18
)
 
(7
)
Included in other comprehensive income
 

 
4

 

 

 

 

 
20

 

 

 

Purchases/additions
 
1

 
18

 

 

  

 
3

 
190

 

 

 

Sales
 

 

 

 
(1
)
 

 

 

 

 
(4
)
 

Settlements
 
(42
)
 
(171
)
 

 
43

 

 
(17
)
 
(347
)
 

 
17

 

Asset (liability) balance, end of period
 
$
188

 
$
1,641

 
$
2

 
$
(184
)
 
$
(112
)
 
$
276

 
$
1,881

 
$
1

 
$
(269
)
 
$
(106
)
Changes in unrealized gains (losses) included in income before taxes for assets and liabilities still held at end of period
 
$
(82
)
 
$

 
$

 
$
79

  
$
(5
)
 
$
19

 
$

 
$

 
$
(18
)
 
$
(7
)


The following table presents information about significant unobservable inputs related to the Company’s significant Level 3 assets and liabilities at September 30, 2015.
(Dollars in millions)
 
Level 3
Fair Value
 
Valuation Technique
 
Significant Unobservable Input(s)
 
Range of Inputs
 
 
Weighted Average
Securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
Direct bank purchase bonds
 
$
1,594

 
Return on equity
 
Market-required return on capital
 
8.0 - 10.0
%
 
9.9
%
 
 
 
 
 
 
Probability of default
 
0.0 - 25.0
%
 
0.5
%
 
 
 
 
 
 
Loss severity
 
10.0 - 60.0
%
 
30.1
%
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
FDIC clawback liability
 
$
110

 
Discounted cash flow
 
Probability of default
 
0.1 - 100.0
%
 
49.9
%
 
 
 

 
 
 
Loss severity
 
0.0 - 100.0
%
 
35.9
%


The direct bank purchase bonds use a return on equity valuation technique. This technique uses significant unobservable inputs such as market-required return on capital, probability of default and loss severity. Increases (decreases) in any of these inputs in isolation would result in a lower (higher) fair value measurement.

The FDIC clawback liability uses a discounted cash flow valuation technique. This technique uses significant unobservable inputs such as probability of default and loss severity. Increases (decreases) in probability of default and loss severity would result in a lower (higher) liability.

Fair Value Measurement on a Nonrecurring Basis
Certain assets may be measured at fair value on a nonrecurring basis. These assets are subject to fair value adjustments that result from the application of the lower of cost or fair value accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis during the three and nine months ended September 30, 2015 and 2014 that were still held on the consolidated balance sheet as of the respective periods ended, the following tables present the fair value of such assets by the level of valuation assumptions used to determine each fair value adjustment.
 
 
September 30, 2015
 
Gain (Loss) For the Three Months Ended September 30, 2015
 
Gain (Loss) For the Nine Months Ended September 30, 2015
(Dollars in millions)
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
18

 
$

 
$

 
$
18

 
$
1

 
$
(13
)
Premises and equipment
 
2

 

 

 
2

 
(1
)
 
(1
)
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
OREO
 
6

 

 

 
6

 
(1
)
 
(2
)
Private equity investments
 
7

 

 

 
7

 

 
(5
)
Intangible assets
 
3

 

 

 
3

 
(3
)
 
(3
)
Total
 
$
36

 
$

 
$

 
$
36

 
$
(4
)
 
$
(24
)
 
 
September 30, 2014
 
Gain (Loss) For the Three Months Ended September 30, 2014
 
Gain (Loss) For the Nine Months Ended September 30, 2014
(Dollars in millions)
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
89

 
$

 
$

 
$
89

 
$
2

 
$
(33
)
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
OREO
 
13

 

 

 
13

 
(2
)
 
(5
)
Total
 
$
102

 
$

 
$

 
$
102

 
$

 
$
(38
)


Loans include individually impaired loans that are measured based on the fair value of the underlying collateral or the fair value of the loan. The fair value of impaired loans was determined based on appraised values of the underlying collateral or market pricing for the loan, adjusted for management judgment, as of the measurement date. The fair value of OREO was primarily based on independent appraisals. The fair value of private equity investments was determined using a discounted cash flow analysis. The fair value of premises and equipment and intangible assets was determined using market pricing, adjusted for management judgment, as of the measurement date.
Fair Value of Financial Instruments Disclosures
The tables below present the carrying amount and estimated fair value of certain financial instruments, classified by valuation hierarchy level as of September 30, 2015 and as of December 31, 2014:
 
 
September 30, 2015
(Dollars in millions)
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
4,374

 
$
4,374

 
$
4,374

 
$

 
$

Securities held to maturity
 
10,341

 
10,528

 

 
10,528

 

Loans held for investment (1)
 
75,353

 
76,858

 

 

 
76,858

Other assets
 
16

 
14

 

 

 
14

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
82,693

 
$
82,759

 
$

 
$
82,759

 
$

Commercial paper and other short-term borrowings
 
2,338

 
2,338

 

 
2,338

 

Long-term debt
 
11,357

 
11,393

 

 
11,393

 

Off-Balance Sheet Instruments
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit and standby and commercial letters of credit
 
$
220

 
$
220

 
$

 
$

 
$
220

 
 
(1)
Excludes lease financing. The carrying amount is net of the allowance for loan and lease losses.
 
 
December 31, 2014
(Dollars in millions)
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
5,751

 
$
5,751

 
$
5,751

 
$

 
$

Securities held to maturity
 
8,291

 
8,412

 

 
8,412

 

Loans held for investment (1)
 
75,475

 
77,324

 

 

 
77,324

Other assets
 
59

 
11

 

 

 
11

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
86,004

 
$
86,076

 
$

 
$
86,076

 
$

Commercial paper and other short-term borrowings
 
2,704

 
2,704

 

 
2,704

 

Long-term debt
 
6,972

 
7,073

 

 
7,073

 

Off-Balance Sheet Instruments
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit and standby and commercial letters of credit
 
$
269

 
$
269

 
$

 
$

 
$
269

 
 
(1)
Excludes lease financing. The carrying amount is net of the allowance for loan and lease losses.

For further information on methodologies for approximating fair values, see Note 11 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2014 Form 10-K.