XML 44 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurement and Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2011
Fair Value Measurement and Fair Value of Financial Instruments [Abstract]  
Fair Value Measurement and Fair Value of Financial Instruments

Note 15—Fair Value Measurement and Fair Value of Financial Instruments

Valuation Methodologies

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., an exit price) in an orderly transaction between willing market participants at the measurement date. The Company has an established and documented process for determining fair value for financial assets and financial liabilities that are measured at fair value on either a recurring or nonrecurring basis. When available, quoted market prices are used to determine fair value. If quoted market prices are not available, fair value is based upon valuation techniques that use, where possible, current market-based or independently sourced parameters, such as interest rates, yield curves, foreign exchange rates, commodity prices, volatilities and credit curves. Valuation adjustments may be made to ensure the financial instruments are recorded at fair value. These adjustments include amounts that reflect counterparty credit quality and that consider the Company’s creditworthiness in determining the fair value of its trading liabilities. A description of the valuation methodologies used for certain financial assets and financial liabilities measured at fair value is as follows:

Recurring Fair Value Measurements:

Trading Account Assets: Trading account assets are recorded at fair value and primarily consist of securities and derivatives held for trading purposes. See discussion below on securities available for sale, which utilize the same valuation methodology as trading account securities. See also discussion below on derivatives valuation.

Securities Available for Sale: Securities available for sale are recorded at fair value based on readily available quoted market prices, if available. If such quoted market prices are not available, management utilizes third-party pricing services and broker quotations from dealers in the specific instruments. If no market prices or broker quotes are available, external pricing models are used.

 

To the extent possible, these pricing model valuations utilize observable market inputs obtained for similar securities. Typical inputs include LIBOR and U.S. Treasury yield curves, benchmark yields, consensus prepayment estimates and credit spreads. Level 1 classified securities include U.S. Government and agency securities. Level 2 classified securities include residential mortgage-backed securities and certain asset-backed securities.

Derivatives: The Company’s derivatives are primarily traded in over-the-counter markets where quoted market prices are not readily available. The Company values its derivatives using pricing models that are widely accepted in the financial services industry with inputs that are observable in the market or can be derived from or corroborated by observable market data. These models reflect the contractual terms of the derivatives including the period to maturity and market observable inputs such as yield curves and option volatility. Valuation adjustments are made to reflect counterparty credit quality and to consider the creditworthiness of the Company. Derivatives, which are included in trading account assets, trading account liabilities and other assets, are generally classified as Level 2.

Trading Account Liabilities: Trading account liabilities are recorded at fair value and primarily consist of derivatives and securities sold, not yet purchased. See discussion above on derivatives valuation. Securities sold, not yet purchased consist of U.S. Government securities and are classified as Level 1.

Nonrecurring Fair Value Measurements:

Individually Impaired Loans: Individually impaired loans are valued at the time the loan is identified as impaired based on the present value of the remaining expected cash flows. Because the discount factor applied is based on the loan’s original effective yield rather than a current market rate, that present value does not represent fair value. However, as a practical expedient, an impaired loan may be measured based on a loan’s observable market price or the underlying collateral securing the loan (provided that the loan is collateral dependent), which does approximate fair value. Collateral may be real estate or business assets, including equipment. The value of collateral is determined based on independent appraisals. Appraised values may be adjusted based on management’s historical knowledge, changes in market conditions from the time of valuation, and management’s knowledge of the client and the client’s business. The loan’s market price is determined using market pricing for similar assets, adjusted for management judgment. Impaired loans are reviewed and evaluated at least quarterly for additional impairment and adjusted accordingly. Impaired loans that are adjusted to fair value based on underlying collateral or the loan’s market price are classified as Level 3.

Loans Held for Sale: Residential mortgage and commercial loans held for sale are recorded at the lower of cost or fair value. The fair value of fixed-rate residential loans is based on whole loan forward prices obtained from GSEs. These loans are classified as Level 2. The fair value of commercial loans held for sale may be based on secondary market offerings for loans with similar characteristics or a valuation methodology utilizing the appraised value to outstanding loan balance ratio. These loan values are classified as Level 3.

Private Equity and CRA Investments: Private equity and CRA investments are recorded either at cost or using the equity method and are evaluated for impairment. The valuation of these investments requires significant management judgment due to the absence of quoted market prices, lack of liquidity and the long-term nature of these assets. When required, the fair value of the investments was estimated using the NAV of the fund or based on the investee’s business model, current and projected financial performance, liquidity and overall economic and market conditions. Private equity and CRA investment measurements are generally classified as Level 3.

 

OREO: OREO represents collateral acquired through foreclosure and is initially recorded at fair value as established by a current appraisal, adjusted for disposition costs. Subsequently, OREO is measured at lower of cost or fair value. OREO values are reviewed on an ongoing basis and any subsequent decline in fair value is recorded as a foreclosed asset expense in the current period. The value of OREO is determined based on independent appraisals and is generally classified as Level 3.

LIHC Investments: LIHC investments represent guaranteed and unguaranteed funds that are recorded using the effective yield or equity method of accounting, with the investment amortized over the period the tax credits are allocated. These investments are evaluated for impairment based on the realizability of the tax credits and benefits from operating losses. Realizability of the tax credits is based on the qualification of low-income status for the underlying properties. These investments are generally classified as Level 3.

Fair Value Hierarchy

In determining fair value, the Company maximizes the use of observable market inputs and minimizes the use of unobservable inputs. Observable inputs reflect market-derived or market-based information obtained from independent sources, while unobservable inputs reflect the Company’s estimate about market data. Based on the observability of the significant inputs used, the Company classifies its fair value measurements in accordance with the three-level hierarchy as defined by US GAAP. This hierarchy is based on the quality and reliability of the information used to determine fair value.

Level 1: Valuations are based on quoted prices in active markets for identical assets or liabilities. Since the valuations are based on quoted prices that are readily available in an active market, they do not entail a significant degree of judgment.

Level 2: Valuations are based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuations for which all significant assumptions are observable or can be corroborated by observable market data.

Level 3: Valuations are based on at least one significant unobservable input that is supported by little or no market activity and is significant to the fair value measurement. Values are determined using pricing models and discounted cash flow models that include management judgment and estimation, which may be significant.

In assigning the appropriate levels, the Company performs a detailed analysis of the assets and liabilities that are measured at fair value. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. The level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. Therefore, an item may be classified in Level 3 even though there may be many significant inputs that are readily observable.

 

Fair Value Measurements on a Recurring Basis

The following tables present financial assets and financial liabilities measured at fair value on a recurring basis as of December 31, 2011 and 2010, by major category and by valuation hierarchy level.

 

                                         
    December 31, 2011  

(Dollars in millions)

  Level 1     Level 2     Level 3     Netting
Adjustment(1)
    Fair
Value
 

Assets

                                       

Trading account assets:

                                       

U.S. Treasury

  $ 14     $     $     $     $ 14  

U.S. government sponsored agencies

    17                         17  

State and municipal

          17                   17  

Commercial paper

          30                   30  

Foreign exchange derivative contracts

    1       87             (40     48  

Commodity derivative contracts

          250             (165     85  

Interest rate derivative contracts

    1       921             (85     837  

Equity derivative contracts

          87                   87  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account assets

    33       1,392             (290     1,135  

Securities available for sale:

                                       

U.S. government sponsored agencies

    6,997                         6,997  

Residential mortgage-backed securities:

                                       

U.S. government and government sponsored agencies

          13,485                   13,485  

Privately issued

          738                   738  

Commercial mortgage-backed securities

          1,060                   1,060  

Asset-backed securities

          284                   284  

Other debt securities

          141       47             188  

Equity securities

    80             1             81  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale

    7,077       15,708       48             22,833  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other assets:

                                       

Interest rate hedging contracts

          3             (3      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other assets

          3             (3      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 7,110     $ 17,103     $ 48     $ (293   $ 23,968  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Percentage of Total

    30     71           (1 )%      100

Percentage of Total Company Assets

    8     19                 27

Liabilities

                                       

Trading account liabilities:

                                       

Foreign exchange derivative contracts

  $ 1     $ 94     $     $ (7   $ 88  

Commodity derivative contracts

          247             (43     204  

Interest rate derivative contracts

    4       865             (228     641  

Equity derivative contracts

          87                   87  

Other derivative contracts

                             

Securities sold, not yet purchased

    20                         20  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account liabilities

    25       1,293             (278     1,040  

Other liabilities

          10       51             61  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

  $ 25     $ 1,303     $ 51     $ (278   $ 1,101  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Percentage of Total

    2     119     5     (25 )%      100

Percentage of Total Company Liabilities

          1                 1

 

(1) 

Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts.

 

                                         
    December 31, 2010  

(Dollars in millions)

  Level 1     Level 2     Level 3     Netting
Adjustment(1)
    Fair
Value
 

Assets

                                       

Trading account assets:

                                       

U.S. Treasury

  $ 43     $     $     $     $ 43  

U.S. government sponsored agencies

    68                         68  

State and municipal

          42                   42  

Commercial paper

          34                   34  

Foreign exchange derivative contracts

    1       42             (10     33  

Commodity derivative contracts

          234             (58     176  

Interest rate derivative contracts

    3       593             (42     554  

Equity derivative contracts

          50             (1     49  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account assets

    115       995             (111     999  

Securities available for sale:

                                       

U.S. Treasury

    150                         150  

U.S. government sponsored agencies

    6,764                         6,764  

Residential mortgage-backed securities:

                                       

U.S government and government sponsored agencies

          12,756                   12,756  

Privately issued

          682                   682  

Commercial mortgage-backed securities

          2                   2  

Asset-backed securities

          240                   240  

Other debt securities

          150       7             157  

Equity securities

    39             1             40  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale

    6,953       13,830       8             20,791  

Other assets:

                                       

Interest rate hedging contracts

          21             (2     19  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other assets

          21             (2     19  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 7,068     $ 14,846     $ 8     $ (113   $ 21,809  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Percentage of Total

    33     68           (1 )%      100

Percentage of Total Company Assets

    9     19                 28

Liabilities

                                       

Trading account liabilities:

                                       

Foreign exchange derivative contracts

  $ 1     $ 48     $     $ (13   $ 36  

Commodity derivative contracts

          233             (51     182  

Interest rate derivative contracts

          551             (60     491  

Equity derivative contracts

          50                   50  

Other derivative contracts

                14             14  

Securities sold, not yet purchased

    1                         1  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account liabilities

    2       882       14       (124     774  

Other liabilities

                36             36  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

  $ 2     $ 882     $ 50     $ (124   $ 810  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Percentage of Total

          109     6     (15 )%      100

Percentage of Total Company Liabilities

          1                 1

 

(1) 

Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts.

 

The following tables present a reconciliation of the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2011 and 2010. Level 3 available for sale securities at December 31, 2011 and 2010 primarily consist of tax exempt community development bonds. There were no transfers in (out) of Level 1, 2, and 3 during 2011.

 

                                                 
    For the Year Ended  
    December 31, 2011     December 31, 2010  

(Dollars in millions)

  Securities
Available for
Sale
    Trading
Liabilities
    Other
Liabilities
    Securities
Available for
Sale
    Trading
Liabilities
    Other
Liabilities
 

Asset (liability) balance, beginning of period

  $ 8     $ (14   $ (36   $ 7     $     $  

Total gains (losses) (realized/unrealized):

                                               

Included in income before taxes

          14       (15                 3  

Included in other comprehensive income

    (1                              

Purchases/additions

    42                   3       (14     (39

Sales

    (1                 (2            
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Asset (liability) balance, end of period

  $ 48     $     $ (51   $ 8     $ (14   $ (36
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized losses included in income before taxes for assets and liabilities still held at end of period

  $     $     $ 15     $     $     $  

Fair Value Measurement on a Nonrecurring Basis

Certain assets may be measured at fair value on a nonrecurring basis. These assets are subject to fair value adjustments that result from the application of the lower of cost or fair value accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis during the years ended December 31, 2011 and 2010 that were still held on the consolidated balance sheet as of the respective periods ended, the following tables present the fair value of such financial instruments by the level of valuation assumptions used to determine each fair value adjustment.

 

                                         
    December 31, 2011     Loss for the
Year Ended
December 31,
2011
 

(Dollars in millions)

  Fair
Value
    Level 1     Level 2     Level 3    

Loans:

                                       

Loans held for sale

  $ 1     $     $     $ 1     $ (1

Impaired loans

    144                   144       (91

Other assets:

                                       

OREO

    70                   70       (40

Private equity investments

    28                   28       (4
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 243     $     $     $ 243     $ (136
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
    December 31, 2010     Loss for the
Year Ended
December 31,
2010
 

(Dollars in millions)

  Fair
Value
    Level 1     Level 2     Level 3    

Loans:

                                       

Impaired loans

  $ 393     $     $     $ 393     $ (104

Other assets:

                                       

OREO

    77                   77       (22

Private equity investments

    12                   12       (6

LIHC Investments

    9                   9       (1

Other

                            (30
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 491     $     $     $ 491     $ (163
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans include commercial loans held for sale measured at the lower cost or fair value and individually impaired loans that are measured based on the fair value of the underlying collateral or the fair value of the loan. The fair value of impaired loans was determined based on appraised values of the underlying collateral or market pricing for the loan, adjusted for management judgment.

Other assets consist of private equity investments, LIHC investments, and OREO. The fair value of OREO was primarily based on independent appraisals. The fair value of private equity investments was estimated using net asset value. The fair value of the LIHC investment was estimated using a net present value of expected cash flows of operating results and tax credits.

Fair Value of Financial Instruments Disclosures

In addition to financial instruments recorded at fair value in the Company’s financial statements, the disclosure of the estimated fair value of financial instruments that are not carried at fair value is also required. Excluded from this disclosure requirement are lease financing arrangements, investments accounted for under the equity method, employee pension and other postretirement obligations and all nonfinancial assets and liabilities, including goodwill and other intangible assets such as long-term customer relationships. The fair values presented are estimates for certain individual financial instruments and do not represent an estimate of the fair value of the Company as a whole.

Certain financial instruments that are not recognized at fair value on the consolidated balance sheet are carried at amounts that approximate fair value due to their short-term nature. These financial instruments include cash and due from banks, interest bearing deposits in banks, federal funds sold and purchased, securities purchased under resale agreements, securities sold under repurchase agreements and commercial paper. In addition, the fair value of deposits with no stated maturity, such as noninterest bearing demand deposits, interest bearing checking, and market rate and other savings are deemed to equal their carrying amounts.

Private equity investments including direct investments in privately held companies and indirect investments in private equity funds are carried at amounts that approximate fair value. Due to the unavailability of quoted market prices, the investments are initially valued based on cost and subsequently valued utilizing available market data to determine if the carrying amount of these investments should be adjusted. Valuations are based on the investee’s recent financial performance and future potential, the value of underlying investee’s assets, the risks associated with the particular business, current market conditions, and other relevant factors.

Financial instruments for which their carrying amounts do not approximate fair value include loans, interest bearing deposits with stated maturities, other borrowed funds, long-term debt, and trust notes.

 

Securities held to maturity:    The fair value of CLOs classified as held to maturity was estimated using broker quotes as brokers are able to provide timely and consistent prices for the same or similar securities in primary and secondary markets. In 2010, the fair value of CLOs was estimated using both a pricing model and broker quotes. The model was based upon internally developed assumptions using available market data obtained from market participants and credit rating agencies.

Loans:    The fair value of FDIC covered loans was estimated using a discounted cash flow methodology that considered factors including the type of loan and related collateral, risk classification, term of loan, performance status and current discount rates. The fair values of mortgage loans were estimated based on quoted market prices for loans with similar credit and interest rate risk characteristics. The fair values of other types of loans were estimated based upon the type of loan and maturity. The fair value of these loans was determined by discounting the future expected cash flows using the current origination rates for similar loans made to borrowers with similar credit ratings.

FDIC indemnification asset:    The fair value of the FDIC indemnification asset was estimated using the present value of the cash flows that the Bank expects to collect from the FDIC under the loss share agreements.

Interest bearing deposits:    The fair values of savings accounts and certain money market accounts were based on the amounts payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit was estimated using a discounted cash flow calculation that applies current interest rates being offered on certificates with similar maturities.

Other borrowed funds:    The fair values of Federal Reserve Bank term borrowings, FHLB borrowings and term federal funds purchased were estimated using a discounted cash flow calculation that applies current market rates for applicable maturities. The carrying amounts of other short-term borrowed funds were assumed to approximate their fair value due to their limited duration.

Long-term debt:    The fair value of senior and subordinated debt was estimated using either a discounted cash flow analysis based on current market interest rates for debt with similar maturities and credit quality or estimated using market quotes. The fair value of junior subordinated debt payable to subsidiary grant trust was estimated using market quotes of similar securities.

The table below presents the carrying amount and estimated fair value of certain financial instruments held by the Company as of December 31, 2011 and 2010.

 

                                 
    December 31, 2011     December 31, 2010  

(Dollars in millions)

  Carrying
Amount
    Fair
Value
    Carrying
Amount
    Fair
Value
 

Assets

                               

Securities held to maturity

  $ 1,273     $ 1,429     $ 1,323     $ 1,560  

Loans held for investment, net of allowance for loan losses (1)

    51,823       52,423       46,164       46,231  

FDIC indemnification asset

    598       409       783       750  

Liabilities

                               

Interest bearing deposits

    43,822       43,822       43,611       43,610  

Commercial paper and other short-term borrowings

    3,683       3,684       1,356       1,356  

Long-term debt

    6,684       6,798       5,598       5,669  

 

 

(1) 

Excludes lease financing, net of related allowance.

Off-balance sheet commitments, which include commitments to extend credit and standby and commercial letters of credit, are excluded from the above table. These instruments generate ongoing fees, which are recognized over the term of the commitment period. In situations where the credit quality of the counterparty to a commitment has declined, the Company records a reserve. A reasonable estimate of the fair value of these instruments is the carrying amount of deferred fees plus the related reserve. This estimate totaled $287 million and $298 million at December 31, 2011 and 2010, respectively.