EX-12.1 12 a2182928zex-12_1.htm EXHIBIT 12.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.1

UNIONBANCAL CORPORATION AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES REQUIREMENTS

 
  For the Years Ended December 31,
(In millions, except ratios)

  2003
  2004
  2005
  2006
  2007
EXCLUDING INTEREST ON DEPOSITS                              
Income before income taxes and effect of accounting changes   $ 821   $ 1,107   $ 1,094   $ 1,031   $ 863
Fixed Charges:                              
  Interest expense, excluding interest on deposits     37     38     85     199     283
  One third of rents, net income from subleases(A)     10     13     16     14     16
   
 
 
 
 
    Total fixed charges     47     51     101     213     299
   
 
 
 
 
Earnings before taxes, fixed charges, and effect of accounting changes, excluding capitalized interest   $ 868   $ 1,158   $ 1,195   $ 1,244   $ 1,162
   
 
 
 
 
Ratio of earnings to fixed charges requirements     18.47     22.71     11.83     5.84     3.89
   
 
 
 
 
INCLUDING INTEREST ON DEPOSITS                              
Fixed charges   $ 47   $ 51   $ 101   $ 213   $ 299
Add: Interest on deposits     152     147     303     649     991
   
 
 
 
 
Total fixed charges including interest on deposits   $ 199   $ 198   $ 404   $ 862   $ 1,290
   
 
 
 
 
Earnings before taxes, fixed charges, and effect of accounting changes, excluding capitalized interest, as above   $ 868   $ 1,158   $ 1,195   $ 1,244   $ 1,162
Add: Interest on deposits     152     147     303     649     991
   
 
 
 
 
Total earnings before taxes, fixed charges, effect of accounting changes, and interest on deposits   $ 1,020   $ 1,305   $ 1,498   $ 1,893   $ 2,153
   
 
 
 
 
Ratio of earnings to fixed charges requirements     5.13     6.59     3.71     2.20     1.67
   
 
 
 
 

(A)
The proportion deemed representative of the interest factor.



QuickLinks

UNIONBANCAL CORPORATION AND SUBSIDIARIES COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES REQUIREMENTS