XML 50 R33.htm IDEA: XBRL DOCUMENT v3.20.4
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Summary of Estimated Fair Value of Identifiable Intangible Assets and Their Estimated Useful Lives
The following table summarizes the final estimates of the fair value and useful lives of the intangible assets acquired as of the August 20, 2019 Fully acquisition date (dollars in millions):
AmountEstimated useful Life (in years)
Tradenames$10.0 10
Customer relationships1.0 5
Non-compete agreements0.5 4
Goodwill14.9 -
The following table summarizes the final estimates of the fair value and useful lives of the intangible assets acquired as of the January 25, 2018 Muuto acquisition date (dollars in millions):
AmountEstimated Useful Life (in years)
Indefinite-lived intangible assets:
Trade name$66.0 Indefinite
Finite-lived intangible assets:
Wholesale customer relationships35.8 15
Contract customer relationships25.0 9
Copyrights & designs7.5 7
Non-competition agreements1.3 3
Total intangible assets$135.6 
Schedule of Recognized Identifiable Assets and Liabilities
The following table summarizes the fair values assigned to the assets acquired and liabilities assumed of Muuto and the resulting goodwill as of the January 25, 2018 acquisition date (in millions):
Amount
Cash$7.6 
Customer receivables8.6 
Inventory11.1 
Other current assets0.4 
Property, plant, and equipment, net1.3 
Intangible assets135.6 
Other non-current assets0.3 
Total assets acquired$164.9 
Accounts payable3.4 
Other current liabilities10.6 
Deferred income taxes29.9 
Total liabilities assumed$43.9 
Net assets acquired$121.0 
Purchase price$315.3 
Less: Fair value of acquired identifiable assets and liabilities121.0 
Goodwill$194.3 
Schedule of Business Acquisition Pro Forma Information
The following table presents unaudited pro forma information for the period presented as if the acquisition of Muuto had occurred as of January 1, 2017 (in millions):
Year Ended December 31,
2018
Pro forma sales$1,306.4 
Pro forma net earnings attributable to Knoll, Inc. stockholders$79.0