XML 56 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
PENSION AND OTHER POST-EMPLOYMENT BENEFITS (Tables)
12 Months Ended
Dec. 31, 2017
Pension and Other Postretirement Benefits Cost (Reversal of Cost) [Abstract]  
Schedule of status of plans
The following table sets forth a reconciliation of the related benefit obligation and plan assets related to the benefits provided by the Company (in thousands):
 
Pension Benefits
 
Other Benefits
 
2017
 
2016
 
2017
 
2016
Change in projected benefit obligation:
 
 
 
 
 
 
 
Projected benefit obligation at beginning of the period
$
280,193

 
$
273,809

 
$
5,736

 
$
6,294

Service cost
700

 
1,870

 

 

Interest cost
9,455

 
9,662

 
173

 
196

Plan amendments

 

 
(1,317
)
 
(998
)
Participant contributions

 

 
206

 
206

Actuarial (gain) loss
27,925

 
7,207

 
(284
)
 
1,076

Benefits paid
(19,586
)
 
(11,943
)
 
(708
)
 
(1,038
)
(Gain) related to settlement
(472
)
 

 

 

Administrative expenses paid
(2,649
)
 
(412
)
 

 

Projected benefit obligation at end of the period
$
295,566

 
$
280,193

 
$
3,806

 
$
5,736

Accumulated benefit obligation at end of the period
$
295,566

 
$
280,193

 
$

 
$

Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets at beginning of the period
$
263,027

 
$
210,556

 
$

 
$

Actual return on plan assets
33,103

 
11,662

 

 

Employer contributions

 
53,164

 
502

 
832

Participant contributions

 

 
206

 
206

Actual expenses paid
(2,649
)
 
(412
)
 

 

Benefits paid
(19,586
)
 
(11,943
)
 
(708
)
 
(1,038
)
Fair value of plan assets at the end of period
$
273,895

 
$
263,027

 
$

 
$

Funded status
$
(21,671
)
 
$
(17,166
)
 
$
(3,806
)
 
$
(5,736
)
Schedule of assumptions used in computing the benefit obligation
Assumptions used in computing the benefit obligation as of December 31, 2017 and 2016 were as follows:
 
Pension Benefits
 
Other Benefits
 
2017
 
2016
 
2017
 
2016
Discount rate
3.70 - 3.77%

 
4.16 - 4.25%

 
2.48 - 3.66%
 
2.35 - 4.20%
Expected return on plan assets
7.10
%
 
7.10
%
 
N/A
 
N/A
Rate of compensation increase
N/A

 
N/A

 
N/A
 
N/A
Schedule of pension plan investments measured at fair value
The following table presents the fair value of the Company's pension plan investments as of December 31, 2017 and 2016 (in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
Equity Securities
 
 
 
 
 
 
 
U.S. equity securities
$

 
$
75,944

 
$

 
$
75,944

Non-U.S. equity securities

 
37,042

 

 
37,042

Debt Securities
 
 
 
 
 
 
 
Fixed income funds and cash investment funds
123,867

 
37,042

 

 
160,909

December 31, 2017
$
123,867

 
$
150,028

 
$

 
$
273,895

 
 
 
 
 
 
 
 
Equity Securities
 
 
 
 
 
 
 
U.S. equity securities
$
103,649

 
$

 
$

 
$
103,649

Non-U.S. equity securities
36,936

 

 

 
36,936

Debt Securities
 
 
 
 
 
 
 
Fixed income funds and cash investment funds
122,442

 

 

 
122,442

December 31, 2016
$
263,027

 
$

 
$

 
$
263,027

Schedule of amounts related to the Company's pension plan recognized in consolidated balance sheet
The following table sets forth the consolidated balance sheets presentation for components relating to the Company's pension and OPEB plans (in thousands):
 
Pension Benefits
 
Other Benefits
 
2017
 
2016
 
2017
 
2016
Amounts recognized in the consolidated balance sheets consist of:
 
 
 
 
 
 
 
Current liabilities
$

 
$

 
$
(231
)
 
$
(612
)
Noncurrent liabilities
(21,671
)
 
(17,166
)
 
(3,575
)
 
(5,124
)
Net amount recognized
$
(21,671
)
 
$
(17,166
)
 
$
(3,806
)
 
$
(5,736
)
Amounts recognized in accumulated other comprehensive income (loss) before taxes:
 
 
 
 
 
 
 
Net actuarial loss (gain)
$
60,256

 
$
50,327

 
$
1,015

 
$
1,302

Prior service cost (credit)

 

 
(3,310
)
 
(3,477
)
Net amount recognized
$
60,256

 
$
50,327

 
$
(2,295
)
 
$
(2,175
)
Schedule of amounts related to the Company's pension plan recognized in other comprehensive income
The following table sets forth other changes in the benefit obligation recognized in other comprehensive income for the Company's pension and OPEB plans (in thousands):
 
Pension Benefits
 
Other Benefits
 
2017
 
2016
 
2017
 
2016
Net actuarial loss (gain)
$
12,794

 
$
10,326

 
$
(227
)
 
$
581

Prior service (credit)

 

 
(1,400
)
 
(998
)
Amortization of:
 
 
 
 
 
 
 
Prior service credit

 

 
1,485

 
1,120

Actuarial (loss) gain
(704
)
 
(492
)
 
(3
)
 
248

  Loss recognized related to settlement
(2,162
)
 

 

 

Total recognized in OCI
$
9,928

 
$
9,834

 
$
(145
)
 
$
951

The following table sets forth the estimated net actuarial loss and prior service credit for the Company's pension and OPEB plans included in accumulated other comprehensive income and expected to be recognized in net periodic pension cost during the fiscal year ended December 31, 2018 (in thousands):
 
Pension Benefits
 
Other Benefits
 
2018
 
2018
Prior service credit

 
730

Actuarial (loss) gain
(1,465
)
 
71

Total recognized in OCI
$
(1,465
)
 
$
801

Schedule of components of the net periodic benefit cost
The following table sets forth the components of the net periodic benefit cost for the Company's pension and OPEB plans (in thousands):
 
Pension Benefits
 
Other Benefits
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Service cost
$
700

 
$
1,870

 
$
7,457

 
$

 
$

 
$
5

Interest cost
9,455

 
9,662

 
12,350

 
173

 
196

 
289

Expected return on plan assets
(18,444
)
 
(14,782
)
 
(14,455
)
 

 

 

Amortization of prior service cost (credit)

 

 

 
(1,485
)
 
(1,120
)
 
(852
)
Recognized actuarial loss (gain)
704

 
492

 
6,311

 
3

 
(248
)
 
(144
)
Settlement and curtailment related expense (1)
2,162

 

 

 

 

 

Net periodic benefit (income) cost
$
(5,423
)
 
$
(2,758
)
 
$
11,663

 
$
(1,309
)
 
$
(1,172
)
 
$
(702
)
_______________________________________________________________________________
(1) The pension settlement charge was related to cash payments from lump sum elections made by employees affected by the restructuring activities in the second quarter of 2017.
Schedule of assumptions used to determine net periodic benefit cost
Assumptions used to determine net periodic benefit cost for the years ended December 31, 2017, 2016, and 2015 were as follows:
 
Pension Benefits
 
Other Benefits
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Discount rate
3.80 - 4.25%

 
4.55 - 4.65%

 
4.18 - 4.54%

 
2.35 - 4.20%
 
2.30 - 4.51%
 
1.69 - 4.20%
Expected return on plan assets
7.10
%
 
7.10
%
 
7.10
%
 
N/A
 
N/A
 
N/A
Rate of compensation increase
N/A

 
N/A

 
2.50
%
 
N/A
 
N/A
 
N/A
Schedule of health care cost trend rates
For purposes of measuring the benefit obligation associated with the Company's OPEB plans as of December 31, 2017, as well as the assumed rate for 2018 the following rates were assumed to affect the per capita costs of the following covered benefits:
 
Benefit obligation
 
Net periodic benefit cost
 
2017
 
2025 and thereafter
 
2017
 
2023 - 2024
Healthcare
5.60 - 7.20%

 
4.50
%
 
5.80 - 6.20%

 
4.50
%
Prescription drug
10.10
%
 
4.50
%
 
11.10
%
 
4.50
%
The effect on benefit obligation of increasing/decreasing the healthcare cost trend rate and aggregate service and interest cost components by 1% is shown as follows for 2017 (in thousands):
 
Accumulated Post-employment Benefit Obligation
 
Aggregate service and interest cost components
Increase
$
9

 
$
1

Decrease
8

 
1

Schedule of weighted-average asset allocations by asset category
The Company's pension plans' weighted-average asset allocations as of December 31, 2017 and 2016, by asset category were as follows:
 
Plan Assets at
December 31,
 
2017
 
2016
Asset Category:
 
 
 
Temporary investment funds
1
%
 
1
%
Equity investment funds
41
%
 
53
%
Fixed income funds
58
%
 
46
%
Total
100
%
 
100
%
Estimated future benefit payments under our pension and other postretirement plans
Estimated future benefit payments under the pension and OPEB plans are as follows (in thousands):
 
Pension Benefits
 
Other Benefits
2018
$
18,944

 
$
231

2019
19,012

 
235

2020
19,416

 
234

2021
19,460

 
241

2022
19,468

 
240

2023 - 2027
89,456

 
1,243