10-Q 1 knl-2017930x10q.htm 10-Q Document


 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
                                             
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2017
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from                    to                       
 Commission File No. 001-12907
KNOLL, INC.
A Delaware Corporation
 
I.R.S. Employer No. 13-3873847
 
1235 Water Street
East Greenville, PA 18041
Telephone Number (215) 679-7991
 
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x
Accelerated filer o
Non-accelerated filer o
Smaller reporting company o
Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)  Yes o No x
 
As of November 7, 2017, there were 49,349,876 shares (including 871,610 non-voting restricted shares) of the Registrant’s common stock, par value $0.01 per share, outstanding.
 


1



KNOLL, INC.

TABLE OF CONTENTS FOR FORM 10-Q
 
Item
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


2



PART I - FINANCIAL INFORMATION
ITEM 1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
KNOLL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except share and per share data)
 
September 30,
2017
 
December 31,
2016
ASSETS
(Unaudited)
 
 

Current assets:
 

 
 

Cash and cash equivalents
$
5,833

 
$
9,854

Customer receivables, net of allowance for doubtful accounts of $5,274 and $8,059, respectively
91,890

 
84,425

Inventories, net
149,026

 
142,072

Prepaid expenses
25,169

 
27,461

Other current assets
10,691

 
12,996

Total current assets
282,609

 
276,808

Property, plant, and equipment, net
209,566

 
197,084

Goodwill
142,158

 
141,391

Intangible assets, net
239,403

 
241,870

Other noncurrent assets
1,456

 
1,460

Total assets
$
875,192

 
$
858,613

LIABILITIES AND EQUITY
 

 
 

Current liabilities:
 

 
 

Current maturities of long-term debt
$
10,000

 
$
10,000

Accounts payable
103,573

 
97,518

Income taxes payable
41

 
81

Other current liabilities
101,603

 
114,774

Total current liabilities
215,217

 
222,373

Long-term debt
208,882

 
208,383

Deferred income taxes
77,826

 
76,854

Post-employment benefits other than pensions
4,907

 
5,124

Pension liability
11,308

 
17,428

Other noncurrent liabilities
16,943

 
18,982

Total liabilities
535,083

 
549,144

Commitments and contingent liabilities


 


Equity:
 

 
 

Common stock, $0.01 par value; 200,000,000 shares authorized; 65,437,957 shares issued and 49,323,826 shares outstanding (including 854,110 non-voting restricted shares and net of 16,114,131 treasury shares) at September 30, 2017 and 64,741,648 shares issued and 49,096,290 shares outstanding (including 993,962 non-voting restricted shares and net of 15,645,358 treasury shares) at December 31, 2016
493

 
491

Additional paid-in capital
52,466

 
55,148

Retained earnings
322,026

 
297,011

Accumulated other comprehensive loss
(35,141
)
 
(43,403
)
Total Knoll, Inc. stockholders' equity
339,844

 
309,247

Noncontrolling interests
265

 
222

Total equity
340,109

 
309,469

Total liabilities and equity
$
875,192

 
$
858,613


See accompanying notes to the condensed consolidated financial statements.

3

KNOLL, INC. 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited)
(dollars in thousands, except share and per share data)

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Sales
$
291,256

 
$
292,097

 
$
816,770

 
$
871,426

Cost of sales
184,646

 
179,296

 
514,528

 
536,797

Gross profit
106,610

 
112,801

 
302,242

 
334,629

Selling, general, and administrative expenses
76,485

 
77,598

 
224,703

 
234,103

Restructuring charges

 

 
2,150

 

Operating profit
30,125

 
35,203

 
75,389

 
100,526

Interest expense
1,991

 
1,296

 
5,521

 
4,157

Other expense, net
815

 
681

 
1,251

 
3,470

Income before income tax expense
27,319

 
33,226

 
68,617

 
92,899

Income tax expense
8,158

 
11,608

 
21,104

 
32,229

Net earnings
19,161

 
21,618

 
47,513

 
60,670

Net earnings attributable to noncontrolling interests
29

 
11

 
43

 
28

Net earnings attributable to Knoll, Inc. stockholders
$
19,132

 
$
21,607

 
$
47,470

 
$
60,642

 
 
 
 
 
 
 
 
Net earnings per common share attributable to Knoll, Inc. stockholders:
 
 
 
 
 

 
 

Basic
$
0.39

 
$
0.45

 
$
0.98

 
$
1.26

Diluted
$
0.39

 
$
0.44

 
$
0.96

 
$
1.24

 
 
 
 
 
 
 
 
Dividends per share
$
0.15

 
$
0.15

 
$
0.45

 
$
0.45

 
 
 
 
 
 
 
 
Weighted-average number of common shares outstanding:
 
 
 
 
 

 
 

Basic
48,468,480

 
48,053,836

 
48,406,659

 
48,000,386

Diluted
48,979,182

 
48,845,553

 
49,167,856

 
48,765,607

 
 
 
 
 
 
 
 
Net earnings
$
19,161

 
$
21,618

 
$
47,513

 
$
60,670

Other comprehensive income (loss):
 
 
 
 
 

 
 

Pension and other post-employment liability adjustment, net of tax
(139
)
 
(136
)
 
(414
)
 
(408
)
Foreign currency translation adjustment
5,876

 
(1,781
)
 
8,676

 
3,835

Total other comprehensive income (loss), net of tax
5,737

 
(1,917
)
 
8,262

 
3,427

Total comprehensive income
24,898

 
19,701

 
55,775

 
64,097

Comprehensive income attributable to noncontrolling interests
29

 
11

 
43

 
28

Comprehensive income attributable to Knoll, Inc. stockholders
$
24,869

 
$
19,690

 
$
55,732

 
$
64,069

 
See accompanying notes to the condensed consolidated financial statements.

4

KNOLL, INC. 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(dollars in thousands)


 
Nine Months Ended September 30,
 
2017
 
2016
CASH FLOWS FROM OPERATING ACTIVITIES
 

 
 

Net earnings
$
47,513

 
$
60,670

Adjustments to reconcile net earnings to cash provided by operating activities:
 

 
 

Depreciation
16,137

 
13,977

Amortization expense (including deferred financing fees)
2,966

 
2,966

Inventory obsolescence
1,436

 
2,186

Loss on disposal of property, plant and equipment
83

 
4

Unrealized foreign currency losses
1,370

 
1,324

Stock-based compensation
7,314

 
7,246

Bad debt and customer claims
(1,403
)
 
4,854

Changes in assets and liabilities:
 

 
 

Customer receivables
(5,789
)
 
28,997

Inventories
(7,611
)
 
(6,807
)
Prepaid and other current assets
5,491

 
(1,548
)
Accounts payable
9,502

 
(8,186
)
Current and deferred income taxes
(1,388
)
 
958

Other current liabilities
(7,250
)
 
758

Other noncurrent assets and liabilities
(8,967
)
 
(11,737
)
Cash provided by operating activities
59,404

 
95,662

CASH FLOWS FROM INVESTING ACTIVITIES
 

 
 

Capital expenditures, net
(29,433
)
 
(25,442
)
Purchase of business, net of cash acquired

 
(8,389
)
Cash used in investing activities
(29,433
)
 
(33,831
)
CASH FLOWS FROM FINANCING ACTIVITIES
 

 
 

Proceeds from credit facility
304,000

 
253,500

Repayment of credit facility
(304,000
)
 
(280,500
)
Payment of dividends
(23,000
)
 
(21,946
)
Proceeds from the issuance of common stock
576

 
2,847

Purchase of common stock for treasury
(10,570
)
 
(4,503
)
Contingent purchase price payment
(6,000
)
 
(5,000
)
Cash used in financing activities
(38,994
)
 
(55,602
)
Effect of exchange rate changes on cash and cash equivalents
5,002

 
766

Net decrease in cash and cash equivalents
(4,021
)
 
6,995

Cash and cash equivalents at beginning of period
9,854

 
4,192

Cash and cash equivalents at end of period
$
5,833

 
$
11,187

 
See accompanying notes to the condensed consolidated financial statements.


5




NOTE 1. BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements of Knoll, Inc. (the “Company”) have been prepared with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.  The consolidated balance sheet of the Company, as of December 31, 2016, was derived from the Company’s audited consolidated balance sheet as of that date. All other condensed consolidated financial statements contained herein are unaudited and reflect all adjustments considered necessary for a fair presentation.  All of these adjustments are of a normal recurring nature. The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries and any partially owned subsidiaries that the Company has the ability to control. All significant intercompany balances and transactions have been eliminated in consolidation. These condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2016.
New Accounting Pronouncements
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers”, which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. This ASU supersedes the revenue recognition requirements in FASB ASC Topic 605, “Revenue Recognition,” and most industry-specific guidance. This ASU sets forth a five-step model for determining when and how revenue is recognized. Under the model, an entity will be required to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. ASU 2014-09 is effective for interim and annual periods beginning after December 15, 2016. The FASB subsequently deferred the effective date of this standard to periods beginning after December 15, 2017 with early adoption permitted for the periods beginning after December 15, 2016. The Company will adopt the new standard in the annual period beginning January 1, 2018. The standard permits the use of either the full retrospective or modified retrospective (cumulative effect) transition method. Transition practical expedients are available for both methods. The Company plans to apply the modified retrospective transition method. The Company assembled an implementation work team to assess and document the accounting conclusions for the adoption of ASU 2014-09. Based on this analysis, the Company does not believe the adoption of the ASU will have a material impact to the consolidated financial statements. The Company continues to assess the potential impact on accounting policies, internal control processes and related disclosures required under the new guidance.
In July 2015, the FASB issued ASU 2015-11 - Inventory (Topic 330), which amends existing guidance for measuring inventories. This amendment will require the Company to measure inventories recorded using the first-in, first-out method at the lower of cost and net realizable value. This amendment does not change the methodology for measuring inventories recorded using the last-in, first-out method. This amendment is effective for fiscal years beginning after December 15, 2016.  The Company adopted this standard on January 1, 2017, and the impact on its consolidated financial statements was not material.
In February 2016, the FASB issued guidance codified in ASC 842, Leases, which supersedes the guidance in ASC 840, Leases. ASC 842 will be effective for the Company on January 1, 2019, and the Company will adopt the standard using the modified retrospective approach. While the Company continues to evaluate the provisions of ASC 842 to determine how it will be affected, the primary effect of adopting the new standard will be to record assets and obligations for current operating leases. The Company is currently in the process of evaluating the impact of adoption of the ASU on its consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13 - Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 replaces the incurred loss impairment methodology for measuring and recognizing credit losses with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. This amendment is effective for fiscal years beginning after December 15, 2019. The Company is currently in the process of evaluating the impact of adoption of the ASU on its consolidated financial statements.

6



In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. ASU 2017-04 simplifies the accounting for goodwill impairment by removing the second step of the goodwill impairment test that requires a hypothetical purchase price allocation. Under the new guidance, goodwill impairment will be measured and recognized as the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill allocated to the reporting unit. The revised guidance does not affect the reporting entity’s ability to first assess qualitative factors by reporting unit to determine whether it is necessary to perform the quantitative goodwill impairment test. The guidance is effective for goodwill impairment tests in fiscal years beginning after December 15, 2019. The Company early adopted ASU 2017-04 in 2017.
In March 2017, the FASB issued ASU 2017-07, Compensation-Retirement Benefits (Topic 715). The new standard improves the presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The new standard will require all components of the Company's net periodic benefit cost (income), with the exception of service cost, currently reported within selling, general and administrative expenses, to be reclassified and reported within other expense. The Company does not believe this standard will have a material impact on its consolidated financial statements.
In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718). The new standard provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. Under the new guidance, an entity should account for the effects of a modification unless all of the following are met, (i) the fair value of the modified award is the same as the fair value of the original award, (ii) the vesting conditions of the modified award are the same as the original awards immediately before modification, and (iii) the classification of the modified award as an equity instrument or liability instrument is the same as the classification immediately prior to modification. The guidance is effective for annual periods and interim periods within those beginning after December 15, 2017. Early adoption is permitted for annual and interim periods with a prospective application to an award modified on or after the adoption date. The Company does not believe there will be a material impact to the financial statements as a result of adopting this ASU.
NOTE 2. INVENTORIES
Information regarding the Company's inventories is as follows (in thousands):
 
September 30, 2017
 
December 31, 2016
Raw materials
$
50,603

 
$
60,217

Work-in-process
7,280

 
7,186

Finished goods
91,143

 
74,669

 
$
149,026

 
$
142,072


7



NOTE 3. PENSION AND OTHER POST-EMPLOYMENT BENEFITS
The following tables set forth the components of the net periodic benefit income for the Company's pension and other post-employment benefit plans (in thousands):
 
Pension Benefits
 
Other Benefits
 
Three Months Ended September 30,
 
Three Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Service cost
$
175

 
$
468

 
$

 
$

Interest cost
2,390

 
2,416

 
43

 
49

Expected return on plan assets
(4,615
)
 
(3,862
)
 

 

Amortization of prior service credit

 

 
(371
)
 
(280
)
Recognized actuarial loss (gain)
154

 
123

 
1

 
(62
)
Net periodic benefit income
$
(1,896
)
 
$
(855
)
 
$
(327
)
 
$
(293
)
 
Pension Benefits
 
Other Benefits
 
Nine Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Service cost
$
525

 
$
1,404

 
$

 
$

Interest cost
7,170

 
7,248

 
129

 
147

Expected return on plan assets
(13,845
)
 
(11,086
)
 

 

Amortization of prior service credit

 

 
(1,113
)
 
(840
)
Recognized actuarial loss (gain)
462

 
369

 
3

 
(186
)
Net periodic benefit income
$
(5,688
)
 
$
(2,065
)
 
$
(981
)
 
$
(879
)
NOTE 4. FAIR VALUE OF FINANCIAL INSTRUMENTS
Financial Instruments
The fair values of the Company’s cash and cash equivalents approximate carrying value due to their short maturities and are classified as Level 1.
The fair value of the Company’s long-term debt approximates its carrying value, as it is variable rate debt and the terms are comparable to market terms as of the balance sheet dates, and are classified as Level 2.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following table represents the assets and liabilities, measured at fair value on a recurring basis and the basis for that measurement (in thousands):
 
Fair Value as of September 30, 2017
 
Fair Value as of December 31, 2016
Liabilities:
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Contingent purchase price payment - HOLLY HUNT®
$

 
$

 
$

 
$

 
$

 
$

 
$
6,000

 
$
6,000

Contingent purchase price payment - DatesWeiser

 

 
1,100

 
1,100

 

 

 
1,100

 
1,100

Total
$

 
$

 
$
1,100

 
$
1,100

 
$

 
$

 
$
7,100

 
$
7,100


8



Pursuant to the agreement governing the acquisition of HOLLY HUNT®, the Company was required to make annual contingent purchase price payments. The payouts were based upon HOLLY HUNT® reaching an annual net sales target, for each year through 2016, and were paid out on or around February 20 of the following calendar year. The Company classified this as a Level 3 measurement and was required to remeasure this liability at fair value on a recurring basis. The fair value of such contingent purchase price payments, totaling $16.0 million, was determined at the time of acquisition based upon net sales projections for HOLLY HUNT® for 2014, 2015, and 2016. The Company paid the remaining $6.0 million contingent purchase price in the three months ended March 31, 2017, as a result of HOLLY HUNT® achieving the 2016 net sales projections.
Pursuant to the agreement governing the acquisition of DatesWeiser, the Company may be required to make annual contingent purchase price payments. The payouts are based upon DatesWeiser reaching an annual net sales target, for each year through 2020. The Company classifies this as a Level 3 measurement and is required to remeasure this liability at fair value on a recurring basis. The fair value of such contingent purchase price payments, totaling $1.1 million, was determined at the time of acquisition based upon net sales projections for DatesWeiser for 2017, 2018, 2019 and 2020. Excluding the initial recognition of the liability for the contingent purchase price payments and payments made to reduce the liability, any changes in the fair value will be included within selling, general and administrative expenses.
There were no additional assets and/or liabilities recorded at fair value on a recurring basis as of September 30, 2017 or December 31, 2016.
NOTE 5. OTHER CURRENT LIABILITIES
Information regarding the Company's other current liabilities is as follows (in thousands):
 
September 30, 2017
 
December 31, 2016
Accrued employee compensation
$
37,992

 
$
46,508

Customer deposits
33,082

 
31,216

Warranty
8,890

 
8,906

Contingent payout
1,100

 
7,100

Other
20,539

 
21,044

Other current liabilities
$
101,603

 
$
114,774


NOTE 6. INDEBTEDNESS
The Company's long-term debt is summarized as follows (in thousands):
 
September 30, 2017
 
December 31, 2016
Balance of revolving credit facility
$
52,500

 
$
45,000

Balance of term loan
167,500

 
175,000

Total long-term debt
220,000

 
220,000

Less: current maturities of long-term debt
10,000

 
10,000

Less: deferred financing fees, net
1,118

 
1,617

Long-term debt
$
208,882

 
$
208,383

NOTE 7. CONTINGENT LIABILITIES AND COMMITMENTS
Litigation
The Company is currently involved in matters of litigation, including environmental contingencies, arising in the ordinary course of business. The Company accrues for such matters when expenditures are probable and reasonably estimable. Based upon information presently known, management is of the opinion that such litigation, either individually or in the aggregate, will not have a material adverse effect on the Company’s financial position, results of operations, or cash flows.

9



Warranty
The Company provides for estimated product warranty expenses when related products are sold and are included within other current liabilities. Because warranty estimates are forecasts that are based on the best available information, primarily historical claims experience, future warranty claims may differ from the amounts provided.
Changes in the warranty reserve are as follows (in thousands):
Balance, December 31, 2016
 
$
8,906

Provision for warranty claims
 
4,577

Warranty claims paid
 
(4,864
)
Foreign currency translation adjustment
 
271

Balance, September 30, 2017
 
$
8,890

Warranty expense for the three and nine months ended September 30, 2017 was $1.7 million and $4.6 million, respectively. Warranty expense for the three and nine months ended September 30, 2016 was $1.7 million and $5.1 million, respectively.
NOTE 8. EQUITY
The following table shows the change in equity attributable to Knoll, Inc. stockholders and noncontrolling interests during the nine months ended September 30, 2017 (in thousands):
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Total
Knoll, Inc.
Stockholders' Equity
 
Noncontrolling Interests
 
Total Equity
Balance at December 31, 2016
 
$
491

 
$
55,148

 
$
297,011

 
$
(43,403
)
 
$
309,247

 
$
222

 
$
309,469

Net earnings
 

 

 
47,470

 

 
47,470

 
43

 
47,513

Other comprehensive income
 

 

 

 
8,262

 
8,262

 

 
8,262

Shares issued for consideration:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercise of stock options (22,500 shares)
 

 
472

 

 

 
472

 

 
472

Shares issued under stock incentive plan (678,399 shares)
 
7

 
(3
)
 

 

 
4

 

 
4

Shares issued to Board of Directors in lieu of cash (4,438 shares)
 

 
100

 

 

 
100

 

 
100

Stock-based compensation, net of forfeitures (57,911 shares)
 
(1
)
 
7,315

 

 

 
7,314

 

 
7,314

Cash dividend ($0.45 per share)
 

 

 
(22,455
)
 

 
(22,455
)
 

 
(22,455
)
Purchase of common stock (419,890 shares)
 
(4
)
 
(10,566
)
 

 

 
(10,570
)
 

 
(10,570
)
Balance at September 30, 2017
 
$
493

 
$
52,466

 
$
322,026

 
$
(35,141
)
 
$
339,844

 
$
265

 
$
340,109


10



NOTE 9. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following table summarizes the changes in accumulated other comprehensive income (loss) by component for the nine months ended September 30, 2017 (in thousands):
 
Foreign
Currency
Translation
Adjustment
 
Pension and
Other Post-Employment
Liability
Adjustment
 
Total
Balance, as of December 31, 2016
$
(13,998
)
 
$
(29,405
)
 
$
(43,403
)
Other comprehensive income before reclassifications
8,676

 

 
8,676

Amounts reclassified from accumulated other comprehensive loss

 
(414
)
 
(414
)
Net current-period other comprehensive income
8,676

 
(414
)
 
8,262

Balance, as of September 30, 2017
$
(5,322
)
 
$
(29,819
)
 
$
(35,141
)
The following reclassifications were made from accumulated other comprehensive income (loss) to the condensed consolidated statements of operations and other comprehensive income (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2017
 
September 30, 2016
 
September 30, 2017
 
September 30, 2016
Amortization of pension and other post-employment liability adjustments
 
 
 
 
 
 
 
Prior service credits (1)
$
(371
)
 
$
(280
)
 
$
(1,113
)
 
$
(840
)
Actuarial losses (1)
155

 
61

 
465

 
183

Total before tax
(216
)
 
(219
)
 
(648
)
 
(657
)
Tax expense
77

 
83

 
234

 
249

Net of tax
$
(139
)
 
$
(136
)
 
$
(414
)
 
$
(408
)
(1) These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension costs. See Note 3 for additional information.

11



NOTE 10. EARNINGS PER SHARE
Basic earnings per share excludes the dilutive effect of common shares that could potentially be issued due to the exercise of stock options and vesting of unvested restricted stock and restricted stock units, and is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share includes the effect of shares and potential shares and units issued under the stock incentive plans. The following table sets forth the reconciliation from basic to dilutive average common shares (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Numerator:
 
 
 
 
 
 
 
Net earnings attributable to Knoll, Inc. stockholders
$
19,132

 
$
21,607

 
$
47,470

 
$
60,642

 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per shares - weighted-average shares
48,468

 
48,054

 
48,407

 
48,000

Effect of dilutive securities:
 
 
 
 
 
 
 
Potentially dilutive shares resulting from stock plans
511

 
792

 
761

 
766

Denominator for diluted earnings per share - weighted-average shares
48,979

 
48,846

 
49,168

 
48,766

Antidilutive equity awards not included in weighted-average common shares—diluted
34

 
8

 
15

 
43

 
 
 
 
 
 
 
 
Net earnings per common share attributable to Knoll, Inc. stockholders:
 

 
 

 
 

 
 

Basic
$
0.39

 
$
0.45

 
$
0.98

 
$
1.26

Diluted
$
0.39

 
$
0.44

 
$
0.96

 
$
1.24

NOTE 11. INCOME TAXES
The Company’s income tax provision consists of federal, state and foreign income taxes. The tax provisions for the three months ended September 30, 2017 and 2016 were based on the estimated effective tax rates applicable for the full years ending December 31, 2017 and 2016 and includes items specifically related to the interim periods. The Company’s effective tax rate was 30.8% and 34.7% for the nine months ended September 30, 2017 and 2016, respectively. The decrease in the Company's tax rate was related primarily to the reversal of a valuation allowance against certain foreign jurisdiction deferred tax assets recorded during the period ended September 30, 2017. The Company believes it will have sufficient future taxable income to realize its net operating loss carryforwards in this foreign jurisdiction. The decrease in the tax rate was also related to an increase in tax benefits related to the vesting of equity awards during the nine months ending September 30, 2017. In addition, the effective tax rate was impacted by the geographic mix of pretax income and the varying effective tax rates in the countries and states in which the Company operates.
As of both September 30, 2017 and December 31, 2016, the Company had unrecognized tax benefits of approximately $0.9 million. These unrecognized tax benefit amounts would affect the effective tax rate if recognized.  As of September 30, 2017, the Company is subject to U.S. Federal Income Tax examination for the tax years 2007 through 2016, and to non-U.S. income tax examination for the tax years 2010 through 2016. In addition, the Company is subject to state and local income tax examinations for the tax years 2007 through 2016.

12



NOTE 12. SEGMENT INFORMATION
The Company manages its business through its reporting segments: Office, Studio, and Coverings. All unallocated expenses are included within Corporate.
The Office segment includes a complete range of workplace products that address diverse workplace planning paradigms. These products include: systems furniture, seating, storage, tables, desks and KnollExtra® accessories as well as the international sales of North American Office products.
The Studio segment includes KnollStudio®, HOLLY HUNT®, Knoll Europe and DatesWeiser. KnollStudio® products, include iconic seating, lounge furniture, side, cafe and dining chairs as well as conference, training and dining and occasional tables. HOLLY HUNT® is known for high quality residential furniture, lighting, rugs, textiles and leathers. In 2016, HOLLY HUNT® acquired Vladimir Kagan Design Group, a renowned collection of modern luxury furnishings. Knoll Europe, which markets and sells both KnollStudio® and Knoll Office products, manufactures and sells products to customers in Europe. DatesWeiser, known for its sophisticated meeting and conference tables and credenzas, sets a standard for design, quality and technology integration.
The Coverings segment includes KnollTextiles®, Spinneybeck® (including Filzfelt®), and Edelman® Leather. These businesses provide a wide range of customers with high-quality fabrics, felt, leather and related architectural products.
Corporate costs include unallocated costs relating to shared services and general corporate activities such as legal expenses, acquisition expenses, certain finance, human resources, administrative and executive expenses and other expenses that are not directly attributable to an operating segment. Dedicated, direct selling, general and administrative expenses, of the segments continue to be included within segment operating profit. Management regularly reviews the costs included in the Corporate function and believes disclosing such information provides more visibility and transparency of how the chief operating decision maker reviews the results for the Company.
The tables below present the Company’s segment information with Corporate costs excluded from reporting segment results. Prior year amounts have been recast to conform to the current presentation (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
SALES
 
 
 
 
 
 
 
Office
$
181,168

 
$
185,764

 
$
484,042

 
$
550,390

Studio
83,186

 
79,829

 
250,298

 
239,985

Coverings
26,902

 
26,504

 
82,430

 
81,051

Knoll, Inc. 
$
291,256

 
$
292,097

 
$
816,770

 
$
871,426

INTERSEGMENT SALES (1)
 
 
 
 
 
 
 
Office
$
332

 
$
466

 
$
1,056

 
$
1,244

Studio
1,429

 
1,228

 
4,021

 
4,611

Coverings
1,401

 
2,099

 
4,000

 
4,869

Knoll, Inc. 
$
3,162

 
$
3,793

 
$
9,077

 
$
10,724

OPERATING PROFIT
 
 
 

 
 
 
 
Office (2)
$
15,546

 
$
20,390

 
$
28,718

 
$
56,015

Studio
12,370

 
13,372

 
38,928

 
39,482

Coverings
6,252

 
6,295

 
18,682

 
19,476

Corporate
(4,043
)
 
(4,854
)
 
(10,939
)
 
(14,447
)
Knoll, Inc.(3)
$
30,125

 
$
35,203

 
$
75,389

 
$
100,526

_______________________________________________________________________________
(1) Intersegment sales are presented on a cost-plus basis which takes into consideration the effect of transfer prices between legal entities.
(2) Office Operating Profit includes $2.2 million of restructuring charges for the nine months ended September 30, 2017. The restructuring charges related to headcount rationalization and modernization of equipment. The Company does not expect to incur additional restructuring charges related to these activities.
(3) The Company does not allocate interest expense or other (income) expense, net to the reportable segments.

13



ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management's discussion and analysis of financial condition and results of operations provides an account of our financial performance and financial condition that should be read in conjunction with the accompanying audited consolidated financial statements.
Forward-looking Statements
This quarterly report on Form 10-Q contains forward-looking statements, principally in the sections entitled “Risk Factors,” “Management's Discussion and Analysis of Financial Condition and Results of Operations,” and “Quantitative and Qualitative Disclosures About Market Risk.” Statements and financial discussion and analysis contained in this Form 10-Q that are not historical facts are forward-looking statements. These statements discuss goals, intentions and expectations as to future trends, plans, events, results of operations or financial condition, or state other information relating to us, based on our current beliefs as well as assumptions made by us and information currently available to us. Forward-looking statements generally will be accompanied by words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “intend,” “may,” “possible,” “potential,” “predict,” “project,” or other similar words, phrases or expressions. This includes, without limitation, our statements and expectations regarding any current or future recovery in our industry and our expectations with respect to leverage. Although we believe these forward-looking statements are reasonable, they are based upon a number of assumptions concerning future conditions, any or all of which may ultimately prove to be inaccurate. Important factors that could cause actual results to differ materially from the forward-looking statements include, without limitation: the risks described in Item 1A and Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2016; changes in the financial stability of our clients or the overall economic environment, resulting in decreased corporate spending and service sector employment; changes in relationships with clients; the mix of products sold and of clients purchasing our products; the success of new technology initiatives; changes in business strategies and decisions; competition from our competitors; our ability to recruit and retain an experienced management team; changes in raw material prices and availability; restrictions on government spending resulting in fewer sales to the U.S. government, one of our largest customers; our debt restrictions on spending; our ability to protect our patents, copyrights and trademarks; our reliance on furniture dealers to produce sales; lawsuits arising from allegations of patents, copyrights and trademark infringements; violations of environmental laws and regulations; potential labor disruptions; adequacy of our insurance policies; the availability of future capital and the cost of borrowing; the overall strength and stability of our dealers, suppliers, and customers; access to necessary capital; our ability to successfully integrate acquired businesses; the success of our design and implementation of a new enterprise resource planning system; and currency rate fluctuations. The factors identified above are believed to be important factors (but not necessarily all of the important factors) that could cause actual results to differ materially from those expressed in any forward-looking statement. Unpredictable or unknown factors could also have material adverse effects on us. All forward-looking statements included in this Form 10-Q are expressly qualified in their entirety by the foregoing cautionary statements. Except as required under the Federal securities laws and the rules and regulations of the SEC, we undertake no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.
Overview
We design, manufacture, market and sell high-end commercial and residential furniture, accessories, textiles, fine leathers and designer felt for the workplace and home. We work with clients to create inspired modern interiors. Our design-driven businesses share a reputation for high-quality and sophistication offering a diversified product portfolio that endures throughout evolving trends. Our products are targeted at the middle to upper-end of the market where we reach customers primarily through a broad network of independent dealers and distribution partners, our direct sales force, our showrooms and our online presence.
Business Highlights
During the last decade, we have diversified our sources of revenue among our varying operating segments. We continue to build Knoll with an eye toward what works for our customers and shareholders: a constellation of high-design, high-margin businesses that leverage our historic relationships with architects, designers and decorators.
Our efforts to diversify our sources of revenue among our operating segments have not detracted from our continued focus on growing and improving the operating performance of our Office segment. We are looking beyond the traditional office product categories of systems, task seating and storage, to furniture that supports activity areas and the in-between spaces where people meet. We believe that our success in traditional office products gives us an advantage throughout the workplace. Our new Rockwell Unscripted collection encompasses every product category ranging from seating and lounge to architectural walls and storage. It addresses the needs of organizations that seek alternatives to the traditional workspace, and is substantially additive to our current product portfolio. In addition to these initiatives, we aim to increase profitability through operational improvements and investments in our physical and technological infrastructure. Our investments in lean manufacturing, combined with continued modernization of our facilities, is allowing us to progressively deliver on this goal.

14



We believe that over time our diversification efforts and strategy will continue to result in a more profitable and less cyclical enterprise. The 2016 acquisitions of DatesWeiser and Vladimir Kagan further advance our strategy of building global capability as a singular go-to resource for high-design workplaces and homes. DatesWeiser plays an integral role in the creation of high performance workplaces as its sophisticated meeting and conference tables and credenzas set a standard for design, quality and technology integration. Vladimir Kagan's elegant and contemporary designs are leveraged within our HOLLY HUNT® distribution channels to maximize profitability and growth in future years.
We are committed to building a more efficient and responsive culture and technology infrastructure across our organization. Our capital expenditures are reflective of this commitment as we continued to invest in the business through technology infrastructure upgrades, continued investments in our manufacturing facilities focusing on lean initiatives and in our showroom footprint.
Results of Operations
Comparison of Consolidated Results for the Three Months Ended September 30, 2017 and 2016
 
 
Three Months Ended September 30,
 
2017 vs. 2016
 
 
2017
 
2016
 
$ Change
 
% Change
 
 
(Dollars in thousands, except per share data)
Net Sales
 
$
291,256

 
$
292,097

 
$
(841
)
 
(0.3
)%
Gross profit
 
106,610

 
112,801

 
(6,191
)
 
(5.5
)%
Selling, general, and administrative expenses
 
76,485

 
77,598

 
(1,113
)
 
(1.4
)%
Operating profit
 
30,125

 
35,203

 
(5,078
)
 
(14.4
)%
Interest expense
 
1,991

 
1,296

 
695

 
53.6
 %
Other expense, net
 
815

 
681

 
134

 
19.7
 %
Income tax expense
 
8,158

 
11,608

 
(3,450
)
 
(29.7
)%
Net earnings
 
19,161

 
21,618

 
(2,457
)
 
(11.4
)%
Net earnings attributable to Knoll, Inc. stockholders
 
19,132

 
21,607

 
(2,475
)
 
(11.5
)%
Net earnings per common share attributable to Knoll, Inc. stockholders:
 
 
 
 
 
 
 
 
Basic
 
$
0.39

 
$
0.45

 
$
(0.06
)
 
(13.3
)%
Diluted
 
$
0.39

 
$
0.44

 
$
(0.05
)
 
(11.4
)%
Statistical Data
 
 
 
 
 
 
 
 
Gross profit %
 
36.6
%

38.6
%
 
 
 
 
Operating profit %
 
10.3
%

12.1
%

 
 
 
Selling, general, and administrative expenses %
 
26.3
%
 
26.6
%
 
 
 
 
Net Sales
Net sales for the three months ended September 30, 2017 were $291.3 million, a decrease of $0.8 million, or 0.3%, from sales of $292.1 million for the three months ended September 30, 2016. Net sales for the Office segment were $181.2 million for the three months ended September 30, 2017, a decrease of 2.5%, when compared to the three months ended September 30, 2016. The decrease in the Office segment was due primarily to a decline in government sales, while Office commercial sales were flat. Net sales for the Studio segment were $83.2 million during the three months ended September 30, 2017, an increase of 4.2%, from the three months ended September 30, 2016. Increased sales at HOLLY HUNT® and the incremental sales from DatesWeiser were partially offset by a decrease in contract shipments at KnollStudio®. Net sales for the Coverings segment were $26.9 million during the three months ended September 30, 2017, an increase of 1.5%, when compared to the three months ended September 30, 2016. The increase in Coverings was driven primarily by higher volume in the Spinneybeck | FilzFelt and Edelman businesses, partially offset by volume declines at KnollTextiles.
Gross Profit
Gross profit for the three months ended September 30, 2017 was $106.6 million, a decrease of $6.2 million, or 5.5%, from gross profit of $112.8 million for the three months ended September 30, 2016. As a percentage of sales, gross profit decreased from 38.6% for the three months ended September 30, 2016 to 36.6% for the three months ended September 30, 2017. This decrease was driven primarily by accelerated commodity inflation, foreign exchange impacts, and an unfavorable mix related to the ramp-up of newer product platforms in our Office segment. These declines were partially offset by continuous improvement and lean initiatives.

15



Operating Profit
Operating profit for the three months ended September 30, 2017 was $30.1 million, a decrease of $5.1 million, or 14.4%, from operating profit of $35.2 million for the three months ended September 30, 2016. The decrease in operating profit was driven primarily by lower sales volume and unfavorable product mix partially offset by reduced performance-based incentive accruals and lower sales commissions. Operating profit for the Office segment was $15.5 million for the three months ended September 30, 2017, a decrease of $4.8 million, or 23.8%, from the three months ended September 30, 2016.
Selling, general, and administrative expenses for the three months ended September 30, 2017 were $76.5 million, or 26.3% of sales, a decrease of $1.1 million from $77.6 million, or 26.6% of sales, for the three months ended September 30, 2016. The decrease was due primarily to lower incentive compensation from decreased sales volume and profitability.
Interest Expense
Interest expense for the three months ended September 30, 2017 was $2.0 million, an increase of $0.7 million from interest expense of $1.3 million for the three months ended September 30, 2016. The increase in interest expense is due to an increase in outstanding borrowings in the three months ended September 30, 2017 compared to the same period in 2016. During the three months ended September 30, 2017 and 2016, our weighted average interest rate was approximately 2.7% and 2.0%, respectively.
Other Expense, net
During the three months ended September 30, 2017 and 2016, other expense was $0.8 million and $0.7 million, respectively. Other expenses are primarily related to foreign exchange losses.
Income Tax Expense
Our effective tax rate was 29.9% for the three months ended September 30, 2017, compared to 34.9% for the three months ended September 30, 2016. The decrease in the tax rate was related primarily to the reversal of a valuation allowance against certain foreign jurisdiction deferred tax assets. The tax rate was also affected by the mix of pretax income and the varying effective tax rates in the countries and states in which we operate.
Comparison of Consolidated Results for the Nine Months Ended September 30, 2017 and 2016
 
 
Nine Months Ended September 30,
 
2017 vs. 2016
 
 
2017
 
2016
 
$ Change
 
% Change
 
 
(Dollars in thousands, except per share data)
Net Sales
 
$
816,770

 
$
871,426

 
$
(54,656
)
 
(6.3
)%
Gross profit
 
302,242

 
334,629

 
(32,387
)
 
(9.7
)%
Selling, general, and administrative expenses
 
224,703

 
234,103

 
(9,400
)
 
(4.0
)%
Restructuring expense
 
2,150

 

 
2,150

 
100.0
 %
Operating profit
 
75,389

 
100,526

 
(25,137
)
 
(25.0
)%
Interest expense
 
5,521

 
4,157

 
1,364

 
32.8
 %
Other expense (income), net
 
1,251

 
3,470

 
(2,219
)
 
(63.9
)%
Income tax expense
 
21,104

 
32,229

 
(11,125
)
 
(34.5
)%
Net earnings
 
47,513

 
60,670

 
(13,157
)
 
(21.7
)%
Net earnings attributable to Knoll, Inc. stockholders
 
47,470

 
60,642

 
(13,172
)
 
(21.7
)%
Net earnings per common share attributable to Knoll, Inc. stockholders:
 
 
 
 
 
 
 
 
Basic
 
$
0.98

 
$
1.26

 
$
(0.28
)
 
(22.2
)%
Diluted
 
$
0.96

 
$
1.24

 
$
(0.28
)
 
(22.6
)%
Statistical Data
 
 
 
 
 
 
 
 
Gross profit %
 
37.0
%
 
38.4
%
 
 
 
 
Operating profit %
 
9.2
%
 
11.5
%
 
 
 
 
Selling, general, and administrative expenses %
 
27.5
%
 
26.9
%
 
 
 
 

16



Net Sales
Net sales for the nine months ended September 30, 2017 were $816.8 million, a decrease of $54.7 million, or 6.3%, from sales of $871.4 million for the nine months ended September 30, 2016. The decrease in sales was due to a $66.3 million decrease in our Office segment sales driven primarily by lower average size of project opportunities as well as lower government sales. The decrease in sales in our Office segment was partially offset by our Studio segment, where sales increased 4.3% from the same period in the prior year. The increase in the Studio segment was driven by strong sales growth in HOLLY HUNT® and incremental sales from DatesWeiser, which was acquired in the fourth quarter of 2016.
Gross Profit
Gross profit for the nine months ended September 30, 2017 was $302.2 million, a decrease of $32.4 million, or 9.7%, from gross profit of $334.6 million for the nine months ended September 30, 2016. As a percentage of sales, gross profit decreased from 38.4% for the nine months ended September 30, 2016 to 37.0% for the nine months ended September 30, 2017. This decrease was driven primarily by the Office segment, where lower volume had an unfavorable impact on fixed-cost leverage, partially offset by net price realization.
Operating Profit
Operating profit for the nine months ended September 30, 2017 was $75.4 million, a decrease of $25.1 million, or 25.0%, from operating profit of $100.5 million for the nine months ended September 30, 2016. The decrease in operating profit was driven primarily by the Office segment resulting from lower sales volume partially offset by reduced performance based incentive accruals and lower sales commissions. Operating profit as a percentage of sales decreased from 11.5% in the nine months ended September 30, 2016 to 9.2% in the nine months ended September 30, 2017.
Selling, general, and administrative expenses for the nine months ended September 30, 2017 were $224.7 million, or 27.5% of sales, compared to $234.1 million, or 26.9% of sales, for the nine months ended September 30, 2016. The decrease is due primarily to lower incentive accruals from decreased profitability as well as lower sales commissions as a result of a reduction in volume in the Office segment, partially offset by increased investments in training and costs related to the rollout of new products.
Interest Expense
Interest expense for the nine months ended September 30, 2017 was $5.5 million, an increase of $1.4 million from interest expense of $4.2 million for the nine months ended September 30, 2016. During the nine months ended September 30, 2017 and 2016, our weighted average interest rate was approximately 2.4% and 2.0%, respectively.
Other Expense, net
Other expense for the nine months ended September 30, 2017 was $1.3 million, a decrease of $2.2 million from $3.5 million for the nine months ended September 30, 2016. Other expense for the nine months ended September 30, 2017 was related primarily to foreign exchange losses. Other expense for the nine months ended September 30, 2016 was primarily related to foreign exchanges losses that resulted from the revaluation of intercompany balances between our Canadian and U.S. entities.
Income Tax Expense
Our effective tax rate was 30.8% for the nine months ended September 30, 2017, compared to 34.7% for the nine months ended September 30, 2016. The decrease in the tax rate was related primarily to the reversal of a valuation allowance against certain foreign jurisdiction deferred tax assets recorded during the period ended September 30, 2017, as well as an increase in tax benefits related to the vesting of a large quantity of equity awards during the nine months ending September 30, 2017. The tax rate was also affected by the mix of pretax income and the varying effective tax rates in the countries and states in which we operate.

17



Segment Reporting
We manage our business through our reporting segments: Office, Studio, and Coverings. All unallocated expenses are included within Corporate.
Our Office segment includes a complete range of workplace products that address diverse workplace planning paradigms. These products include: systems furniture, seating, storage, tables, desks and KnollExtra® accessories as well as the international sales of our North American Office products.
Our Studio segment includes KnollStudio®, HOLLY HUNT®, Knoll Europe and DatesWeiser. KnollStudio® products, include iconic seating, lounge furniture, side, cafe and dining chairs as well as conference, training and dining and occasional tables. HOLLY HUNT® is known for high quality residential furniture, lighting, rugs, textiles and leathers. In 2016, HOLLY HUNT® acquired Vladimir Kagan Design Group, a renowned collection of modern luxury furnishings. Knoll Europe, which distributes both KnollStudio® and Knoll Office products, manufactures and sells products to customers primarily in Europe. DatesWeiser, known for its sophisticated meeting and conference tables and credenzas, sets a standard for design, quality and technology integration.
Our Coverings segment includes KnollTextiles®, Spinneybeck® (including Filzfelt®), and Edelman® Leather. These businesses provide a wide range of customers with high-quality fabrics, felt, leather and related architectural products.
In 2016, we revised our segment presentation to segregate Corporate costs. We believe this facilitates improved communication as we report segment results and better aligns with how we view and operate the Company. Corporate costs represent the portion of unallocated expenses relating to shared services and general corporate functions including, but not limited to, legal expenses, acquisition expenses, certain finance, human resources, administrative and executive expenses and other expenses that are not directly attributable to an operating segment. Dedicated, direct selling, general and administrative expenses of the segments continue to be included within segment operating profit. We regularly review the costs included in the Corporate function, and believe disclosing such information provides more visibility and transparency of how our chief operating decision maker reviews the results for the Company.
The comparisons of segment results found below present our segment information with Corporate costs excluded from operating segment results. Prior year amounts have been recast to conform to the current presentation.
Comparison of Segment Results for the Three Months Ended September 30, 2017 and 2016
 
 
Three Months Ended September 30,
 
2017 vs. 2016
 
 
2017
 
2016
 
$ Change
 
% Change
 
 
(Dollars in thousands)
SALES
 
 
 
 
 
 
 
 
Office
 
$
181,168

 
$
185,764

 
$
(4,596
)
 
(2.5
)%
Studio
 
83,186

 
79,829

 
3,357

 
4.2
 %
Coverings
 
26,902

 
26,504

 
398

 
1.5
 %
Knoll, Inc. 
 
$
291,256

 
$
292,097

 
$
(841
)
 
(0.3
)%
OPERATING PROFIT
 
 
 
 
 
 
 
 
Office
 
$
15,546

 
$
20,390

 
$
(4,844
)
 
(23.8
)%
Studio
 
12,370

 
13,372

 
(1,002
)
 
(7.5
)%
Coverings
 
6,252

 
6,295

 
(43
)
 
(0.7
)%
Corporate
 
(4,043
)
 
(4,854
)
 
811

 
(16.7
)%
Knoll, Inc. (1)
 
$
30,125

 
$
35,203

 
$
(5,078
)
 
(14.4
)%
_______________________________________________________________________________
(1) The Company does not allocate interest expense or other expense (income), net to the reportable segments.
Office
Net sales for the Office segment for the three months ended September 30, 2017 were $181.2 million, a decrease of $4.6 million, or 2.5%, when compared with the three months ended September 30, 2016. The decrease in the Office segment was due primarily to a decline in government sales, while Office commercial sales were flat. Operating profit for the Office segment in the three months ended September 30, 2017 was $15.5 million, a decrease of $4.8 million, or 23.8%, when compared with the three months ended September 30, 2016. The decrease in operating profit for the Office segment was due primarily to lower sales volume and product mix.

18



Studio
Net sales for the Studio segment for the three months ended September 30, 2017 were $83.2 million, an increase of $3.4 million, or 4.2%, when compared with the three months ended September 30, 2016. Increased sales at HOLLY HUNT® and the incremental sales from DatesWeiser were partially offset by a decrease in contract shipments at KnollStudio®. Operating profit for the Studio segment in the three months ended September 30, 2017 was $12.4 million, a decrease of $1.0 million, or 7.5%, when compared with the three months ended September 30, 2016. The decrease in operating profit was driven by higher commissions and sales incentives, partially offset by net price realization and increased volume.
Coverings
Net sales for the Coverings segment for the three months ended September 30, 2017 were $26.9 million, an increase of $0.4 million, or 1.5%, when compared with the three months ended September 30, 2016. The increase in Coverings was driven primarily by higher volume in the Spinneybeck | FilzFelt and Edelman businesses, partially offset by declines in KnollTextiles. Operating profit for the Coverings segment for both the three months ended September 30, 2017 and 2016 was $6.3 million.
Corporate
Corporate costs for the three months ended September 30, 2017 were $4.0 million, a decrease of $0.8 million, or 16.7%, when compared with the three months ended September 30, 2016. The decrease was driven primarily by reduced stock compensation expense as a result of forfeitures as well as a reduction of other miscellaneous corporate costs.
Comparison of Segment Results for the Nine Months Ended September 30, 2017 and 2016
 
 
Nine Months Ended September 30,
 
2017 vs. 2016
 
 
2017
 
2016
 
$ Change
 
% Change
 
 
(Dollars in thousands)
SALES
 
 
 
 
 
 
 
 
Office
 
$
484,042

 
$
550,390

 
$
(66,348
)
 
(12.1
)%
Studio
 
250,298

 
239,985

 
10,313

 
4.3
 %
Coverings
 
82,430

 
81,051

 
1,379

 
1.7
 %
Knoll, Inc. 
 
$
816,770

 
$
871,426

 
$
(54,656
)
 
(6.3
)%
OPERATING PROFIT
 
 
 
 
 
 
 
 
Office
 
$
28,718

 
$
56,015

 
$
(27,297
)
 
(48.7
)%
Studio
 
38,928

 
39,482

 
(554
)
 
(1.4
)%
Coverings
 
18,682

 
19,476

 
(794
)
 
(4.1
)%
Corporate
 
(10,939
)
 
(14,447
)
 
3,508

 
(24.3
)%
Knoll, Inc. (1)
 
$
75,389

 
$
100,526

 
$
(25,137
)
 
(25.0
)%
_______________________________________________________________________________
(1) The Company does not allocate interest expense or other expense (income), net to the reportable segments.
Office
Net sales for the Office segment for the nine months ended September 30, 2017 were $484.0 million, a decrease of $66.3 million, or 12.1%, when compared with the nine months ended September 30, 2016. The decrease in the Office segment was a result of lower government sales and fewer large commercial projects. Operating profit for the Office segment in the nine months ended September 30, 2017 was $28.7 million, a decrease of $27.3 million, or 48.7%, when compared with the nine months ended September 30, 2016. The decrease in operating profit for the Office segment was due primarily to lower sales volume and materials inflation partially offset by reduced performance-based incentive accruals and lower sales commissions.
Studio
Net sales for the Studio segment for the nine months ended September 30, 2017 were $250.3 million, an increase of $10.3 million, or 4.3%, when compared with the nine months ended September 30, 2016. The increase was driven by strong growth at HOLLY HUNT® and incremental sales from DatesWeiser, partially offset by the decreases in contract shipments at KnollStudio®. Operating profit for the Studio segment in the nine months ended September 30, 2017 was $38.9 million, a decrease of $0.6 million, or 1.4%, when compared with the nine months ended September 30, 2016. The decrease in operating profit was driven primarily by higher commissions and sales incentives, foreign currency impacts and materials inflation, partially offset by net price realization and increased volume.

19



Coverings
Net sales for the Coverings segment for the nine months ended September 30, 2017 were $82.4 million, an increase of $1.4 million, or 1.7%, when compared with the nine months ended September 30, 2016. The increase in Coverings was driven primarily by higher volume in the Spinneybeck | FilzFelt business. Operating profit for the Coverings segment in the nine months ended September 30, 2017 was $18.7 million, a decrease of $0.8 million, or 4.1%, when compared with the nine months ended September 30, 2016. The decrease in operating profit was driven primarily by unfavorable product mix.
Corporate
Corporate costs for the nine months ended September 30, 2017 were $10.9 million, a decrease of $3.5 million, or 24.3%, when compared with the nine months ended September 30, 2016. The decrease was driven primarily by reduced costs associated with employee benefits and incentive compensation.
Liquidity and Capital Resources
The following table highlights certain key cash flows and capital information pertinent to the discussion that follows:
 
Nine Months Ended September 30,
 
2017
 
2016
 
(in thousands)
Cash provided by operating activities
$
59,404

 
$
95,662

Capital expenditures, net
(29,433
)
 
(25,442
)
Purchase of common stock for treasury
(10,570
)
 
(4,503
)
Proceeds from credit facilities
304,000

 
253,500

Repayment of credit facilities
(304,000
)
 
(280,500
)
Payment of dividends
(23,000
)
 
(21,946
)
Contingent purchase price payment
(6,000
)
 
(5,000
)
Cash used in financing activities
(38,994
)
 
(55,602
)
We have historically funded our business through cash generated from operations, supplemented by debt borrowings. Available cash is primarily used for our working capital needs, ongoing operations, capital expenditures, the payment of quarterly dividends, and the repurchase of shares. Capital expenditures are related primarily to investments in assets that help to improve operating efficiency, innovation and modernization, showroom refreshes and technology infrastructure. During the nine months ended September 30, 2017, we made quarterly dividend payments of $0.45 per share, returning $21.9 million of cash to our shareholders. In addition to our quarterly dividend payments, we also paid accrued dividends on vested shares of $1.1 million.
Cash provided by operating activities was $59.4 million for the nine months ended September 30, 2017 compared to $95.7 million for the nine months ended September 30, 2016. For the nine months ended September 30, 2017, cash provided by operating activities consisted primarily of $75.4 million from net income and various non-cash charges, including $19.1 million of depreciation and amortization and $7.3 million of stock based compensation, partially offset by $16.0 million of unfavorable changes in assets and liabilities driven primarily by incentive compensation payments, increased inventory purchases and a reduction of benefits liabilities. For the nine months ended September 30, 2016, cash provided by operating activities consisted of $93.2 million from net income and various non-cash charges, including $17.0 million of depreciation and amortization and $7.2 million of stock based compensation, partially offset by $2.4 million of favorable changes in assets and liabilities.
During the nine months ended September 30, 2017 and 2016, we used $29.4 million and $25.4 million of cash for capital expenditures, respectively. The capital expenditures are reflective of our continued commitment to enhance and modernize our sales, manufacturing and information technology infrastructure.
During the nine months ended September 30, 2017, we used $10.6 million of cash to purchase common stock to satisfy employee tax withholding requirements related to the vesting of restricted shares, and $6.0 million to fund a contingent purchase price payment related to an earn-out for the HOLLY HUNT® acquisition in 2014. The Company also used $23.0 million of cash to pay dividends, of which $1.1 million was for accrued dividends on vested shares in addition to quarterly dividend payments of $0.15 per share, returning $21.9 million of cash to our shareholders. For the nine months ended September 30, 2016, we used $21.9 million of cash to fund dividend payments to shareholders, $5.0 million for the HOLLY HUNT® contingent purchase price payment, and $4.5 million for share repurchases.

20



We use our credit facility in the ordinary course of business to fund our working capital needs and, at times, make significant borrowings and repayments under the facility depending on our cash needs and availability at such time. Borrowings under the credit facility may be repaid at any time, but no later than May 2019. See Note 12 of the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2016 for further information regarding this facility. The combination of increased debt levels and a reduction of EBITDA caused leverage to increase from 1.37 at December 31, 2016 to 1.52 at September 30, 2017. The calculation of our leverage ratio under our credit facility includes the use of adjusted EBITDA, a non-GAAP financial measure. For details on the leverage ratio calculations, see “Reconciliation of Non-GAAP Financial Measures” below.
Our credit facility requires that we comply with two financial covenants (as defined in our credit agreement), consolidated leverage ratio, defined as the ratio of total indebtedness to consolidated EBITDA and consolidated interest coverage ratio, defined as the ratio of our consolidated EBITDA to our consolidated interest expense. Our consolidated leverage ratio cannot exceed 4.0 to 1, and our consolidated interest coverage ratio must be a minimum of 3.0 to 1. We are also required to comply with various other affirmative and negative covenants including, without limitation, covenants that prevent or restrict our ability to pay dividends, engage in certain mergers or acquisitions, make certain investments or loans, incur future indebtedness, engage in sale-leaseback transactions, alter our capital structure or line of business, prepay subordinated indebtedness, engage in certain transactions with affiliates and sell stock or assets.
We are currently in compliance with all of the covenants and conditions under our credit facility. We believe that existing cash balances and internally generated cash flows, together with borrowings available under our credit facility, will be sufficient to fund working capital needs, capital spending requirements, debt service requirements and dividend payments for at least the next twelve months. Future debt payments may be paid out of cash flows from operations, from future refinancing of our debt or from equity issuances. Our ability to make scheduled payments of principal, pay interest on or to refinance our indebtedness, satisfy our other debt obligations and to pay dividends to stockholders will depend upon our future operating performance, which is affected by general economic, financial, competitive, legislative, regulatory, business and other factors beyond our control.
Reconciliation of Non-GAAP Financial Measures
This quarterly report on Form 10-Q contains certain non-GAAP financial measures. A “non-GAAP financial measure” is a numerical measure of a company's financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with U.S. generally accepted accounting principles (“GAAP”) in the statements of income, balance sheets, or statements of cash flow of the company. These non-GAAP financial measures are presented because management uses this information to monitor and evaluate financial results and trends. Therefore, management believes this information is also useful for investors. Pursuant to applicable reporting requirements, the company has provided reconciliations below of non-GAAP financial measures to the most directly comparable GAAP measure.

21



The non-GAAP financial measures presented within this quarterly report on Form 10-Q are Last Twelve Months (“LTM”) Adjusted EBITDA. These non-GAAP measures are not indicators of our financial performance under GAAP and should not be considered as an alternative to the applicable GAAP measure. These non-GAAP measures have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. In addition, in evaluating these non-GAAP measures, you should be aware that in the future we may incur expenses similar to the adjustments in this presentation. Our presentation of these non-GAAP measures should not be construed as an inference that our future results will be unaffected by unusual or infrequent items. We compensate for these limitations by providing equal prominence of our GAAP results and using non-GAAP measures only as supplemental presentations.
The following table reconciles net earnings to adjusted EBITDA and computes our bank leverage calculations for the periods shown. The bank leverage calculation is in accordance with our Second Amended and Restated Credit Agreement dated May 20, 2014.
 
 
9/30/2016
 
12/31/2016
 
3/31/2017
 
6/30/2017
 
9/30/2017
 
($ in millions)
Debt Levels (1)
 
$
206.7

 
$
231.8

 
$
249.8

 
$
240.4

 
$
225.4

LTM Net Earnings
 
74.1

 
82.1

 
80.1

 
72.8

 
70.3

LTM Adjustments
 
 
 
 
 
 
 
 
 
 
Interest
 
5

 
4.7

 
4.9

 
5.4

 
6.1

Taxes
 
39.6

 
45.4

 
40.9

 
38.5

 
35.1

Depreciation and Amortization
 
22.5

 
23

 
23.5

 
24.4

 
25.2

Non-cash items and Other (2)
 
23.8

 
13.4

 
13.3

 
12.0

 
11.8

LTM Adjusted EBITDA
 
$
165.0

 
$
168.6

 
$
162.7

 
$
153.1

 
$
148.5

Bank Leverage Calculation (3)
 
1.25

 
1.37

 
1.53

 
1.57

 
1.52

 
 
 
 
 
 
 
 
 
 
 
(1) Outstanding debt levels include outstanding letters of credit and guarantee obligations. Excess cash over $15.0 million reduces outstanding debt per the terms of our credit facility, a copy of which was filed with the Securities and Exchange Commission on May 21, 2014.
 
 
 
 
 
 
 
(2) Non-cash items and Other includes, but is not limited to, intangible asset impairment charges, pension settlements and other post-employment benefit curtailments, stock-based compensation expenses, unrealized gains and losses on foreign exchange, and restructuring charges.
 
 
 
 
 
 
 
(3) Debt divided by LTM Adjusted EBITDA, as calculated in accordance with our credit facility.
Environmental Matters
Our past and present business operations and the past and present ownership and operation of manufacturing plants on real property are subject to extensive and changing federal, state, local and foreign environmental laws and regulations, including those relating to discharges to air, water and land, the handling and disposal of solid and hazardous waste and the cleanup of properties affected by hazardous substances. As a result, we are involved from time-to-time in administrative and judicial proceedings and inquiries relating to environmental matters and could become subject to fines or penalties related thereto. We cannot predict what environmental legislation or regulations will be enacted in the future, how existing or future laws or regulations will be administered or interpreted or what environmental conditions may be found to exist. Compliance with more stringent laws or regulations, or stricter interpretation of existing laws, may require additional expenditures by us, some of which may be material. We have been identified as a potentially responsible party pursuant to the Comprehensive Environmental Response, Compensation and Liability Act of 1980 (“CERCLA”) for remediation costs associated with waste disposal sites that we previously used. The remediation costs and our allocated share at some of these CERCLA sites are unknown. We may also be subject to claims for personal injury or contribution relating to CERCLA sites. We reserve amounts for such matters when expenditures are probable and reasonably estimable.
Off-Balance Sheet Arrangements
We do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special-purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. In addition, we do not engage in trading activities involving non-exchange-traded contracts. As a result, we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in these relationships.

22



Critical Accounting Policies
The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires us to make estimates and assumptions that affect the reported amounts and disclosures in the condensed consolidated financial statements.  Actual results may differ from such estimates. On an ongoing basis, we review our accounting policies and procedures.  A more detailed review of our critical accounting policies is contained in our Annual Report on Form 10-K for the year ended December 31, 2016.

23



ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We provided a discussion of our market risk in Part II, Item 7A, of our Annual Report on Form 10-K for the year ended December 31, 2016. There have been no substantive changes in our market risk described in our Annual Report on Form 10-K except for the items noted below. During the normal course of business, we are routinely subjected to market risk associated with interest rate movements and foreign currency exchange rate movements. Interest rate risk arises from our debt obligations and foreign currency exchange rate risk arises from our non-U.S. operations and purchases of inventory from foreign suppliers.
We also have risk in our exposure to certain materials and transportation costs. Steel, leather, wood products and plastics are all used in our products. For the nine months ended September 30, 2017, we estimated that materials inflation was approximately $4.2 million and transportation deflation was less than $0.1 million. During the nine months ended September 30, 2016, we estimated that materials deflation was approximately $0.8 million and transportation inflation was less than $0.1 million, respectively. We continue to work to offset price increases in raw materials and transportation through our global sourcing initiatives, cost improvements and price increases to our products.
Interest Rate Risk
We have variable rate debt obligations that are denominated in U.S. dollars. A change in interest rates will impact the interest costs incurred and cash paid on the variable rate debt. During the nine months ended September 30, 2017 and 2016, our weighted average interest rates were approximately 2.4% and 2.0%, respectively.
Foreign Currency Exchange Rate Risk
We manufacture our products in the United States, Canada and Italy, and sell our products primarily in those markets as well as in other countries. Our foreign sales and certain expenses are transacted in foreign currencies. Our production costs, profit margins and competitive position are affected by the strength of the currencies in countries where we manufacture or purchase goods relative to the strength of the currencies in countries where our products are sold. Additionally, as our reporting currency is the U.S. dollar, our financial position is affected by the strength of the currencies in countries where we have operations relative to the strength of the U.S. dollar. The principal foreign currencies in which we conduct business are the Canadian dollar and the Euro. Approximately 12.6% and 11.7% of our revenues in the nine months ended September 30, 2017 and 2016, respectively, and 26.6% and 27.2% of our cost of goods sold in the nine months ended September 30, 2017 and 2016, respectively, were denominated in currencies other than the U.S. dollar. Foreign currency exchange rate fluctuations resulted in $1.4 million and $3.8 million of translation losses for the nine months ended September 30, 2017 and 2016, respectively.



24


ITEM 4.    CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures.    We, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 as of the end of the period covered by this report (September 30, 2017) ("Disclosure Controls"). Based upon the Disclosure Controls evaluation, our principal executive officer and principal financial officer have concluded that the Disclosure Controls are effective in reaching a reasonable level of assurance that (i) information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and (ii) information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in internal control over financial reporting.  During the second quarter of 2017, Knoll implemented a new enterprise resource planning system which resulted in a material change to our internal control over financial reporting. We continue to review the impact of the implementation and make changes to the internal control over financial reporting to address the inherent risks associated with implementing the new system. The implementation of the system is expected to strengthen our overall internal controls. During the third quarter of 2017 we did not make any changes to internal control over financial reporting in response to our review of the implementation of the enterprise resource planning system or any other business process that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


25



PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
For the nine months ended September 30, 2017, there have been no new material legal proceedings or material changes in the legal proceedings disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016.
ITEM 1A. RISK FACTORS
For the nine months ended September 30, 2017, there have been no material changes in the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016.
ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND THE USE OF PROCEEDS
Repurchases of Equity Securities
The following is a summary of share repurchase activity during the nine months ended September 30, 2017.
On August 17, 2005, our board of directors approved a stock repurchase program (the “Options Proceeds Program”), whereby they authorized us to purchase shares of our common stock in the open market using the cash proceeds received by us upon exercise of outstanding options.
On February 2, 2006, our board of directors approved an additional stock repurchase program, pursuant to which we are authorized to purchase up to $50.0 million of our common stock in the open market, through privately negotiated transactions, or otherwise. On February 4, 2008, our board of directors expanded this previously authorized $50.0 million stock repurchase program by an additional $50.0 million.
Period
Total
Number of
Shares
Purchased
 
 
 
Average
Price Paid
Per Share
 
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
 
Maximum Dollar Value
of Shares that May Yet
be Purchased Under the
Plans or Programs
(1)
July 1, 2017 - July 31, 2017

 

 
$

 

 
$
32,352,413

August 1, 2017 - August 31, 2017

 

 
$

 

 
$
32,352,413

September 1, 2017 - September 30, 2017

 

 
$

 

 
$
32,352,413

Total

 
 
 
 

 

 
 

_______________________________________________________________________________
(1) There is no limit on the number or value of shares that may be purchased by us under the Options Proceeds Program. Under our $50.0 million stock repurchase program, which was expanded by an additional $50.0 million in February 2008, we are only authorized to spend an aggregate of $100.0 million on stock repurchases. Amounts in this column represent the amounts that remain available under the $100.0 million stock repurchase program as of the end of the period indicated. There is no scheduled expiration date for the Option Proceeds Program or the $100.0 million stock repurchase program, but our Board of Directors may terminate either program in the future.

26



ITEM 6.  EXHIBITS
Exhibit
Number
 
Description
 
 
 
 
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
 
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
 
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101
 
The following materials from the Company's Quarterly Report on Form 10-Q for the period ended September 30, 2017 formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016, (ii) Condensed Consolidated Statements of Operations and Other Comprehensive Income for the three and nine months ended September 30, 2017 and 2016, (iii) Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016, and (iv) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text.*

* The Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

27



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
KNOLL, INC.
 
 
(Registrant)
 
 
 
 
 
 
Date:
November 9, 2017
 
 
By:
/s/ Andrew B. Cogan
 
 
 
Andrew B. Cogan
 
 
 
Chief Executive Officer
 
 
 
 
Date:
November 9, 2017
 
 
By:
/s/ Charles W. Rayfield
 
 
 
Charles W. Rayfield
 
 
 
Chief Financial Officer
 
 
 
(Principal Financial Officer)



28