XML 52 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Business Combination, Pro Forma Information, Revenue and Earnings or Loss of Acquiree since Acquisition Date, Actual
The amount of sales and net earnings that resulted from the acquisition and attributable to Knoll, Inc. stockholders included in the consolidated statements of operations and comprehensive income during the twelve months ended December 31, 2014 were as follows (in thousands):
Sales
$
102,572

Net earnings attributable to Knoll, Inc. stockholders
$
6,291

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the fair values assigned to the assets acquired and liabilities assumed as of the February 3, 2014 acquisition date (in thousands):
Working Capital (1)
$
14,376

Property, plant and equipment
5,995

Intangible assets
41,786

Contingent consideration
(16,000
)
Noncontrolling interests
(218
)
Other liabilities
(604
)
Fair value of net acquired identifiable assets and liabilities
$
45,335

 
 
Purchase Price
$
95,000

Less: Fair value of net acquired identifiable assets and liabilities
45,335

Goodwill
$
49,665

(1) Working capital accounts include cash, customer receivables, inventories, prepaid expenses and other current assets, accounts payable, and other current liabilities.
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The following table summarizes the fair value of intangible assets as of the acquisition date (in thousands):
 
Fair Value
Weighted-Average Useful Life
Intangible assets:
 
 
    Tradename
$
23,479

Indefinite
    Non-competition agreements
2,440

4
    Customer relationships
15,867

10
Total intangible assets
$
41,786

 
Business Acquisitions, Acquisition Related Cost
The Company recorded acquisition costs in its consolidated statements of operations and comprehensive income, within selling, general, and administrative expenses during the year ended December 31, 2014 as follows (in thousands):
Accounting and legal fees
$
435

Other
275

Total
$
710

Business Acquisition, Pro Forma Information
The following unaudited pro forma summary financial information presents the operating results of the combined company, assuming the acquisition had occurred as of January 1, 2013 (in thousands): 
 
Years Ended December 31,
 
2014
 
2013
Pro forma sales
$
1,058,115

 
$
956,795

Pro forma net earnings attributable to Knoll, Inc. stockholders
$
47,079

 
$
25,450