XML 81 R91.htm IDEA: XBRL DOCUMENT v2.4.1.9
RECONCILIATION OF PREVIOUSLY REPORTED AMOUNTS TO AMOUNTS AS RESTATED Restated Consolidated Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 19,021us-gaap_CashAndCashEquivalentsAtCarryingValue $ 12,026us-gaap_CashAndCashEquivalentsAtCarryingValue $ 29,956us-gaap_CashAndCashEquivalentsAtCarryingValue $ 28,263us-gaap_CashAndCashEquivalentsAtCarryingValue
Customer receivables, net 114,551us-gaap_AccountsReceivableNetCurrent 103,755us-gaap_AccountsReceivableNetCurrent    
Inventories 140,835us-gaap_InventoryNet 96,671us-gaap_InventoryNet    
Deferred income taxes 15,868us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 10,030us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent    
Prepaid and other current assets 21,544us-gaap_PrepaidExpenseAndOtherAssetsCurrent 12,145us-gaap_PrepaidExpenseAndOtherAssetsCurrent    
Total current assets 311,819us-gaap_AssetsCurrent 234,627us-gaap_AssetsCurrent    
Property, plant, and equipment, net 165,019us-gaap_PropertyPlantAndEquipmentNet 137,893us-gaap_PropertyPlantAndEquipmentNet 124,838us-gaap_PropertyPlantAndEquipmentNet  
Goodwill 128,918us-gaap_Goodwill 79,951us-gaap_Goodwill    
Intangible assets, net 253,739us-gaap_IntangibleAssetsNetExcludingGoodwill 214,695us-gaap_IntangibleAssetsNetExcludingGoodwill    
Other non-trade receivables 3,278us-gaap_AccountsReceivableNetNoncurrent 4,250us-gaap_AccountsReceivableNetNoncurrent    
Other noncurrent assets 6,170us-gaap_OtherAssetsNoncurrent 4,346us-gaap_OtherAssetsNoncurrent    
Total Assets 868,943us-gaap_Assets 675,762us-gaap_Assets    
Current liabilities:        
Accounts payable 114,914us-gaap_AccountsPayableCurrent 91,378us-gaap_AccountsPayableCurrent    
Income taxes payable 12,895us-gaap_AccruedIncomeTaxesCurrent 438us-gaap_AccruedIncomeTaxesCurrent    
Other current liabilities 93,965us-gaap_OtherLiabilitiesCurrent 75,984us-gaap_OtherLiabilitiesCurrent    
Total current liabilities 231,774us-gaap_LiabilitiesCurrent 167,800us-gaap_LiabilitiesCurrent    
Equity:        
Long-term debt 248,000us-gaap_LongTermDebtNoncurrent 173,000us-gaap_LongTermDebtNoncurrent    
Deferred income taxes 64,203us-gaap_DeferredTaxLiabilitiesNoncurrent 75,057us-gaap_DeferredTaxLiabilitiesNoncurrent    
Postretirement benefits other than pensions 8,765us-gaap_OtherPostretirementBenefitsPayableNoncurrent 8,908us-gaap_OtherPostretirementBenefitsPayableNoncurrent    
Pension liability 70,770us-gaap_DefinedBenefitPensionPlanLiabilitiesNoncurrent 5,615us-gaap_DefinedBenefitPensionPlanLiabilitiesNoncurrent    
Other current liabilities 32,213us-gaap_OtherLiabilitiesNoncurrent 21,555us-gaap_OtherLiabilitiesNoncurrent    
Total liabilities 655,725us-gaap_Liabilities 451,935us-gaap_Liabilities    
Common stock 487us-gaap_CommonStockValue 483us-gaap_CommonStockValue    
Additional paid-in capital 41,143us-gaap_AdditionalPaidInCapitalCommonStock 37,258us-gaap_AdditionalPaidInCapitalCommonStock    
Retained earnings 204,063us-gaap_RetainedEarningsAccumulatedDeficit 180,949us-gaap_RetainedEarningsAccumulatedDeficit    
Accumulated other comprehensive income (loss) (32,682)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 5,137us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (26,778)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (15,886)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total Knoll, Inc. stockholders' equity 213,011us-gaap_StockholdersEquity 223,827us-gaap_StockholdersEquity    
Total Liabilities and Equity 868,943us-gaap_LiabilitiesAndStockholdersEquity 675,762us-gaap_LiabilitiesAndStockholdersEquity    
As previously reported        
Current assets:        
Cash and cash equivalents   12,026us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
29,956us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
28,263us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Customer receivables, net   104,171us-gaap_AccountsReceivableNetCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Inventories   96,449us-gaap_InventoryNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Deferred income taxes   11,408us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Prepaid and other current assets   12,145us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Total current assets   236,199us-gaap_AssetsCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Property, plant, and equipment, net   137,893us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Goodwill   79,951us-gaap_Goodwill
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Intangible assets, net   214,695us-gaap_IntangibleAssetsNetExcludingGoodwill
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Other non-trade receivables   4,250us-gaap_AccountsReceivableNetNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Other noncurrent assets   4,346us-gaap_OtherAssetsNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Total Assets   677,334us-gaap_Assets
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Current liabilities:        
Accounts payable   91,378us-gaap_AccountsPayableCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Income taxes payable   249us-gaap_AccruedIncomeTaxesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Other current liabilities   76,676us-gaap_OtherLiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Total current liabilities   168,303us-gaap_LiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Equity:        
Long-term debt   173,000us-gaap_LongTermDebtNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Deferred income taxes   75,670us-gaap_DeferredTaxLiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Postretirement benefits other than pensions   8,908us-gaap_OtherPostretirementBenefitsPayableNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Pension liability   5,615us-gaap_DefinedBenefitPensionPlanLiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Other current liabilities   17,396us-gaap_OtherLiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Total liabilities   448,892us-gaap_Liabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Common stock   483us-gaap_CommonStockValue
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Additional paid-in capital   37,258us-gaap_AdditionalPaidInCapitalCommonStock
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Retained earnings   184,799us-gaap_RetainedEarningsAccumulatedDeficit
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Accumulated other comprehensive income (loss)   5,902us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Total Knoll, Inc. stockholders' equity   228,442us-gaap_StockholdersEquity
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Total Liabilities and Equity   677,334us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
   
Correction of prior period misstatements        
Current assets:        
Cash and cash equivalents   0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Customer receivables, net   (416)us-gaap_AccountsReceivableNetCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Inventories   222us-gaap_InventoryNet
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Deferred income taxes   (1,378)us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Prepaid and other current assets   0us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Total current assets   (1,572)us-gaap_AssetsCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Property, plant, and equipment, net   0us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Goodwill   0us-gaap_Goodwill
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Intangible assets, net   0us-gaap_IntangibleAssetsNetExcludingGoodwill
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Other non-trade receivables   0us-gaap_AccountsReceivableNetNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Other noncurrent assets   0us-gaap_OtherAssetsNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Total Assets   (1,572)us-gaap_Assets
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Current liabilities:        
Accounts payable   0us-gaap_AccountsPayableCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Income taxes payable   189us-gaap_AccruedIncomeTaxesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Other current liabilities   (692)us-gaap_OtherLiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Total current liabilities   (503)us-gaap_LiabilitiesCurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Equity:        
Long-term debt   0us-gaap_LongTermDebtNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Deferred income taxes   (613)us-gaap_DeferredTaxLiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Postretirement benefits other than pensions   0us-gaap_OtherPostretirementBenefitsPayableNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Pension liability   0us-gaap_DefinedBenefitPensionPlanLiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Other current liabilities   4,159us-gaap_OtherLiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Total liabilities   3,043us-gaap_Liabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Common stock   0us-gaap_CommonStockValue
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Additional paid-in capital   0us-gaap_AdditionalPaidInCapitalCommonStock
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Retained earnings   (3,850)us-gaap_RetainedEarningsAccumulatedDeficit
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Accumulated other comprehensive income (loss)   (765)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Total Knoll, Inc. stockholders' equity   (4,615)us-gaap_StockholdersEquity
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
   
Total Liabilities and Equity   $ (1,572)us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember