XML 76 R49.htm IDEA: XBRL DOCUMENT v3.24.1
Liquidity, Capital Resources and Going Concern (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
$ / oz
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
shares
Mar. 11, 2024
shares
Nov. 06, 2023
shares
Jun. 09, 2023
shares
Jun. 08, 2023
shares
Research and Development Arrangement, Contract to Perform for Others [Line Items]              
Current assets   $ 8,714 $ 7,970        
Cash and cash equivalents   3,766 3,972        
Current liabilities   5,673 4,349        
Net operating margin (loss)   $ (9,120) $ (10,146)        
Common stock, shares authorized | shares   28,000,000 28,000,000     28,000,000 350,000,000
November 2023 Offering              
Research and Development Arrangement, Contract to Perform for Others [Line Items]              
Number of available shares authorized but not yet outstanding | shares         4,712,488    
Subsequent Event              
Research and Development Arrangement, Contract to Perform for Others [Line Items]              
Number of available shares authorized but not yet outstanding | shares       1,900,000      
Common stock, shares authorized | shares       28,000,000      
Gold [Member]              
Research and Development Arrangement, Contract to Perform for Others [Line Items]              
Expected metals prices | $ / oz 1,948            
Silver              
Research and Development Arrangement, Contract to Perform for Others [Line Items]              
Expected metals prices | $ / oz 24.34            
Scenario, Forecast              
Research and Development Arrangement, Contract to Perform for Others [Line Items]              
Amount of administrative expenses, exploration expenses and shutdown expense $ 9,000            
Scenario, Forecast | Minimum              
Research and Development Arrangement, Contract to Perform for Others [Line Items]              
Amount of additional capital inflows 7,600            
Scenario, Forecast | Minimum | Rodeo Project              
Research and Development Arrangement, Contract to Perform for Others [Line Items]              
Net operating margin (loss) (2,000)            
Scenario, Forecast | Maximum              
Research and Development Arrangement, Contract to Perform for Others [Line Items]              
Amount of additional capital inflows 8,600            
Scenario, Forecast | Maximum | Rodeo Project              
Research and Development Arrangement, Contract to Perform for Others [Line Items]              
Net operating margin (loss) $ (2,500)