XML 89 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Liquidity (Details) - USD ($)
shares in Millions
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Apr. 30, 2020
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2020
Mar. 31, 2021
Dec. 31, 2019
Dec. 31, 2018
Cash and cash equivalents   $ 2,212,000 $ 2,237,000     $ 4,593,000 $ 3,293,000
Other exploration and property holding costs   4,400,000          
Exploration expenditures   1,631,000 855,000        
Shutdown and care and maintenance costs   463,000 517,000        
General and administrative expenses   1,163,000 1,074,000        
Increase in cash inflows   2,000,000          
Increase in working capital   200,000          
Debt - related party   1,000,000          
Net proceeds from the sale of the Company’s common stock   439,000 337,000        
Remaining deposits payable   740,000       1,251,000  
Income tax payments due           292,000  
Project expenditures   9,000,000          
Cash   8,000,000          
Payments to acquire property   $ 1,000 $ 25,000        
Stock Issued During Period, Shares, Private Placement   4.7          
Private placements stock units, net   $ 2,800,000          
Canada Revenue Agency [Member]              
Income tax payments due           300,000  
Mexican Tax Authority [Member]              
Income tax payments due           $ 400,000  
Forecast              
Project expenditures         $ 9,000,000    
Forecast | Canada              
Income tax payments due         500,000    
Velardena properties              
Shutdown and care and maintenance costs   500,000          
Oxide Plant              
Net operating margin   600,000          
El Quevar Project              
Other exploration and property holding costs   200,000          
LPC Program [Member]              
Other exploration and property holding costs   400,000          
LPC Program [Member] | Forecast              
General and administrative expenses         3,100,000    
Santa Maria property              
Sale of an investment $ 900,000            
Santa Maria property | Forecast              
Net operating margin       $ 2,100,000      
Yoquivo and other properties | Forecast              
Other exploration and property holding costs         2,200,000    
Sand Canyon [Member]              
Exploration expenditures   1,600,000          
ATM Agreement              
Net proceeds from the sale of the Company’s common stock   $ 223,000          
Common Stock Available For Future Issuance   8.1          
LPC Program [Member]              
Net proceeds from the sale of the Company’s common stock   $ 216,000          
Common Stock Available For Future Issuance   12.2          
Electrum | Velardena properties | Forecast              
Shutdown and care and maintenance costs         1,500,000    
Autlan | Agreement | Forecast              
Payments to acquire property         $ 700,000