XML 45 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Cash Flow Information (Tables)
3 Months Ended
Mar. 31, 2017
Supplemental Cash Flow Information  
Schedule of reconciliation of net loss for the period to cash used in operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

    

2017

    

2016

 

 

 

(in thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net loss

 

$

(1,135)

 

$

(6,287)

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Amortization and depreciation

 

 

188

 

 

550

 

Accretion of asset retirement obligation

 

 

49

 

 

51

 

Asset write off

 

 

 —

 

 

18

 

Gain on reduction of asset retirement obligation

 

 

(56)

 

 

 —

 

Gain on sale of assets

 

 

(115)

 

 

(45)

 

Amortization of deferred loan costs

 

 

 —

 

 

44

 

Warrant liability fair market adjustment

 

 

62

 

 

1,180

 

Derivative liability fair market adjustment

 

 

 —

 

 

648

 

Accretion of loan discount

 

 

 —

 

 

326

 

Loss on debt extinguishment

 

 

 —

 

 

1,666

 

Stock compensation

 

 

65

 

 

32

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

(Increase) decrease in trade accounts receivable

 

 

(193)

 

 

16

 

Decrease in prepaid expenses and other assets

 

 

137

 

 

 —

 

Increase in inventories

 

 

(24)

 

 

(1)

 

(Increase) decrease in value added tax recoverable, net

 

 

(6)

 

 

197

 

Increase in accrued interest payable net of amounts capitalized

 

 

 —

 

 

66

 

Decrease in deferred revenue

 

 

 —

 

 

(362)

 

Increase in reclamation liability

 

 

 2

 

 

 —

 

Decrease in accounts payable and accrued liabilities

 

 

(56)

 

 

(114)

 

Decrease in deferred leasehold payments

 

 

(5)

 

 

(3)

 

Net cash used in operating activities

 

$

(1,087)

 

$

(2,018)