XML 50 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Liquidity, Capital Resources and Going Concern (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Jun. 10, 2016
May 06, 2016
Feb. 11, 2016
Feb. 28, 2017
Dec. 31, 2016
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Cash and cash equivalents           $ 3,415,000 $ 921,000 $ 3,415,000 $ 921,000 $ 4,077,000 $ 8,579,000
Net decrease in cash and cash equivalents               (662,000) (7,658,000)    
Shutdown and care and maintenance costs           456,000 393,000 1,589,000 393,000    
Exploration expenditures           927,000 615,000 2,865,000 2,851,000    
General and administrative expenses           897,000 $ 1,047,000 3,141,000 $ 3,375,000    
(Decrease) in deferred revenue               (500,000)      
Net revenue from lease               3,300,000      
Proceeds from sale of non-strategic mining assets               900,000      
Proceeds from issuance of common stock, net of issue costs   $ 3,600,000           3,599,000      
Registered offering stock units (in shares)   8,000,000                  
Sale price (in dollars per shares)   $ 0.50                  
Gross proceeds from common stock sale   $ 4,000,000                  
Equity issue costs   $ 400,000                  
Deferred revenue                   500,000  
Sentient Loan                      
Amount of debt converted to equity $ 1,100,000   $ 3,900,000                
Amount of accrued interest converted to equity $ 34,000   $ 100,000                
Equity shares issued upon conversion of debt 4,011,740   23,355,000                
Debt outstanding $ 0         $ 0   0      
Forecast                      
Cash and cash equivalents         $ 3,000,000            
General and administrative expenses         700,000            
Net revenue from lease         1,200,000            
Proceeds from sale of non-strategic mining assets       $ 600,000 200,000            
Net cash flow         1,800,000            
Other exploration and property holding costs         500,000            
Velardena properties                      
Shutdown and care and maintenance costs               1,600,000      
Velardena properties | Forecast                      
Shutdown and care and maintenance costs         400,000            
El Quevar Project                      
Maintenance and property holding costs               $ 300,000      
El Quevar Project | Forecast                      
Maintenance and property holding costs         $ 200,000            
Oxide Plant Lease Agreement | Velardena properties                      
Deferred revenue                   $ 500,000  
2016 Warrants                      
Number of common shares which can be purchased with each warrant   0.75                  
Exercise price of warrants (in dollars per share)   $ 0.75                  
Warrant becomes exercisable   6 months                  
Term of warrants   5 years