XML 65 R48.htm IDEA: XBRL DOCUMENT v3.3.1.900
Liquidity, Capital Resources and Going Concern (Details)
3 Months Ended 12 Months Ended
Feb. 11, 2016
USD ($)
item
$ / shares
shares
Jan. 19, 2016
item
Oct. 27, 2015
USD ($)
item
Dec. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Liquidity and Capital Resources                
Cash and cash equivalents       $ 4,077,000   $ 4,077,000 $ 8,579,000 $ 19,146,000
Difference of cash and cash equivalents between periods       4,500,000   4,500,000    
Shutdown and care and maintenance costs           1,228,000 2,457,000  
Exploration expenditures           3,634,000 5,528,000  
General and administrative expenses           4,242,000 4,642,000  
Proceeds from sales of non strategic property and equipment           500,000    
Proceeds from VAT refunds           800,000    
Reduction in working capital           1,300,000    
Operating Leases, Income Statement, Lease Revenue           653,000    
Costs and expenses forecasted           38,229,000 $ 22,567,000  
Sentient Loan | Convertible loan                
Liquidity and Capital Resources                
Principal amount of loan     $ 5,000,000          
Consecutive trading days, period | item     15          
Interest rate (as a percent)     9.00%          
Subsequent Event | Sentient Loan | Convertible loan                
Liquidity and Capital Resources                
Amount of debt converted to equity $ 3,900,000              
Amount of accrued interest converted to equity $ 100,000              
Equity shares issued upon conversion of debt | shares 23,335,000              
Exercise price per share of shares converted from debt | $ / shares $ 0.172              
Stock price trigger (as a percent) 90.00% 90.00%            
Consecutive trading days, period | item 15 15            
Debt outstanding $ 1,100,000              
Amount payable on failing to convert debt and accrued interest $ 1,200,000              
Forecast                
Liquidity and Capital Resources                
Cash and cash equivalents         $ 500,000      
General and administrative expenses         3,400,000      
Reduction in working capital         (1,100,000)      
Costs and expenses forecasted         8,400,000      
Other exploration and property holding costs         800,000      
Exploration, project assessment and development costs         1,400,000      
Payments for equity taxes owned in foreign jurisdiction         400,000      
Period Preceding Loan Closure Date | Sentient Loan | Convertible loan                
Liquidity and Capital Resources                
Stock price trigger (as a percent)     90.00%          
Period Preceding Loan Conversion Date | Sentient Loan | Convertible loan                
Liquidity and Capital Resources                
Stock price trigger (as a percent)     90.00%          
Period Preceding Loan Conversion Date | Subsequent Event | Sentient Loan | Convertible loan                
Liquidity and Capital Resources                
Stock price trigger (as a percent) 90.00%              
Consecutive trading days, period | item 15              
Velardena properties                
Liquidity and Capital Resources                
Negative operating margin           2,500,000    
Shutdown and care and maintenance costs           1,200,000    
Exploration expenditures           3,600,000    
Velardena properties | Forecast                
Liquidity and Capital Resources                
Shutdown and care and maintenance costs         1,200,000      
El Quevar Project                
Liquidity and Capital Resources                
Shutdown and care and maintenance costs           1,100,000    
El Quevar Project | Forecast                
Liquidity and Capital Resources                
Ongoing maintenance activities and property holding costs         500,000      
Oxide Plant Asset Group | Velardena properties                
Liquidity and Capital Resources                
Shutdown and care and maintenance costs       $ 1,200,000        
Net revenue from lease           $ 500,000    
Oxide Plant Asset Group | Velardena properties | Forecast                
Liquidity and Capital Resources                
Operating Leases, Income Statement, Lease Revenue         $ 4,800,000