XML 36 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Measurements  
Schedule of financial assets and liabilities at fair value by respective level of the fair value hierarchy

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in thousands)

 

At March 31, 2015

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

6,052 

 

$

 

$

 

$

6,052 

 

Short-term investments

 

119 

 

 

 

119 

 

Trade accounts receivable

 

92 

 

 

 

92 

 

 

 

$

6,263 

 

$

 

$

 

$

6,263 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

KELTIP liability

 

$

71 

 

$

 

$

 

$

71 

 

Warrant liability

 

 

 

904 

 

904 

 

 

 

$

71 

 

$

 

$

904 

 

$

975 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2014

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

8,579 

 

$

 

$

 

$

8,579 

 

Trade accounts receivable

 

 

 

 

 

 

 

$

8,579 

 

$

 

$

 

$

8,579 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

KELTIP liability

 

$

93 

 

$

 

$

 

$

93 

 

Warrant liability

 

 

 

1,554 

 

1,554 

 

 

 

$

93 

 

$

 

$

1,554 

 

$

1,647 

 

 

 

Schedule of significant inputs to the valuation model

 

 

 

 

March 31,

 

December 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Company’s ending stock price

 

$

0.41 

 

$

0.54 

 

Company’s stock volatility

 

85 

%

90 

%

Applicable risk free interest rate

 

1.3 

%

1.6 

%

 

Summary of change in fair value of the warrant liability

 

 

 

 

Fair Value Measurements

 

 

 

Using Significant Unobservable

 

 

 

Inputs (level 3)

 

 

 

Warrant Liabilities

 

 

 

(in thousands)

 

Beginning balance at January 1, 2015

 

$

1,554

 

Change in estimated fair value

 

(650

)

Ending balance at March 31, 2015

 

$

904