XML 20 R6.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net loss $ (298,202) $ (8,472,216)
Adjustments to reconcile net loss to net cash flows used in operating activities    
Stock-based compensation – related party 8,141,501
Changes in assets and liabilities:    
Prepaid expenses and other assets (4,245) 3,500
Receivables 44,481
Deferred revenue 7,500
Accounts payable – related party (12,127)
Accounts payable and accrued expenses 3,665 (41,132)
Net cash used in operating activities (258,928) (368,347)
Cash flows from financing activities:    
Cash distribution to shareholder (775)
Proceeds from note payable 40,000
Repayment of note payable (40,000)
Cash advance - related party 13,886
Proceeds from exercise of warrants 306,000 115,000
Net cash provided (used) by financing activities 305,225 128,886
Net change in cash 46,297 (239,461)
Effect of exchange rate on cash (3,513) 665
Cash at beginning of period 7,149 245,945
Cash at end of period 49,933 7,149
Supplemental disclosure of cash flow information:    
Income taxes paid
Interest paid
Supplemental disclosure of non-cash activity:    
Deemed dividend 1,387,662
Common stock issued for shares of Mag Mile Capital, Inc. $ 1,750,000