XML 88 R74.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Consolidating Financial Information Condensed Statement of Cash Flows (Details) - USD ($)
$ in Thousands
2 Months Ended 9 Months Ended
Feb. 27, 2015
Sep. 30, 2015
Sep. 30, 2014
Quarterly Financial Information, Quarterly Charges and Credits, Amount Reconciling to Previously Reported Results     $ 3,000
Operating cash flow   $ 132,513 40,671
Capital expenditures   (13,575) (38,836)
Net proceeds from sale of long-term assets   0 5,256
Investing activity with subsidiaries   0 0
Other, net   (67) (3,736)
Investing cash flow   (13,642) (37,316)
Proceeds from Related Party Debt   238,479 0
Repurchase of Convertible Notes   (146,401) 0
Redemption of 7.875% Notes   (222,117) (10,000)
Repayments of the 2013 ABL Term Loan   (4,875) (1,125)
Repayments of long-term debt and capital lease obligations   (3,143) (589)
Payments for debt modification and issuance costs   (2,738) (266)
Payments of debt extinguishment costs   0 (300)
Payments of stock-based compensation $ (683,000) (36,588) 0
Payment of dividend to related party   (45,374) 0
Proceeds from sale of common stock   154,836 0
Proceeds from capital contributions   89,604 0
Advance from related party   18,445 0
Payment of advance from related party   (18,445) 0
Financing activity with subsidiaries   0 0
Financing cash flow   21,683 (12,280)
Increase (decrease) in cash and equivalents   140,554 (8,925)
Cash and equivalents, beginning of period   48,160 54,017
Cash and equivalents, end of period   188,714 45,092
Consolidation, Eliminations [Member]      
Operating cash flow   0 0
Capital expenditures   0 0
Net proceeds from sale of long-term assets     0
Investing activity with subsidiaries   93,304 6,033
Other, net   0 0
Investing cash flow   93,304 6,033
Proceeds from Related Party Debt   0  
Repurchase of Convertible Notes   0  
Redemption of 7.875% Notes   0 0
Repayments of the 2013 ABL Term Loan   0 0
Borrowings under the 2015 ABL   0 0
Repayments of the 2015 ABL   0 0
Repayments of long-term debt and capital lease obligations   0 0
Payments for debt modification and issuance costs   0 0
Payments of debt extinguishment costs     0
Payments of stock-based compensation   0  
Proceeds from sale of common stock   0  
Proceeds from capital contributions   0  
Advance from related party   0  
Payment of advance from related party   0  
Financing activity with subsidiaries   (93,304) (6,033)
Financing cash flow   (93,304) (6,033)
Increase (decrease) in cash and equivalents   0 0
Cash and equivalents, beginning of period   0 0
Cash and equivalents, end of period   0 0
Parent Company [Member] | Reportable Legal Entities [Member]      
Operating cash flow   (254,163) 0
Capital expenditures   0 0
Net proceeds from sale of long-term assets     0
Investing activity with subsidiaries   0 0
Other, net   0 0
Investing cash flow   0 0
Proceeds from Related Party Debt   238,479  
Repurchase of Convertible Notes   (146,401)  
Redemption of 7.875% Notes   0 0
Repayments of the 2013 ABL Term Loan   0 0
Borrowings under the 2015 ABL   0 0
Repayments of the 2015 ABL   0 0
Repayments of long-term debt and capital lease obligations   0 0
Payments for debt modification and issuance costs   0 0
Payments of debt extinguishment costs     0
Payments of stock-based compensation   (36,588)  
Payment of dividend to related party   (45,374)  
Proceeds from sale of common stock   154,836  
Proceeds from capital contributions   89,604  
Advance from related party   18,445  
Payment of advance from related party   (18,445)  
Financing activity with subsidiaries   0 0
Financing cash flow   254,556 0
Increase (decrease) in cash and equivalents   393 0
Cash and equivalents, beginning of period   0 0
Cash and equivalents, end of period   393 0
Subsidiary Issuer [Member] | Reportable Legal Entities [Member]      
Operating cash flow   329,032 14,674
Capital expenditures   (1,428) (2,689)
Net proceeds from sale of long-term assets     0
Investing activity with subsidiaries   (93,304) (5,463)
Other, net   0 0
Investing cash flow   (94,732) (8,152)
Proceeds from Related Party Debt   0  
Repurchase of Convertible Notes   0  
Redemption of 7.875% Notes   (222,117) (10,000)
Repayments of the 2013 ABL Term Loan   (4,875) (1,125)
Repayments of long-term debt and capital lease obligations   0 0
Payments for debt modification and issuance costs   (2,738) (266)
Payments of debt extinguishment costs     (300)
Payments of stock-based compensation   0  
Payment of dividend to related party   0  
Proceeds from sale of common stock   0  
Proceeds from capital contributions   0  
Advance from related party   0  
Payment of advance from related party   0  
Financing activity with subsidiaries   (1,975) 0
Financing cash flow   (231,705) (11,691)
Increase (decrease) in cash and equivalents   2,595 (5,169)
Cash and equivalents, beginning of period   13,707 15,851
Cash and equivalents, end of period   16,302 10,682
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Operating cash flow   657 3,243
Capital expenditures   (2,192) (8,748)
Net proceeds from sale of long-term assets     1,167
Investing activity with subsidiaries   0 (570)
Other, net   0 0
Investing cash flow   (2,192) (8,151)
Proceeds from Related Party Debt   0  
Repurchase of Convertible Notes   0  
Redemption of 7.875% Notes   0 0
Repayments of the 2013 ABL Term Loan   0 0
Borrowings under the 2015 ABL   0 0
Repayments of the 2015 ABL   0 0
Repayments of long-term debt and capital lease obligations   (2,910) (555)
Payments for debt modification and issuance costs   0 0
Payments of debt extinguishment costs     0
Payments of stock-based compensation   0  
Payment of dividend to related party   0  
Proceeds from sale of common stock   0  
Proceeds from capital contributions   0  
Advance from related party   0  
Payment of advance from related party   0  
Financing activity with subsidiaries   93,304 5,463
Financing cash flow   90,394 4,908
Increase (decrease) in cash and equivalents   88,859 0
Cash and equivalents, beginning of period   0 0
Cash and equivalents, end of period   88,859 0
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Operating cash flow   56,987 22,754
Capital expenditures   (9,955) (27,399)
Net proceeds from sale of long-term assets     4,089
Investing activity with subsidiaries   0 0
Other, net   (67) (3,736)
Investing cash flow   (10,022) (27,046)
Proceeds from Related Party Debt   0  
Repurchase of Convertible Notes   0  
Redemption of 7.875% Notes   0 0
Repayments of the 2013 ABL Term Loan   0 0
Borrowings under the 2015 ABL   0 0
Repayments of the 2015 ABL   0 0
Repayments of long-term debt and capital lease obligations   (233) (34)
Payments for debt modification and issuance costs   0 0
Payments of debt extinguishment costs     0
Payments of stock-based compensation   0  
Proceeds from sale of common stock   0  
Financing activity with subsidiaries   1,975 570
Financing cash flow   1,742 536
Increase (decrease) in cash and equivalents   48,707 (3,756)
Cash and equivalents, beginning of period   34,453 38,166
Cash and equivalents, end of period   $ 83,160 34,410
2013 ABL [Member]      
Borrowings under the 2015 ABL     24,000
Repayments of the 2015 ABL     $ (24,000)