XML 20 R73.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Consolidating Financial Information Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Cash and equivalents $ 188,714 $ 48,160 $ 45,092 $ 54,017
Trade receivables, less allowances 222,212 217,420 248,617  
Other receivables, net 56,876 66,810 68,168  
Inventories 217,278 197,307 208,931  
Prepaid expenses 39,501 38,818 42,393  
Other current assets 4,965 14,549 25,392  
Total current assets 729,546 583,064 638,593  
Property, plant and equipment, net 368,163 397,029 400,360  
Investments and other assets, net 95,290 110,220 106,439  
Trademarks 426,085 426,085 426,085  
Goodwill 18,095 18,095 18,095  
Other intangible assets, net 70,523 77,545 79,887  
Investments In, And Accounts With, Subsidiaries 0 0 0  
Due from Affiliate, Noncurrent 0      
Total assets 1,707,702 1,612,038 1,669,459  
Current portion of long-term debt and capital lease obligations 2,999 4,703 4,648  
Accounts payable 266,344 223,286 248,730  
Accrued liabilities 164,461 150,955 155,640  
Total current liabilities 433,804 378,944 409,018  
Long-term debt and capital lease obligations, net of current portion 278,411 637,518 634,882  
Accrued pension and other employee benefits 76,921 89,381 81,394  
Deferred tax liabilities 97,807 104,365 107,318  
Other liabilities 72,252 78,496 58,764  
Long-term related parties debt 238,479 0 0  
Due to affiliates 0   0  
Due from Related Parties, Current 0 0    
Total liabilities 1,197,674 $ 1,288,704 1,291,376  
Commitments and contingencies      
Total shareholders' equity 510,028 $ 323,334 378,083  
Total liabilities and shareholders' equity 1,707,702 1,612,038 1,669,459  
Consolidation, Eliminations [Member]        
Cash and equivalents 0 0 0 0
Trade receivables, less allowances 0 0 0  
Other receivables, net $ 0 (210) (577)  
Inventories 0 0  
Prepaid expenses $ 0 0 0  
Other current assets (6,007) (7,530) (8,800)  
Total current assets (6,007) (7,740) (9,377)  
Property, plant and equipment, net 0 0 0  
Investments and other assets, net 0 (6,543) (6,437)  
Trademarks 0 0 0  
Goodwill 0 0 0  
Other intangible assets, net 0 0 0  
Investments In, And Accounts With, Subsidiaries (2,831,946) (2,598,408) (2,621,859)  
Due from Affiliate, Noncurrent (4,362,055)      
Total assets (9,053,339) (7,238,437) (6,999,728)  
Current portion of long-term debt and capital lease obligations 0 0 0  
Accounts payable 0 0 0  
Accrued liabilities 0 (7,740) (9,377)  
Total current liabilities 0 (7,740) (4,371,432)  
Long-term debt and capital lease obligations, net of current portion 0 0 0  
Accrued pension and other employee benefits 0 0 0  
Deferred tax liabilities (6,007) (6,543) (6,437)  
Other liabilities 0 0 0  
Long-term related parties debt 0 (4,625,746)    
Due to affiliates (6,215,386)   (4,362,055)  
Due from Related Parties, Current (6,215,386) (4,625,746)    
Total liabilities (6,221,393) $ (4,640,029) (4,377,869)  
Commitments and contingencies      
Total shareholders' equity (2,831,946) $ (2,598,408) (2,621,859)  
Total liabilities and shareholders' equity (9,053,339) (7,238,437) (6,999,728)  
Parent Company [Member] | Reportable Legal Entities [Member]        
Cash and equivalents 393 0 0 0
Trade receivables, less allowances 0 0 0  
Other receivables, net 0 0 0  
Inventories 0 0 0  
Prepaid expenses 1,472 209 438  
Other current assets 96 0 0  
Total current assets 1,961 209 438  
Property, plant and equipment, net 0 0 0  
Investments and other assets, net 9,399 22,032 21,795  
Trademarks 0 0 0  
Goodwill 0 0 0  
Other intangible assets, net 0 0 0  
Investments In, And Accounts With, Subsidiaries 1,487,261 1,431,037 1,465,047  
Due from Affiliate, Noncurrent 58,317      
Total assets 1,586,917 1,537,576 1,545,597  
Current portion of long-term debt and capital lease obligations 0 0 0  
Accounts payable 3,897 6,795 8,533  
Accrued liabilities 23,377 31,752 30,386  
Total current liabilities 27,274 38,547 975,905  
Long-term debt and capital lease obligations, net of current portion 45,872 176,431 173,194  
Accrued pension and other employee benefits 8,826 14,637 14,665  
Deferred tax liabilities (125) 0 244  
Other liabilities 6,750 3,402 3,506  
Long-term related parties debt 238,479 981,225    
Due to affiliates 749,813   936,986  
Due from Related Parties, Current 88,296 84,298    
Total liabilities 1,076,889 $ 1,214,242 1,167,514  
Commitments and contingencies      
Total shareholders' equity 510,028 $ 323,334 378,083  
Total liabilities and shareholders' equity 1,586,917 1,537,576 1,545,597  
Subsidiary Issuer [Member] | Reportable Legal Entities [Member]        
Cash and equivalents 16,302 13,707 10,682 15,851
Trade receivables, less allowances 57,869 49,844 54,729  
Other receivables, net 4,188 4,383 2,066  
Inventories 11,050 9,657 10,702  
Prepaid expenses 1,961 5,555 5,095  
Other current assets 0 10,070 21,672  
Total current assets 91,370 93,216 104,946  
Property, plant and equipment, net 7,204 15,680 16,808  
Investments and other assets, net 8,288 11,209 11,769  
Trademarks 208,085 208,085 208,085  
Goodwill 0 0 0  
Other intangible assets, net 0 0 0  
Investments In, And Accounts With, Subsidiaries 1,341,388 1,165,799 1,155,566  
Due from Affiliate, Noncurrent 2,244,947      
Total assets 3,876,697 3,871,179 3,742,121  
Current portion of long-term debt and capital lease obligations 0 1,500 1,500  
Accounts payable 6,765 7,672 5,558  
Accrued liabilities 9,108 24,308 14,319  
Total current liabilities 15,873 33,480 1,783,118  
Long-term debt and capital lease obligations, net of current portion 190,389 415,858 416,153  
Accrued pension and other employee benefits 4,358 6,549 2,760  
Deferred tax liabilities 77,961 83,188 66,987  
Other liabilities 215 7,919 8,056  
Long-term related parties debt 0 1,893,148    
Due to affiliates 2,100,640   1,761,741  
Due from Related Parties, Current 2,220,362 2,377,190    
Total liabilities 2,389,436 $ 2,440,142 2,277,074  
Commitments and contingencies      
Total shareholders' equity 1,487,261 $ 1,431,037 1,465,047  
Total liabilities and shareholders' equity 3,876,697 3,871,179 3,742,121  
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Cash and equivalents 88,859 0 0 0
Trade receivables, less allowances 59,894 47,579 54,525  
Other receivables, net 3,034 3,302 5,412  
Inventories 34,907 34,331 30,246  
Prepaid expenses 8,911 8,193 8,144  
Other current assets 10,481 11,506 12,520  
Total current assets 206,086 104,911 110,847  
Property, plant and equipment, net 179,595 194,362 195,940  
Investments and other assets, net 3,266 4,372 4,196  
Trademarks 38,500 38,500 38,500  
Goodwill 18,095 18,095 18,095  
Other intangible assets, net 70,523 77,511 79,846  
Investments In, And Accounts With, Subsidiaries 3,297 1,572 1,246  
Due from Affiliate, Noncurrent 1,481,248      
Total assets 3,588,332 1,977,238 1,929,918  
Current portion of long-term debt and capital lease obligations 1,363 1,674 1,662  
Accounts payable 114,902 86,010 92,875  
Accrued liabilities 64,897 54,199 66,468  
Total current liabilities 181,162 141,883 1,447,750  
Long-term debt and capital lease obligations, net of current portion 38,637 39,945 40,373  
Accrued pension and other employee benefits 20 0 4  
Deferred tax liabilities 25,978 27,720 46,524  
Other liabilities 23,945 21,979 9,619  
Long-term related parties debt 0 1,346,665    
Due to affiliates 2,890,419   1,286,745  
Due from Related Parties, Current 3,068,970 1,537,915    
Total liabilities 3,160,161 $ 1,578,192 1,544,270  
Commitments and contingencies      
Total shareholders' equity 428,171 $ 399,046 385,648  
Total liabilities and shareholders' equity 3,588,332 1,977,238 1,929,918  
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Cash and equivalents 83,160 34,453 34,410 $ 38,166
Trade receivables, less allowances 104,449 119,997 139,363  
Other receivables, net 49,654 59,335 61,267  
Inventories 171,321 153,319 167,983  
Prepaid expenses 27,157 24,861 28,716  
Other current assets 395 503 0  
Total current assets 436,136 392,468 431,739  
Property, plant and equipment, net 181,364 186,987 187,612  
Investments and other assets, net 74,337 79,150 75,116  
Trademarks 179,500 179,500 179,500  
Goodwill 0 0 0  
Other intangible assets, net 0 34 41  
Investments In, And Accounts With, Subsidiaries 0 0 0  
Due from Affiliate, Noncurrent 577,543      
Total assets 1,709,095 1,464,482 1,451,551  
Current portion of long-term debt and capital lease obligations 1,636 1,529 1,486  
Accounts payable 140,780 122,809 141,764  
Accrued liabilities 67,079 48,436 53,844  
Total current liabilities 209,495 172,774 573,677  
Long-term debt and capital lease obligations, net of current portion 3,513 5,284 5,162  
Accrued pension and other employee benefits 63,717 68,195 63,965  
Deferred tax liabilities 0 0 0  
Other liabilities 41,342 45,196 37,583  
Long-term related parties debt 0 404,708    
Due to affiliates 474,514   376,583  
Due from Related Parties, Current 837,758 626,343    
Total liabilities 792,581 $ 696,157 680,387  
Commitments and contingencies      
Total shareholders' equity 916,514 $ 768,325 771,164  
Total liabilities and shareholders' equity $ 1,709,095 $ 1,464,482 $ 1,451,551