XML 22 R71.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Consolidating Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Net sales $ 674,700 $ 738,551 $ 2,176,678 $ 2,326,388
Cost of sales 581,661 663,536 1,842,512 2,065,095
Selling, general and administrative 48,499 53,658 139,381 163,004
Transaction costs 7,630 8,235 67,270 16,907
Depreciation 11,309 12,323 40,195 38,911
Amortization 2,338 2,342 7,022 7,025
Equity in losses (earnings) of investees (95) 105 88 437
Operating income (loss) 23,168 (1,438) 80,386 35,883
Interest Income, Other 607 600 1,909 1,905
Interest Expense (7,624) (15,564) (26,190) (46,331)
Gains (Losses) on Extinguishment of Debt 0 0 (36,212) (521)
Other Nonoperating Income (Expense) (895) (1,036) (2,450) (5,172)
Interest Expense, Related Party 0   0  
Income (loss) before income taxes 15,256 (17,438) 17,443 (14,236)
Income tax benefit (expense) (5,087) (518) (12,312) (10,487)
Net income (loss) 10,169 (17,956) 5,131 (24,723)
Reportable Legal Entities [Member] | Parent Company [Member]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Selling, general and administrative (685) 9,788 3,872 25,276
Transaction costs 1,360 8,235 40,863 16,907
Depreciation 0 0 0 0
Amortization 0 0 0 0
Equity in losses (earnings) of investees 18,210 6,134 67,478 43,502
Operating income (loss) 17,535 (11,889) 22,743 1,319
Interest Income, Other 0 0 0 0
Interest Expense (2,276) (5,549) (8,577) (16,136)
Gains (Losses) on Extinguishment of Debt     (17,112) 0
Other Nonoperating Income (Expense) 0 0 0 581
Interest Expense, Related Party (3)   20,389  
Income (loss) before income taxes 15,256 (17,438) 17,443 (14,236)
Income tax benefit (expense) (5,087) (518) (12,312) (10,487)
Net income (loss) 10,169 (17,956) 5,131 (24,723)
Reportable Legal Entities [Member] | Subsidiary Issuer [Member]        
Net sales 184,196 217,299 594,107 651,515
Cost of sales 206,249 205,854 642,086 625,157
Selling, general and administrative 1,399 4,193 14,025 12,704
Transaction costs 685 0 8,694 0
Depreciation 1,559 1,219 9,595 3,589
Amortization 0 0 0 0
Equity in losses (earnings) of investees 48,456 9,576 202,844 61,741
Operating income (loss) 22,760 15,609 122,551 71,806
Interest Income, Other 0 0 0 2
Interest Expense (4,550) (9,162) (15,239) (27,568)
Gains (Losses) on Extinguishment of Debt     (19,100) (521)
Other Nonoperating Income (Expense) 0 (313) 0 (217)
Interest Expense, Related Party 0   (20,734)  
Income (loss) before income taxes 18,210 6,134 67,478 43,502
Income tax benefit (expense) (5,205) 792 (8,659) (5,620)
Net income (loss) 13,005 6,926 58,819 37,882
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Net sales 299,928 299,667 906,178 911,465
Cost of sales 250,868 265,903 768,937 805,599
Selling, general and administrative 24,085 20,378 54,052 64,194
Transaction costs 1,947 0 12,400 0
Depreciation 5,426 6,212 16,683 19,230
Amortization 2,317 2,335 6,988 7,006
Equity in losses (earnings) of investees (146) (289) (250) (4,540)
Operating income (loss) 15,139 4,550 46,868 10,896
Interest Income, Other 0 (1) 0 33
Interest Expense (694) (724) (2,043) (2,291)
Gains (Losses) on Extinguishment of Debt     0 0
Other Nonoperating Income (Expense) 0 602 0 235
Interest Expense, Related Party 84   23  
Income (loss) before income taxes 14,529 4,427 44,848 8,873
Income tax benefit (expense) (5,629) (1,752) (17,698) (3,512)
Net income (loss) 8,900 2,675 27,150 5,361
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Net sales 420,565 463,861 1,402,330 1,504,218
Cost of sales 354,503 434,059 1,157,071 1,374,743
Selling, general and administrative 23,771 19,299 67,605 60,830
Transaction costs 3,638 0 5,313 0
Depreciation 4,324 4,892 13,917 16,092
Amortization 21 7 34 19
Equity in losses (earnings) of investees (95) 105 88 437
Operating income (loss) 34,213 5,709 158,478 52,971
Interest Income, Other 607 601 1,909 1,870
Interest Expense (104) (129) (331) (336)
Gains (Losses) on Extinguishment of Debt     0 0
Other Nonoperating Income (Expense) (895) (1,321) (2,450) (6,177)
Interest Expense, Related Party (40)   140  
Income (loss) before income taxes 33,781 4,860 157,746 48,328
Income tax benefit (expense) (4,553) (634) (7,494) (4,039)
Net income (loss) 29,228 4,226 150,252 44,289
Consolidation, Eliminations [Member]        
Net sales (229,989) (242,276) (725,937) (740,810)
Cost of sales (229,959) (242,280) (725,582) (740,404)
Selling, general and administrative (71) 0 (173) 0
Transaction costs 0 0 0 0
Depreciation 0 0 0 0
Amortization 0 0 0 0
Equity in losses (earnings) of investees (66,520) (15,421) (270,072) (100,703)
Operating income (loss) (66,479) (15,417) (270,254) (101,109)
Interest Income, Other 0 0 0 0
Interest Expense 0 0 0 0
Gains (Losses) on Extinguishment of Debt     0 0
Other Nonoperating Income (Expense) 0 (4) 0 406
Interest Expense, Related Party (41)   182  
Income (loss) before income taxes (66,520) (15,421) (270,072) (100,703)
Income tax benefit (expense) 15,387 1,594 33,851 13,171
Net income (loss) $ (51,133) $ (13,827) $ (236,221) $ (87,532)