XML 80 R49.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt Including Capital Lease Obligations - Asset-Based Lending Facility (Details) - USD ($)
$ in Thousands
9 Months Ended 24 Months Ended 39 Months Ended
Feb. 05, 2013
Sep. 30, 2015
Feb. 05, 2017
May. 06, 2020
Feb. 06, 2017
Feb. 05, 2015
Line of Credit Facility [Line Items]            
2015 ABL Facility financing fees     $ 3,000      
Debt Instrument, Covenant Description   5        
Related party loan [Member] | LIBOR            
Line of Credit Facility [Line Items]            
Basis spread on variable rate     10000.00% 50000.00%    
Weighted average interest rate         5.20% 1.20%
Abl Facility, Letter of Credit [Member]            
Line of Credit Facility [Line Items]            
Long-term Line of Credit   $ 25,000        
2015 ABL Facility [Member]            
Line of Credit Facility [Line Items]            
ABL Facility term 5 years          
ABL maximum borrowings capacity           $ 150,000
Debt Instrument, Guarantee, Percentage of Subsidiary Equity, Domestic   100.00%        
Debt Instrument, Guarantee, Percentage of Subsidiary Equity, Foreign   65.00%        
2015 ABL Facility [Member] | LIBOR            
Line of Credit Facility [Line Items]            
Variable rate basis   LIBOR        
Basis spread on variable rate   1.25%        
Weighted average interest rate   1.45%        
2015 ABL Facility [Member] | LIBOR | Minimum            
Line of Credit Facility [Line Items]            
Basis spread on variable rate   1.25%        
2015 ABL Facility [Member] | LIBOR | Maximum            
Line of Credit Facility [Line Items]            
Basis spread on variable rate   1.75%        
2015 ABL Facility [Member] | Base Rate            
Line of Credit Facility [Line Items]            
Variable rate basis   Base Rate        
2015 ABL Facility [Member] | Base Rate | Minimum            
Line of Credit Facility [Line Items]            
Basis spread on variable rate   0.25%        
2015 ABL Facility [Member] | Base Rate | Maximum            
Line of Credit Facility [Line Items]            
Basis spread on variable rate   0.75%        
2015 ABL Facility [Member] | Fixed asset sub-line            
Line of Credit Facility [Line Items]            
ABL maximum borrowings capacity           19,550
Line of Credit Facility Increase           50,000
2015 ABL Facility [Member] | Fixed charge coverage ratio [Domain]            
Line of Credit Facility [Line Items]            
Percentage of cap line - Maximum   10.00%        
2015 ABL Facility [Member] | Percentage limit of cap line - fixed charge ratio            
Line of Credit Facility [Line Items]            
Line of Credit Facility, Covenant Terms   10        
Percentage of cap line - Maximum   0.00%        
ABL Revolver [Member]            
Line of Credit Facility [Line Items]            
Remaining borrowing capacity of the Facility   $ 92,000        
Line of Credit [Member] | 2013 ABL Term Loan            
Line of Credit Facility [Line Items]            
2013 ABL Term Loan           5,000
Convertible debt            
Line of Credit Facility [Line Items]            
Repurchased convertible notes, carrying value           138,000
All Tranches [Member] | Related party loan [Member]            
Line of Credit Facility [Line Items]            
Notes Payable, Related Parties           $ 238,000