XML 27 R75.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Consolidating Financial Information Condensed Statement of Cash Flows (Details) - USD ($)
$ in Thousands
2 Months Ended 6 Months Ended
Feb. 27, 2015
Jun. 30, 2015
Jun. 30, 2014
Quarterly Financial Information, Quarterly Charges and Credits, Amount Reconciling to Previously Reported Results     $ 3,000
Operating cash flow   $ 85,224 38,183
Capital expenditures   (10,443) (25,322)
Contribution to equity method investment     25,322
Investing activity with subsidiaries   0 0
Other, net   (212) (978)
Investing cash flow   (10,655) (26,300)
Proceeds from Related Party Debt   238,479 0
Repurchase of Convertible Notes   (146,401) 0
Redemption of 7.875% Notes   222,117 10,000
Repayments of the 2013 ABL Term Loan   (4,875) (750)
Repayments of long-term debt and capital lease obligations   (2,367) (146)
Payments for debt modification and issuance costs   (2,631) (191)
Payments of debt extinguishment costs   0 (300)
Payments of stock-based compensation $ (683,000) (36,588) 0
Payment of dividend to related party   (45,374) 0
Proceeds from sale of common stock   154,836 0
Proceeds from capital contributions   89,604 0
Advance from related party   18,445  
Payment of advance from related party   (18,445)  
Financing activity with subsidiaries   0 0
Financing cash flow   22,566 (11,387)
Increase (decrease) in cash and equivalents   97,135 496
Cash and equivalents, beginning of period   48,160 54,017
Cash and equivalents, end of period   145,295 54,513
Consolidation, Eliminations [Member]      
Operating cash flow   0 0
Capital expenditures   0  
Contribution to equity method investment     0
Investing activity with subsidiaries   (52,881) (3,496)
Other, net   0 0
Investing cash flow   52,881 3,496
Proceeds from Related Party Debt   0  
Repurchase of Convertible Notes   0  
Redemption of 7.875% Notes   0 0
Repayments of the 2013 ABL Term Loan   0 0
Borrowings under the 2015 ABL   0 0
Repayments of the 2015 ABL   0 0
Repayments of long-term debt and capital lease obligations   0 0
Payments for debt modification and issuance costs   0 0
Payments of debt extinguishment costs     0
Payments of stock-based compensation   0  
Proceeds from sale of common stock   0  
Proceeds from capital contributions   0  
Advance from related party   0  
Payment of advance from related party   0  
Financing activity with subsidiaries   52,881 3,496
Financing cash flow   (52,881) (3,496)
Increase (decrease) in cash and equivalents   0 0
Cash and equivalents, beginning of period   0 0
Cash and equivalents, end of period   0 0
Parent Company [Member] | Reportable Legal Entities [Member]      
Operating cash flow   (252,810) 0
Capital expenditures   0  
Contribution to equity method investment     0
Investing activity with subsidiaries   0 0
Other, net   0 0
Investing cash flow   0 0
Proceeds from Related Party Debt   238,479  
Repurchase of Convertible Notes   (146,401)  
Redemption of 7.875% Notes   0 0
Repayments of the 2013 ABL Term Loan   0 0
Borrowings under the 2015 ABL   0 0
Repayments of the 2015 ABL   0 0
Repayments of long-term debt and capital lease obligations   0 0
Payments for debt modification and issuance costs   0 0
Payments of debt extinguishment costs     0
Payments of stock-based compensation   (36,588)  
Payment of dividend to related party   (45,374)  
Proceeds from sale of common stock   154,836  
Proceeds from capital contributions   89,604  
Advance from related party   18,445  
Payment of advance from related party   (18,445)  
Financing activity with subsidiaries   0 0
Financing cash flow   254,556 0
Increase (decrease) in cash and equivalents   1,746 0
Cash and equivalents, beginning of period   0 0
Cash and equivalents, end of period   1,746 0
Subsidiary Issuer [Member] | Reportable Legal Entities [Member]      
Operating cash flow   300,870 22,112
Capital expenditures   (1,165)  
Contribution to equity method investment     1,607
Investing activity with subsidiaries   52,881 2,926
Other, net   0 0
Investing cash flow   (54,046) (4,533)
Proceeds from Related Party Debt   0  
Repurchase of Convertible Notes   0  
Redemption of 7.875% Notes   222,117 10,000
Repayments of the 2013 ABL Term Loan   (4,875) (750)
Repayments of long-term debt and capital lease obligations   0 0
Payments for debt modification and issuance costs   (2,631) (191)
Payments of debt extinguishment costs     (300)
Payments of stock-based compensation   0  
Payment of dividend to related party   0  
Proceeds from sale of common stock   0  
Proceeds from capital contributions   0  
Advance from related party   0  
Payment of advance from related party   0  
Financing activity with subsidiaries   1,975 0
Financing cash flow   (231,598) (11,241)
Increase (decrease) in cash and equivalents   15,226 6,338
Cash and equivalents, beginning of period   13,707 15,851
Cash and equivalents, end of period   28,933 22,189
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Operating cash flow   (925) 2,630
Capital expenditures   (1,418)  
Contribution to equity method investment     4,910
Investing activity with subsidiaries   0 570
Other, net   0 44
Investing cash flow   (1,418) (5,436)
Proceeds from Related Party Debt   0  
Repurchase of Convertible Notes   0  
Redemption of 7.875% Notes   0 0
Repayments of the 2013 ABL Term Loan   0 0
Borrowings under the 2015 ABL   0 0
Repayments of the 2015 ABL   0 0
Repayments of long-term debt and capital lease obligations   (2,180) (120)
Payments for debt modification and issuance costs   0 0
Payments of debt extinguishment costs     0
Payments of stock-based compensation   0  
Payment of dividend to related party   0  
Proceeds from sale of common stock   0  
Proceeds from capital contributions   0  
Advance from related party   0  
Payment of advance from related party   0  
Financing activity with subsidiaries   (52,881) (2,926)
Financing cash flow   50,701 2,806
Increase (decrease) in cash and equivalents   48,358 0
Cash and equivalents, beginning of period   0 0
Cash and equivalents, end of period   48,358 0
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Operating cash flow   38,089 13,441
Capital expenditures   (7,860)  
Contribution to equity method investment     18,805
Investing activity with subsidiaries   0 0
Other, net   (212) (1,022)
Investing cash flow   (8,072) (19,827)
Proceeds from Related Party Debt   0  
Repurchase of Convertible Notes   0  
Redemption of 7.875% Notes   0 0
Repayments of the 2013 ABL Term Loan   0 0
Borrowings under the 2015 ABL   0 0
Repayments of the 2015 ABL   0 0
Repayments of long-term debt and capital lease obligations   (187) (26)
Payments for debt modification and issuance costs   0 0
Payments of debt extinguishment costs     0
Payments of stock-based compensation   0  
Proceeds from sale of common stock   0  
Financing activity with subsidiaries   (1,975) (570)
Financing cash flow   1,788 544
Increase (decrease) in cash and equivalents   31,805 (5,842)
Cash and equivalents, beginning of period   34,453 38,166
Cash and equivalents, end of period   $ 66,258 32,324
2013 ABL [Member]      
Borrowings under the 2015 ABL     24,000
Repayments of the 2015 ABL     $ 24,000