XML 89 R74.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Consolidating Financial Information Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Cash and equivalents $ 145,295 $ 48,160 $ 54,513 $ 54,017
Trade receivables, less allowances 246,324 217,420 271,895  
Other receivables, net 60,535 66,810 60,575  
Inventories 205,632 197,307 211,311  
Prepaid expenses 39,765 38,818 39,139  
Other current assets 11,820 14,549 7,396  
Total current assets 709,371 583,064 644,829  
Property, plant and equipment, net 377,570 397,029 399,862  
Investments and other assets, net 97,057 110,220 109,747  
Trademarks 426,085 426,085 426,085  
Goodwill 18,095 18,095 18,095  
Other intangible assets, net 72,861 77,545 82,229  
Investments In, And Accounts With, Subsidiaries 0 0 0  
Total assets 1,701,039 1,612,038 1,680,847  
Current portion of long-term debt and capital lease obligations 3,263 4,703 4,610  
Accounts payable 271,887 223,286 251,579  
Accrued liabilities 155,574 150,955 169,261  
Total current liabilities 430,724 378,944 425,450  
Long-term debt and capital lease obligations, net of current portion 277,957 637,518 632,492  
Accrued pension and other employee benefits 77,125 89,381 80,274  
Deferred tax liabilities 100,198 104,365 106,784  
Other liabilities 72,242 78,496 59,593  
Long-term related parties debt 238,479 0 0  
Due to affiliates 0   0  
Due from Related Parties, Current 0 0 0  
Total liabilities 1,196,725 $ 1,288,704 1,304,593  
Commitments and contingencies        
Total shareholders' equity 504,314 $ 323,334 376,254  
Total liabilities and shareholders' equity 1,701,039 1,612,038 1,680,847  
Consolidation, Eliminations [Member]        
Cash and equivalents 0 0 0 0
Trade receivables, less allowances 0 0 0  
Other receivables, net 0 (210) (837)  
Inventories 0 0 0  
Prepaid expenses 0 0 0  
Other current assets (6,282) (7,530) (9,014)  
Total current assets (6,282) (7,740) (4,188,146)  
Property, plant and equipment, net 0 0 0  
Investments and other assets, net 0 (6,543) (6,397)  
Trademarks 0 0 0  
Goodwill 0 0 0  
Other intangible assets, net 0 0 0  
Investments In, And Accounts With, Subsidiaries (2,789,825) (2,598,408) (2,570,182)  
Total assets (7,515,448) (7,238,437) (6,764,725)  
Current portion of long-term debt and capital lease obligations 0 0 0  
Accounts payable 0 0 0  
Accrued liabilities 0 (7,740) (9,851)  
Total current liabilities 0 (7,740) (4,188,146)  
Long-term debt and capital lease obligations, net of current portion 0 0 0  
Accrued pension and other employee benefits 0 0 0  
Deferred tax liabilities (6,282) (6,543) (6,397)  
Other liabilities 0 0 0  
Long-term related parties debt 0 (4,625,746)    
Due to affiliates (4,719,341)   (4,178,295)  
Due from Related Parties, Current (4,719,341) (4,625,746) (4,178,295)  
Total liabilities (4,725,623) $ (4,640,029) (4,194,543)  
Commitments and contingencies        
Total shareholders' equity (2,789,825) $ (2,598,408) (2,570,182)  
Total liabilities and shareholders' equity (7,515,448) (7,238,437) (6,764,725)  
Parent Company [Member] | Reportable Legal Entities [Member]        
Cash and equivalents 1,746 0 0 0
Trade receivables, less allowances 0 0 0  
Other receivables, net 0 0 0  
Inventories 0 0 0  
Prepaid expenses 477 209 954  
Other current assets 96 0 0  
Total current assets 2,319 209 58,164  
Property, plant and equipment, net 0 0 0  
Investments and other assets, net 9,954 22,032 21,309  
Trademarks 0 0 0  
Goodwill 0 0 0  
Other intangible assets, net 0 0 0  
Investments In, And Accounts With, Subsidiaries 1,478,712 1,431,037 1,439,143  
Total assets 1,575,856 1,537,576 1,518,616  
Current portion of long-term debt and capital lease obligations 0 0 0  
Accounts payable 3,929 6,795 3,143  
Accrued liabilities 24,860 31,752 33,224  
Total current liabilities 28,789 38,547 955,911  
Long-term debt and capital lease obligations, net of current portion 45,002 176,431 170,053  
Accrued pension and other employee benefits 9,793 14,637 14,592  
Deferred tax liabilities 0 0 235  
Other liabilities 0 3,402 1,571  
Long-term related parties debt 238,479 981,225    
Due to affiliates 749,479   919,544  
Due from Related Parties, Current 84,871 84,298 57,210  
Total liabilities 1,071,542 $ 1,214,242 1,142,362  
Commitments and contingencies        
Total shareholders' equity 504,314 $ 323,334 376,254  
Total liabilities and shareholders' equity 1,575,856 1,537,576 1,518,616  
Subsidiary Issuer [Member] | Reportable Legal Entities [Member]        
Cash and equivalents 28,933 13,707 22,189 15,851
Trade receivables, less allowances 58,294 49,844 56,360  
Other receivables, net 7,242 4,383 999  
Inventories 10,621 9,657 10,831  
Prepaid expenses 2,104 5,555 1,631  
Other current assets 6,224 10,070 3,587  
Total current assets 113,418 93,216 2,263,866  
Property, plant and equipment, net 8,501 15,680 17,733  
Investments and other assets, net 8,655 11,209 12,555  
Trademarks 208,085 208,085 208,085  
Goodwill 0 0 0  
Other intangible assets, net 0 0 0  
Investments In, And Accounts With, Subsidiaries 1,307,670 1,165,799 1,129,504  
Total assets 3,847,781 3,871,179 3,631,743  
Current portion of long-term debt and capital lease obligations 0 1,500 1,500  
Accounts payable 8,199 7,672 4,937  
Accrued liabilities 16,201 24,308 23,735  
Total current liabilities 24,400 33,480 1,698,425  
Long-term debt and capital lease obligations, net of current portion 190,276 415,858 416,450  
Accrued pension and other employee benefits 4,569 6,549 2,882  
Deferred tax liabilities 79,867 83,188 66,653  
Other liabilities 7,636 7,919 8,190  
Long-term related parties debt 0 1,893,148    
Due to affiliates 2,062,321   1,668,253  
Due from Related Parties, Current 2,201,452 2,377,190 2,168,269  
Total liabilities 2,369,069 $ 2,440,142 2,192,600  
Commitments and contingencies        
Total shareholders' equity 1,478,712 $ 1,431,037 1,439,143  
Total liabilities and shareholders' equity 3,847,781 3,871,179 3,631,743  
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Cash and equivalents 48,358 0 0 0
Trade receivables, less allowances 62,154 47,579 60,229  
Other receivables, net 4,790 3,302 4,452  
Inventories 36,889 34,331 34,668  
Prepaid expenses 5,886 8,193 9,137  
Other current assets 11,369 11,506 12,823  
Total current assets 169,446 104,911 1,516,011  
Property, plant and equipment, net 184,246 194,362 197,730  
Investments and other assets, net 3,606 4,372 4,466  
Trademarks 38,500 38,500 38,500  
Goodwill 18,095 18,095 18,095  
Other intangible assets, net 72,840 77,511 82,182  
Investments In, And Accounts With, Subsidiaries 3,443 1,572 1,535  
Total assets 2,148,906 1,977,238 1,858,519  
Current portion of long-term debt and capital lease obligations 1,622 1,674 1,622  
Accounts payable 112,203 86,010 89,973  
Accrued liabilities 57,383 54,199 62,527  
Total current liabilities 171,208 141,883 1,379,202  
Long-term debt and capital lease obligations, net of current portion 39,130 39,945 40,812  
Accrued pension and other employee benefits 0 0 0  
Deferred tax liabilities 26,613 27,720 46,293  
Other liabilities 22,686 21,979 9,427  
Long-term related parties debt 0 1,346,665    
Due to affiliates 1,469,996   1,225,080  
Due from Related Parties, Current 1,658,730 1,537,915 1,394,702  
Total liabilities 1,729,633 $ 1,578,192 1,475,734  
Commitments and contingencies        
Total shareholders' equity 419,273 $ 399,046 382,785  
Total liabilities and shareholders' equity 2,148,906 1,977,238 1,858,519  
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Cash and equivalents 66,258 34,453 32,324 $ 38,166
Trade receivables, less allowances 125,876 119,997 155,306  
Other receivables, net 48,503 59,335 55,961  
Inventories 158,122 153,319 165,812  
Prepaid expenses 31,298 24,861 27,417  
Other current assets 413 503 0  
Total current assets 430,470 392,468 994,934  
Property, plant and equipment, net 184,823 186,987 184,399  
Investments and other assets, net 74,842 79,150 77,814  
Trademarks 179,500 179,500 179,500  
Goodwill 0 0 0  
Other intangible assets, net 21 34 47  
Investments In, And Accounts With, Subsidiaries 0 0 0  
Total assets 1,643,944 1,464,482 1,436,694  
Current portion of long-term debt and capital lease obligations 1,641 1,529 1,488  
Accounts payable 147,556 122,809 153,526  
Accrued liabilities 57,130 48,436 59,626  
Total current liabilities 206,327 172,774 580,058  
Long-term debt and capital lease obligations, net of current portion 3,549 5,284 5,177  
Accrued pension and other employee benefits 62,763 68,195 62,800  
Deferred tax liabilities 0 0 0  
Other liabilities 41,920 45,196 40,405  
Long-term related parties debt 0 404,708    
Due to affiliates 437,545   365,418  
Due from Related Parties, Current 774,288 626,343 558,114  
Total liabilities 752,104 $ 696,157 688,440  
Commitments and contingencies        
Total shareholders' equity 891,840 $ 768,325 748,254  
Total liabilities and shareholders' equity $ 1,643,944 $ 1,464,482 $ 1,436,694