XML 54 R36.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Consolidating Financial Information Condensed Statement of Comprehensive Income (Tables)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Statement of Comprehensive Income [Abstract]    
Condensed Statement Of Comprehensive Income [Table Text Block]
Chiquita Brands International, Inc.
Condensed Consolidating Statement of Comprehensive Income (Unaudited)
Quarter Ended June 30, 2015
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CBII
 
CBLLC
 
Guarantor
 
Non-Guarantor
 
Consolidating
 
Company
 
 
(Co-issuer)
 
(Co-issuer)
 
Subsidiaries
 
Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
 
$
59,588

 
$
42,393

 
$
12,507

 
$
77,934

 
$
(132,834
)
 
$
59,588

Other comprehensive income (loss), net of tax where applicable:
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation gains
 

 

 

 

 

 

Realized (gains) losses for foreign currency translation on business disposal reclassified into Other income (expense), net
 

 

 

 
(43
)
 

 
(43
)
Net other comprehensive income (loss) related to foreign currency translation
 

 

 

 
(43
)
 

 
(43
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on derivatives for the period
 

 

 

 
(2,270
)
 

 
(2,270
)
Derivative gains reclassified into Net sales
 

 

 

 
(13,829
)
 

 
(13,829
)
Derivative losses reclassified into Cost of sales
 

 

 

 
3,465

 

 
3,465

Net other comprehensive income related to derivatives
 

 

 

 
(12,634
)
 

 
(12,634
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Actuarial gains (losses) for the period, net of tax
 

 
1,112

 

 
(17
)
 

 
1,095

Amortization included in pension cost
 

 
135

 

 
180

 

 
315

Net other comprehensive income (loss) related to defined benefit pension and severance plans
 

 
1,247

 

 
163

 

 
1,410

 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss) of investments in subsidiaries
 
(11,267
)
 
(12,514
)
 

 

 
23,781

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
 
$
48,321

 
$
31,126

 
$
12,507

 
$
65,420

 
$
(109,053
)
 
$
48,321

Chiquita Brands International, Inc.
Condensed Consolidating Statement of Comprehensive Income (Unaudited)
Quarter Ended June 30, 2014
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CBII
 
CBLLC
 
Guarantor
 
Non-Guarantor
 
Consolidating
 
Company
 
 
(Co-issuer)
 
(Co-issuer)
 
Subsidiaries
 
Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
 
$
17,836

 
$
31,394

 
$
5,798

 
$
31,805

 
$
(68,997
)
 
$
17,836

Unrealized foreign currency translation gains
 

 

 

 
(1
)
 

 
(1
)
Realized losses for foreign currency translation on business disposal reclassified into Other income (expense), net
 

 

 

 

 

 

Net other comprehensive income related to foreign currency translation
 

 

 

 
(1
)
 

 
(1
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized losses on derivatives for the period
 

 

 

 
4,441

 

 
4,441

Derivative losses reclassified into Net sales
 

 

 

 
1,020

 

 
1,020

Derivative gains reclassified into Cost of sales
 

 

 

 
(61
)
 

 
(61
)
Net other comprehensive loss related to derivatives
 

 

 

 
5,400

 

 
5,400

 
 
 
 
 
 
 
 
 
 
 
 
 
Actuarial losses for the period, net of tax
 

 
(564
)
 

 
1

 

 
(563
)
Amortization included in pension cost
 

 
102

 

 
194

 

 
296

Net other comprehensive income (loss) related to defined benefit pension and severance plans
 

 
(462
)
 

 
195

 

 
(267
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss) of investments in subsidiaries
 
5,132

 
5,594

 

 

 
(10,726
)
 

 
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
 
$
22,968

 
$
36,526

 
$
5,798

 
$
37,399

 
$
(79,723
)
 
$
22,968

Chiquita Brands International, Inc.
Condensed Consolidating Statement of Comprehensive Income (Unaudited)
Six Months Ended June 30, 2015
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CBII
 
CBLLC
 
Guarantor
 
Non-Guarantor
 
Consolidating
 
Company
 
 
(Co-issuer)
 
(Co-issuer)
 
Subsidiaries
 
Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
 
$
(5,038
)
 
$
45,814

 
$
18,250

 
$
121,024

 
$
(185,088
)
 
$
(5,038
)
Other comprehensive income (loss), net of tax where applicable:
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation gains
 

 

 

 
2

 

 
2

Realized losses for foreign currency translation on business disposal reclassified into Other income (expense), net
 

 

 

 
559

 

 
559

Net other comprehensive income related to foreign currency translation
 

 

 

 
561

 

 
561

 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on derivatives for the period
 

 

 

 
16,004

 

 
16,004

Derivative gains reclassified into Net sales
 

 

 

 
(30,807
)
 

 
(30,807
)
Derivative losses reclassified into Cost of sales
 

 

 

 
12,240

 

 
12,240

Net other comprehensive income related to derivatives
 

 

 

 
(2,563
)
 

 
(2,563
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Actuarial gains for the period, net of tax
 

 
1,112

 

 
2,155

 

 
3,267

Amortization included in pension cost
 

 
238

 

 
361

 

 
599

Net other comprehensive income related to defined benefit pension and severance plans
 

 
1,350

 

 
2,516

 

 
3,866

 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss) of investments in subsidiaries
 
1,864

 
514

 

 

 
(2,378
)
 

 
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
 
$
(3,174
)
 
$
47,678

 
$
18,250

 
$
121,538

 
$
(187,466
)
 
$
(3,174
)
Chiquita Brands International, Inc.
Condensed Consolidating Statement of Comprehensive Income (Unaudited)
Six Months Ended June 30, 2015
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CBII
 
CBLLC
 
Guarantor
 
Non-Guarantor
 
Consolidating
 
Company
 
 
(Co-issuer)
 
(Co-issuer)
 
Subsidiaries
 
Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
 
$
(5,038
)
 
$
45,814

 
$
18,250

 
$
121,024

 
$
(185,088
)
 
$
(5,038
)
Other comprehensive income (loss), net of tax where applicable:
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation gains
 

 

 

 
2

 

 
2

Realized losses for foreign currency translation on business disposal reclassified into Other income (expense), net
 

 

 

 
559

 

 
559

Net other comprehensive income related to foreign currency translation
 

 

 

 
561

 

 
561

 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on derivatives for the period
 

 

 

 
16,004

 

 
16,004

Derivative gains reclassified into Net sales
 

 

 

 
(30,807
)
 

 
(30,807
)
Derivative losses reclassified into Cost of sales
 

 

 

 
12,240

 

 
12,240

Net other comprehensive income related to derivatives
 

 

 

 
(2,563
)
 

 
(2,563
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Actuarial gains for the period, net of tax
 

 
1,112

 

 
2,155

 

 
3,267

Amortization included in pension cost
 

 
238

 

 
361

 

 
599

Net other comprehensive income related to defined benefit pension and severance plans
 

 
1,350

 

 
2,516

 

 
3,866

 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss) of investments in subsidiaries
 
1,864

 
514

 

 

 
(2,378
)
 

 
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
 
$
(3,174
)
 
$
47,678

 
$
18,250

 
$
121,538

 
$
(187,466
)
 
$
(3,174
)

Chiquita Brands International, Inc.
Condensed Consolidating Statement of (Operations) (Unaudited)
Six Months Ended June 30, 2014
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CBII
 
CBLLC
 
Guarantor
 
Non-Guarantor
 
Consolidating
 
Company
 
 
(Co-issuer)
 
(Co-issuer)
 
Subsidiaries
 
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
 
$

 
$
434,216

 
$
611,798

 
$
1,040,357

 
$
(498,534
)
 
$
1,587,837

Cost of sales
 

 
419,303

 
539,696

 
940,684

 
(498,124
)
 
1,401,559

Selling, general and administrative
 
15,488

 
8,511

 
43,816

 
41,531

 

 
109,346

Transaction Costs
 
8,672

 

 

 

 

 
8,672

Depreciation
 

 
2,370

 
13,018

 
11,200

 

 
26,588

Amortization
 

 

 
4,671

 
12

 

 
4,683

Equity in losses in investees
 
(37,368
)
 
(52,165
)
 
4,251

 
(332
)
 
85,282

 
(332
)
Operating income (loss)
 
13,208

 
56,197

 
6,346

 
47,262

 
(85,692
)
 
37,321

Interest income
 

 
2

 
34

 
1,269

 

 
1,305

Interest expense
 
(10,587
)
 
(18,406
)
 
(1,567
)
 
(207
)
 

 
(30,767
)
Loss on debt extinguishment
 

 
(521
)
 

 

 

 
(521
)
Other income (expense), net
 
581

 
96

 
(367
)
 
(4,856
)
 
410

 
(4,136
)
Income (loss) before income taxes
 
3,202

 
37,368

 
4,446

 
43,468

 
(85,282
)
 
3,202

Income tax expense
 
(9,969
)
 
(6,412
)
 
(1,760
)
 
(3,405
)
 
11,577

 
(9,969
)
Net income (loss)
 
$
(6,767
)
 
$
30,956

 
$
2,686

 
$
40,063

 
$
(73,705
)
 
$
(6,767
)