XML 45 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt Including Capital Lease Obligations (Tables)
3 Months Ended
Mar. 31, 2015
Debt Instrument, Redemption [Line Items]  
Debt Instrument Redemption [Table Text Block]
On or before February 1, 2016, CBII and CBL may redeem on one or more occasions up to 35% of the aggregate principal amounts with cash proceeds from certain equity sales at a redemption price of 107.875% of the principal amount plus accrued interest, provided that at least 65% of the original aggregate principal amount of the 7.875% Notes remains outstanding after each such redemption. Also, on or before February 5, 2016, CBII and CBL may redeem a portion of the 7.875% Notes at a redemption price of 103% of the principal amount plus accrued interest, provided that no more than $42.5 million aggregate principal amount may be redeemed each year. CBII and CBL may also redeem the 7.875% Notes as follows:
If redeemed during the 12-month period commencing February 1,
 
Redemption Price
2016
 
105.906%
2017
 
103.938%
2018
 
101.969%
2019 and thereafter
 
100.000%
Upon a change of control of CBII, CBII and CBL (or a third party on their behalf) was required to make an offer to purchase the notes at 101% of their principal amount, plus accrued interest.
Schedule of carrying values and estimated fair values of debt instruments
The carrying values of our debt represent amortized cost and are summarized below with estimated fair values:
 
March 31, 2015
 
December 31, 2014
 
March 31, 2014
 
Carrying Value
 
Estimated Fair Value1
 
Carrying Value
 
Estimated Fair Value1
 
Carrying Value
 
Estimated Fair Value1
(In thousands)
 
 
 
 
 
7.875% Senior Secured Notes due 2021
$
190,162

 
$
210,000

 
$
412,483

 
$
447,000

 
$
412,249

 
$
462,000

4.25% Convertible Senior Notes due 2016
44,158

 
49,000

 
176,431

 
200,000

 
167,006

 
201,000

2015 ABL
6,000

 
6,000

 

 

 

 

2013 ABL Revolver

 

 

 

 
5,000

 
5,000

2013 ABL Term Loan

 

 
4,875

 
4,800

 
6,000

 
6,000

Capital lease obligations2
41,444

 
41,000

 
41,891

 
41,800

 
42,477

 
42,000

Other debt
4,975

 
4,000

 
6,541

 
6,500

 
6,541

 
6,000

Less current portion
(3,290
)
 
 
 
(4,703
)
 
 
 
(4,169
)
 
 
Total long-term debt and capital lease obligations
$
283,449

 
 
 
$
637,518

 
 
 
$
635,104

 
 

1 
The fair value of the senior notes is based on observable inputs, which include quoted prices for similar assets or liabilities in an active market and market-corroborated inputs (Level 2). All other debt may be traded on the secondary loan market, and the fair value is based on either the last available trading price, if recent, or trading prices of comparable debt (Level 3). See Note 8 for further discussion of fair value.
2
Capital lease obligations include the borrowings for the salad production and warehousing facility in the Midwest. See further description of the build-to-suit lease below.
Carrying amounts of convertible debt and equity components
The carrying amounts of the debt component of the Convertible Notes are as follows:
(In thousands)
March 31, 2015
 
December 31, 2014
 
March 31, 2014
Principal amount of debt component1
$
49,071

 
$
200,000

 
$
200,000

Unamortized discount
(4,913
)
 
(23,569
)
 
(32,994
)
Net carrying amount of debt component
$
44,158

 
$
176,431

 
$
167,006

1 
As of December 31, 2014 and March 31, 2014, the Convertible Notes' "if-converted" value did not exceed their principal amount because our common stock price was below the conversion price of the Convertible Notes. The March 31, 2015 principal amount was reduced due to the repurchased Convertible Notes during the first quarter of 2015. See above for further discussion.
The interest expense related to the Convertible Notes was as follows:
 
Quarter Ended March 31,
(In thousands)
2015
 
2014
4.25% coupon interest
$
1,323

 
$
2,125

Amortization of deferred financing fees
58

 
117

Amortization of discount on the debt component
2,091

 
2,956

Total interest expense related to the Convertible Notes
$
3,472

 
$
5,198