XML 62 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flow (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
OPERATIONS    
Net income (loss) $ (24,723) $ 15,663
Depreciation and amortization 45,936 47,542
Loss on debt extinguishment 521 6,275
Reserve for trade receivables 5,085 3,141
Amortization of discount on Convertible Notes 9,144 8,100
Amortization of gain on sale of the shipping fleet (6,290) (10,381)
Stock-based compensation 5,583 4,523
Changes in current assets and liabilities and other 5,415 16,875
Operating cash flow 40,671 91,738
INVESTING    
Capital expenditures (38,836) (36,165)
Contribution to equity-method investment 0 (13,102)
Net proceeds from sale of long-term assets 5,256 11,751
Other, net (3,736) 3,559
Investing cash flow (37,316) (33,957)
FINANCING    
Issuances of long-term debt 0 429,415
Repayments of long-term debt and capital lease obligations (11,714) (412,646)
Borrowings under the ABL Revolver 24,000 36,590
Repayments of the ABL Revolver (24,000) (36,590)
Repayments of the Credit Facility Revolver 0 (40,000)
Payments for debt modification and issuance costs (266) (13,810)
Payments of debt extinguishment costs (300) 0
Financing cash flow (12,280) (37,041)
Increase (decrease) in cash and equivalents (8,925) 20,740
Cash and equivalents, beginning of period 54,017 51,026
Cash and equivalents, end of period $ 45,092 $ 71,766