XML 83 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Including Capital Lease Obligations (Tables)
9 Months Ended
Sep. 30, 2014
Debt Instrument, Redemption [Line Items]  
Debt Instrument Redemption [Table Text Block]
On or before February 1, 2016, CBII and CBL may redeem on one or more occasions up to 35% of the aggregate principal amounts with cash proceeds from certain equity sales at a redemption price of 107.875% of the principal amount plus accrued interest, provided that at least 65% of the original aggregate principal amount of the 7.875% Notes remains outstanding after each such redemption. Also, on or before February 5, 2016, CBII and CBL may redeem a portion of the 7.875% Notes at a redemption price of 103% of the principal amount plus accrued interest, provided that no more than $42.5 million aggregate principal amount may be redeemed each year. CBII and CBL may also redeem the 7.875% Notes as follows:
If redeemed during the 12-month period commencing February 1,
 
Redemption Price
2016
 
105.906%
2017
 
103.938%
2018
 
101.969%
2019 and thereafter
 
100.000%
Upon a change of control of CBII, CBII and CBL (or a third party on their behalf) will be required to make an offer to purchase the notes at 101% of their principal amount, plus accrued interest.
Schedule of carrying values and estimated fair values of debt instruments
The carrying values of our debt represent amortized cost and are summarized below with estimated fair values:
 
September 30, 2014
 
December 31, 2013
 
September 30, 2013
 
Carrying Value
 
Estimated Fair Value1
 
Carrying Value
 
Estimated Fair Value1
 
Carrying Value
 
Estimated Fair Value1
(In thousands)
 
 
 
 
 
7.875% Senior Secured Notes due 2021
$
412,403

 
$
449,000

 
$
422,174

 
$
459,000

 
$
422,100

 
$
453,000

4.25% Convertible Senior Notes due 2016
173,194

 
200,000

 
164,050

 
194,000

 
161,182

 
196,000

ABL Term Loan
5,250

 
5,000

 
6,375

 
6,000

 
6,750

 
6,000

Capital lease obligations2
42,142

 
42,000

 
39,025

 
39,000

 
32,171

 
32,000

Other debt
6,541

 
6,000

 

 

 

 

Less current portion
(4,648
)
 
 
 
(2,271
)
 
 
 
(2,191
)
 
 
Total long-term debt and capital lease obligations
$
634,882

 
 
 
$
629,353

 
 
 
$
620,012

 
 

1 
The fair value of the senior notes is based on observable inputs, which include quoted prices for similar assets or liabilities in an active market and market-corroborated inputs (Level 2). All other debt may be traded on the secondary loan market, and the fair value is based on either the last available trading price, if recent, or trading prices of comparable debt (Level 3). See Note 8 for further discussion of fair value.
2
Capital lease obligations include the borrowings for the salad production and warehousing facility in the Midwest. See further description of the build-to-suit lease below.
Carrying amounts of convertible debt and equity components
The carrying amounts of the debt and equity components of the Convertible Notes are as follows:
(In thousands)
September 30, 2014
 
December 31, 2013
 
September 30, 2013
Principal amount of debt component1
$
200,000

 
$
200,000

 
$
200,000

Unamortized discount
(26,806
)
 
(35,950
)
 
(38,818
)
Net carrying amount of debt component
$
173,194

 
$
164,050

 
$
161,182

Equity component
$
84,904

 
$
84,904

 
$
84,904

Issuance costs and income taxes
(3,210
)
 
(3,210
)
 
(3,210
)
Equity component, net of issuance costs and income taxes
$
81,694

 
$
81,694

 
$
81,694

1 
As of September 30, 2014, December 31, 2013 and September 30, 2013, the Convertible Notes' "if-converted" value did not exceed their principal amount because our common stock price was below the conversion price of the Convertible Notes.
The interest expense related to the Convertible Notes was as follows:
 
Quarter Ended September 30,
 
Nine Months Ended September 30,
(In thousands)
2014
 
2013
 
2014
 
2013
4.25% coupon interest
$
2,125

 
$
2,125

 
$
6,375

 
$
6,375

Amortization of deferred financing fees
117

 
117

 
352

 
352

Amortization of discount on the debt component
3,141

 
2,782

 
9,144

 
8,100

Total interest expense related to the Convertible Notes
$
5,383

 
$
5,024

 
$
15,871

 
$
14,827