XML 51 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Jun. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Income Statement [Abstract]          
Net sales $ 738,551 $ 723,062   $ 2,326,388 $ 2,309,485
Cost of sales 663,536 645,170   2,065,095 2,017,667
Selling, general and administrative 53,658 60,966   162,544 177,227
Transaction costs 8,235 0   16,907 0
Depreciation 12,323 13,435   38,911 40,517
Amortization 2,342 2,342   7,025 7,025
Equity in earnings of investees (105) 0   (437) (72)
Restructuring and relocation costs 0 (4)   460 254
Operating income (1,438) 1,153   35,883 66,867
Interest income 600 690   1,905 2,197
Interest expense (15,564) (15,356)   (46,331) (44,698)
Loss on debt extinguishment 0 0   (521) (6,275)
Other income (expense), net (1,036) (501)   (5,172) 1,622
Income before income taxes (17,438) (14,014)   (14,236) 19,713
Income tax benefit (expense) (518) (3,800) 3,000 (10,487) (4,050)
Net income (loss) (17,956) (17,814)   (24,723) 15,663
Earnings (loss) per common share - basic (in dollars per share) $ (0.38) $ (0.38)   $ (0.53) $ 0.34
Earnings (loss) per common share - diluted (in dollars per share) $ (0.38) $ (0.38)   $ (0.53) $ 0.33
Consolidation, Eliminations [Member]
         
Income Statement [Abstract]          
Net sales (242,276) (226,950)   (740,810) (688,074)
Cost of sales (242,280) (226,965)   (740,404) (688,070)
Selling, general and administrative 0 0   0 0
Transaction costs 0     0  
Depreciation 0 0   0 0
Amortization 0 0   0 0
Equity in earnings of investees 15,421 (10,342)   100,703 153,595
Restructuring and relocation costs   0   0 0
Operating income (15,417) (10,327)   (101,109) (153,599)
Interest income 0 0   0 0
Interest expense 0 0   0 0
Loss on debt extinguishment       0 0
Other income (expense), net (4) (15)   406 4
Income before income taxes (15,421) (10,342)   (100,703) (153,595)
Income tax benefit (expense) 1,594 2,351   13,171 5,923
Net income (loss) (13,827) (7,991)   (87,532) (147,672)
Parent Company [Member] | Reportable Legal Entities [Member]
         
Income Statement [Abstract]          
Net sales 0 0   0 0
Cost of sales 0 0   0 0
Selling, general and administrative 9,788 12,446   24,816 31,851
Transaction costs 8,235     16,907  
Depreciation 0 0   0 0
Amortization 0 0   0 0
Equity in earnings of investees (6,134) 3,448   (43,502) (67,760)
Restructuring and relocation costs   (15)   460 (15)
Operating income (11,889) (8,983)   1,319 35,924
Interest income 0 0   0 0
Interest expense (5,549) (5,031)   (16,136) (16,405)
Loss on debt extinguishment       0 (843)
Other income (expense), net 0 0   581 1,037
Income before income taxes (17,438) (14,014)   (14,236) 19,713
Income tax benefit (expense) (518) (3,800)   (10,487) (4,050)
Net income (loss) (17,956) (17,814)   (24,723) 15,663
Subsidiary Issuer [Member] | Reportable Legal Entities [Member]
         
Income Statement [Abstract]          
Net sales 217,299 200,307   651,515 587,278
Cost of sales 205,854 190,790   625,157 557,444
Selling, general and administrative 4,193 1,955   12,704 10,696
Transaction costs 0     0  
Depreciation 1,219 1,140   3,589 3,599
Amortization 0 0   0 0
Equity in earnings of investees (9,576) 6,878   (61,741) (85,792)
Restructuring and relocation costs   111   0 264
Operating income 15,609 13,189   71,806 101,067
Interest income 0 1   2 12
Interest expense (9,162) (9,743)   (27,568) (27,563)
Loss on debt extinguishment       (521) (5,432)
Other income (expense), net (313) 1   (217) (324)
Income before income taxes 6,134 3,448   43,502 67,760
Income tax benefit (expense) 792 (3,249)   (5,620) (2,643)
Net income (loss) 6,926 199   37,882 65,117
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]
         
Income Statement [Abstract]          
Net sales 299,667 302,625   911,465 939,662
Cost of sales 265,903 271,950   805,599 835,099
Selling, general and administrative 20,378 23,775   64,194 67,203
Transaction costs 0     0  
Depreciation 6,212 6,741   19,230 20,397
Amortization 2,335 2,336   7,006 7,007
Equity in earnings of investees 289 16   4,540 (43)
Restructuring and relocation costs   (100)   0 8
Operating income 4,550 (2,061)   10,896 9,991
Interest income (1) 26   33 128
Interest expense (724) (576)   (2,291) (701)
Loss on debt extinguishment       0 0
Other income (expense), net 602 85   235 250
Income before income taxes 4,427 (2,526)   8,873 9,668
Income tax benefit (expense) (1,752) 1,289   (3,512) (3,547)
Net income (loss) 2,675 (1,237)   5,361 6,121
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]
         
Income Statement [Abstract]          
Net sales 463,861 447,080   1,504,218 1,470,619
Cost of sales 434,059 409,395   1,374,743 1,313,194
Selling, general and administrative 19,299 22,790   60,830 67,477
Transaction costs 0     0  
Depreciation 4,892 5,554   16,092 16,521
Amortization 7 6   19 18
Equity in earnings of investees (105) 0   (437) (72)
Restructuring and relocation costs   0   0 (3)
Operating income 5,709 9,335   52,971 73,484
Interest income 601 663   1,870 2,057
Interest expense (129) (6)   (336) (29)
Loss on debt extinguishment       0 0
Other income (expense), net (1,321) (572)   (6,177) 655
Income before income taxes 4,860 9,420   48,328 76,167
Income tax benefit (expense) (634) (391)   (4,039) 267
Net income (loss) $ 4,226 $ 9,029   $ 44,289 $ 76,434