XML 25 R76.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Consolidating Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Net sales $ 825,847 $ 812,171 $ 1,587,837 $ 1,586,423
Cost of sales 716,307 693,346 1,401,559 1,372,497
Selling, general and administrative 57,708 62,484 117,558 116,261
Depreciation 13,089 13,455 26,588 27,082
Amortization 2,342 2,341 4,683 4,683
Equity in earnings of investees (332) (72) (332) (72)
Restructuring and relocation costs 0 41 460 258
Operating income 36,733 40,576 37,321 65,714
Interest income 641 775 1,305 1,507
Interest expense (15,299) (14,778) (30,767) (29,342)
Loss on debt extinguishment 0 0 (521) (6,275)
Other income (expense), net (242) 1,568 (4,136) 2,123
Income before income taxes 21,833 28,141 3,202 33,727
Income tax benefit (expense) (3,997) 2,959 (9,969) (250)
Net income (loss) 17,836 31,100 (6,767) 33,477
Reportable Legal Entities [Member] | Parent Company [Member]
       
Net sales 0 0 0 0
Cost of sales 0 (96) 0 0
Selling, general and administrative 10,333 11,453 23,700 19,405
Depreciation 0 0 0 0
Amortization 0 0 0 0
Equity in earnings of investees (37,463) (44,500) (37,368) (64,312)
Restructuring and relocation costs 0 0 460 0
Operating income 27,130 33,143 13,208 44,907
Interest income 0 0 0 0
Interest expense (5,295) (5,002) (10,587) (11,374)
Loss on debt extinguishment 0 0 0 (843)
Other income (expense), net (2) 0 581 1,037
Income before income taxes 21,833 28,141 3,202 33,727
Income tax benefit (expense) (3,997) 2,959 (9,969) (250)
Net income (loss) 17,836 31,100 (6,767) 33,477
Reportable Legal Entities [Member] | Subsidiary Issuer [Member]
       
Net sales 225,172 201,929 434,216 386,971
Cost of sales 217,303 186,841 419,303 366,654
Selling, general and administrative 4,724 5,034 8,511 8,741
Depreciation 1,094 1,011 2,370 2,459
Amortization 0 0 0 0
Equity in earnings of investees (44,600) (45,195) (52,165) (78,914)
Restructuring and relocation costs 0 82 0 153
Operating income 46,651 54,156 56,197 87,878
Interest income 0 6 2 11
Interest expense (9,175) (9,663) (18,406) (17,820)
Loss on debt extinguishment 0 0 (521) (5,432)
Other income (expense), net (13) 1 96 (325)
Income before income taxes 37,463 44,500 37,368 64,312
Income tax benefit (expense) (6,069) (317) (6,412) 606
Net income (loss) 31,394 44,183 30,956 64,918
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]
       
Net sales 318,525 329,311 611,798 637,037
Cost of sales 276,824 292,378 539,696 563,149
Selling, general and administrative 21,644 23,750 43,816 43,428
Depreciation 6,819 6,957 13,018 13,656
Amortization 2,336 2,335 4,671 4,671
Equity in earnings of investees 778 5 4,251 (27)
Restructuring and relocation costs 0 (41) 0 108
Operating income 10,124 3,927 6,346 12,052
Interest income 1 48 34 102
Interest expense (683) (110) (1,567) (125)
Loss on debt extinguishment 0 0 0 0
Other income (expense), net 84 64 (367) 165
Income before income taxes 9,526 3,929 4,446 12,194
Income tax benefit (expense) (3,728) (1,562) (1,760) (4,836)
Net income (loss) 5,798 2,367 2,686 7,358
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]
       
Net sales 538,098 511,546 1,040,357 1,023,539
Cost of sales 478,105 444,836 940,684 903,799
Selling, general and administrative 21,007 22,247 41,531 44,687
Depreciation 5,176 5,487 11,200 10,967
Amortization 6 6 12 12
Equity in earnings of investees (332) (72) (332) (72)
Restructuring and relocation costs 0 0 0 (3)
Operating income 34,136 39,042 47,262 64,149
Interest income 640 721 1,269 1,394
Interest expense (146) (3) (207) (23)
Loss on debt extinguishment 0 0 0 0
Other income (expense), net (334) 1,502 (4,856) 1,227
Income before income taxes 34,296 41,262 43,468 66,747
Income tax benefit (expense) (2,491) 1,309 (3,405) 658
Net income (loss) 31,805 42,571 40,063 67,405
Consolidation, Eliminations [Member]
       
Net sales (255,948) (230,615) (498,534) (461,124)
Cost of sales (255,925) (230,613) (498,124) (461,105)
Selling, general and administrative 0 0 0 0
Depreciation 0 0 0 0
Amortization 0 0 0 0
Equity in earnings of investees 81,285 89,690 85,282 143,253
Restructuring and relocation costs 0 0 0 0
Operating income (81,308) (89,692) (85,692) (143,272)
Interest income 0 0 0 0
Interest expense 0 0 0 0
Loss on debt extinguishment 0 0 0 0
Other income (expense), net 23 1 410 19
Income before income taxes (81,285) (89,691) (85,282) (143,253)
Income tax benefit (expense) 12,288 570 11,577 3,572
Net income (loss) $ (68,997) $ (89,121) $ (73,705) $ (139,681)