XML 94 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Including Capital Lease Obligations (Tables)
6 Months Ended
Jun. 30, 2014
Debt Disclosure [Abstract]  
Schedule of carrying values and estimated fair values of debt instruments
The carrying values of our debt represent amortized cost and are summarized below with estimated fair values:
 
June 30, 2014
 
December 31, 2013
 
June 30, 2013
 
Carrying Value
 
Estimated Fair Value1
 
Carrying Value
 
Estimated Fair Value1
 
Carrying Value
 
Estimated Fair Value1
(In thousands)
 
 
 
 
 
7.875% Senior Secured Notes due 2021
$
412,325

 
$
455,000

 
$
422,174

 
$
459,000

 
$
422,028

 
$
445,000

4.25% Convertible Senior Notes due 2016
170,053

 
200,000

 
164,050

 
194,000

 
158,400

 
192,000

ABL Term Loan
5,625

 
5,000

 
6,375

 
6,000

 
7,125

 
7,000

Capital lease obligations2
42,558

 
42,000

 
39,025

 
39,000

 
14,250

 
14,000

Other debt
6,541

 
6,000

 

 

 

 

Less current portion
(4,610
)
 
 
 
(2,271
)
 
 
 
(3,078
)
 
 
Total long-term debt and capital lease obligations
$
632,492

 
 
 
$
629,353

 
 
 
$
598,725

 
 

1 
The fair value of the senior notes is based on observable inputs, which include quoted prices for similar assets or liabilities in an active market and market-corroborated inputs (Level 2). All other debt may be traded on the secondary loan market, and the fair value is based on either the last available trading price, if recent, or trading prices of comparable debt (Level 3). See Note 9 for further discussion of fair value.
2
Capital lease obligations include the borrowings for the salad production and warehousing facility in the Midwest. See further description of the build-to-suit lease below.
Carrying amounts of convertible debt and equity components
The carrying amounts of the debt and equity components of the Convertible Notes are as follows:
(In thousands)
June 30, 2014
 
December 31, 2013
 
June 30, 2013
Principal amount of debt component1
$
200,000

 
$
200,000

 
$
200,000

Unamortized discount
(29,947
)
 
(35,950
)
 
(41,600
)
Net carrying amount of debt component
$
170,053

 
$
164,050

 
$
158,400

Equity component
$
84,904

 
$
84,904

 
$
84,904

Issuance costs and income taxes
(3,210
)
 
(3,210
)
 
(3,210
)
Equity component, net of issuance costs and income taxes
$
81,694

 
$
81,694

 
$
81,694

1 
As of June 30, 2014, December 31, 2013 and June 30, 2013, the Convertible Notes' "if-converted" value did not exceed their principal amount because our common stock price was below the conversion price of the Convertible Notes.
The interest expense related to the Convertible Notes was as follows:
 
Quarter Ended June 30,
 
Six Months Ended June 30,
(In thousands)
2014
 
2013
 
2014
 
2013
4.25% coupon interest
$
2,125

 
$
2,125

 
$
4,250

 
$
4,250

Amortization of deferred financing fees
117

 
117

 
235

 
235

Amortization of discount on the debt component
3,046

 
2,699

 
6,003

 
5,318

Total interest expense related to the Convertible Notes
$
5,288

 
$
4,941

 
$
10,488

 
$
9,803