XML 110 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Statements Condensed Consolidating Balance Sheet (Tables)
12 Months Ended
Dec. 31, 2012
Schedule of Condensed Balance Sheet [Table Text Block]
Chiquita Brands International, Inc.
Condensed Consolidating Balance Sheet
December 31, 2012
(in thousands)
 
 
CBII
 
CBLLC
 
Guarantor
 
Non-Guarantor
 
Consolidating
 
Company
 
 
(Co-Issuer)
 
(Co-issuer)
 
Subsidiaries
 
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash and equivalents
 
$
2,601

 
$
12,704

 
$

 
$
35,721

 
$

 
$
51,026

Trade receivables, less allowances
 

 
43,847

 
56,551

 
184,753

 

 
285,151

Other receivables, net
 
359

 
1,275

 
6,033

 
57,442

 

 
65,109

Inventories
 

 
10,033

 
40,313

 
169,695

 

 
220,041

Prepaid expenses
 
628

 
3,922

 
8,982

 
27,282

 

 
40,814

Due from affiliates
 
93,502

 
1,683,425

 
1,011,067

 
368,329

 
(3,156,323
)
 

Other current assets
 

 
1,636

 
17,257

 
9,365

 
(9,923
)
 
18,335

          Total current assets
 
97,090

 
1,756,842

 
1,140,203

 
852,587

 
(3,166,246
)
 
680,476

Property, plant and equipment, net
 

 
24,885

 
201,702

 
168,712

 

 
395,299

Investments and other assets, net
 
18,919

 
20,542

 
4,484

 
50,716

 
(13,133
)
 
81,528

Trademarks
 

 
208,085

 
38,500

 
179,500

 

 
426,085

Goodwill
 

 

 
18,095

 

 

 
18,095

Other intangible assets, net
 

 

 
96,195

 
84

 

 
96,279

Investments in affiliates
 
1,316,926

 
976,368

 
3,162

 

 
(2,296,456
)
 

          Total assets
 
$
1,432,935

 
$
2,986,722

 
$
1,502,341

 
$
1,251,599

 
$
(5,475,835
)
 
$
1,697,762

 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
 
$

 
$
64,749

 
$
206

 
$
53

 
$

 
$
65,008

Accounts payable
 
1,809

 
9,620

 
80,466

 
182,729

 

 
274,624

Accrued liabilities
 
13,554

 
41,114

 
55,382

 
40,573

 
(9,923
)
 
140,700

Due to affiliates
 
762,957

 
1,178,596

 
906,288

 
308,482

 
(3,156,323
)
 

Total current liabilities
 
778,320

 
1,294,079

 
1,042,342

 
531,837

 
(3,166,246
)
 
480,332

Long-term debt, net of current portion
 
259,520

 
280,500

 
488

 
9

 

 
540,517

Accrued pension and other employee benefits
 
13,317

 
8,149

 

 
53,678

 

 
75,144

Deferred gain - sale of shipping fleet
 

 

 

 
20,204

 

 
20,204

Deferred tax liabilities
 
115

 
79,488

 
39,302

 
5,856

 
(13,133
)
 
111,628

Other liabilities
 
11,261

 
7,580

 
43,680

 
37,014

 

 
99,535

Total liabilities
 
1,062,533

 
1,669,796

 
1,125,812

 
648,598

 
(3,179,379
)
 
1,327,360

Commitments and contingencies
 

 

 

 

 

 

Total shareholders' equity
 
370,402

 
1,316,926

 
376,529

 
603,001

 
(2,296,456
)
 
370,402

Total liabilities and shareholders' equity
 
$
1,432,935

 
$
2,986,722

 
$
1,502,341

 
$
1,251,599

 
$
(5,475,835
)
 
$
1,697,762

Chiquita Brands International, Inc.
Condensed Consolidating Balance Sheets
December 31, 2011
(in thousands)
 
 
CBII
 
CBLLC
 
Guarantor
 
Non-Guarantor
 
Consolidating
 
Company
 
 
(Co-Issuer)
 
(Co-issuer)
 
Subsidiaries
 
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash and equivalents
 
$

 
$
8,772

 
$

 
$
36,489

 
$

 
$
45,261

Trade receivables, less allowances
 

 
37,183

 
64,565

 
164,807

 

 
266,555

Other receivables, net
 

 
391

 
11,464

 
54,949

 

 
66,804

Inventories
 

 
5,812

 
36,637

 
195,830

 

 
238,279

Prepaid expenses
 
266

 
4,589

 
11,468

 
26,854

 

 
43,177

Due from affiliates
 
190,015

 
1,391,647

 
745,199

 
387,019

 
(2,713,880
)
 

Other current assets
 

 
35,842

 
9,565

 

 
(810
)
 
44,597

          Total current assets
 
190,281

 
1,484,236

 
878,898

 
865,948

 
(2,714,690
)
 
704,673

Property, plant and equipment, net
 

 
17,646

 
184,975

 
167,066

 

 
369,687

Investments and other assets, net
 
23,332

 
96,807

 
17,057

 
82,481

 
(87,444
)
 
132,233

Trademarks
 

 
208,085

 
61,500

 
179,500

 

 
449,085

Goodwill
 

 

 
175,200

 
1,384

 

 
176,584

Other intangible assets, net
 

 

 
105,589

 
108

 

 
105,697

Investments in affiliates
 
1,571,302

 
1,221,689

 
2,233

 

 
(2,795,224
)
 

          Total assets
 
$
1,784,915

 
$
3,028,463

 
$
1,425,452

 
$
1,296,487

 
$
(5,597,358
)
 
$
1,937,959

 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
 
$

 
$
16,500

 
$
145

 
$
129

 
$

 
$
16,774

Accounts payable
 
835

 
7,679

 
77,029

 
166,029

 

 
251,572

Accrued liabilities
 
14,519

 
4,594

 
50,056

 
46,620

 
(810
)
 
114,979

Due to affiliates
 
690,185

 
1,045,460

 
673,379

 
304,856

 
(2,713,880
)
 

Total current liabilities
 
705,539

 
1,074,233

 
800,609

 
517,634

 
(2,714,690
)
 
383,325

Long-term debt, net of current portion
 
249,805

 
305,250

 
586

 
64

 

 
555,705

Accrued pension and other employee benefits
 
20,410

 
8,553

 

 
47,940

 

 
76,903

Deferred gain - sale of shipping fleet
 

 

 

 
34,553

 

 
34,553

Deferred tax liabilities
 
115

 
66,931

 
56,498

 
7,148

 
(87,444
)
 
43,248

Other liabilities
 
8,976

 
2,194

 
24,624

 
8,361

 

 
44,155

Total liabilities
 
984,845

 
1,457,161

 
882,317

 
615,700

 
(2,802,134
)
 
1,137,889

Commitments and contingencies
 

 

 

 

 

 

Total shareholders' equity
 
800,070

 
1,571,302

 
543,135

 
680,787

 
(2,795,224
)
 
800,070

Total liabilities and shareholders' equity
 
$
1,784,915

 
$
3,028,463

 
$
1,425,452

 
$
1,296,487

 
$
(5,597,358
)
 
$
1,937,959