XML 44 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Including Capital Lease Obligations (Tables)
9 Months Ended
Sep. 30, 2013
Debt Disclosure [Abstract]  
Schedule of carrying values and estimated fair values of debt instruments
The carrying values of the company's debt represent amortized cost and are summarized below with estimated fair values:
 
September 30, 2013
 
December 31, 2012
 
September 30, 2012
 
Carrying Value
 
Estimated Fair Value1
 
Carrying Value
 
Estimated Fair Value1
 
Carrying Value
 
Estimated Fair Value1
(In thousands)
 
 
 
 
 
7.875% Senior Secured Notes due 2021
$
422,100

 
$
453,000

 
$

 
$

 
$

 
$

7½% Senior Notes due 2014

 

 
106,438

 
106,000

 
106,438

 
105,000

4.25% Convertible Senior Notes due 2016
161,182

 
196,000

 
153,082

 
174,000

 
150,542

 
175,000

ABL Term Loan
6,750

 
6,000

 

 

 

 

Credit Facility Revolver

 

 
40,000

 
38,000

 
20,000

 
19,000

Credit Facility Term Loan

 

 
305,250

 
296,000

 
309,375

 
300,000

Capital lease obligations2
32,171

 
32,000

 
755

 
700

 
761

 
700

Less current portion
(2,191
)
 
 
 
(65,008
)
 
 
 
(40,903
)
 
 
Total long-term debt and capital lease obligations
$
620,012

 
 
 
$
540,517

 
 
 
$
546,213

 
 

1 
The fair value of the senior notes is based on observable inputs, which include quoted prices for similar assets or liabilities in an active market and market-corroborated inputs (Level 2). All other debt may be traded on the secondary loan market, and the fair value is based on either the last available trading price, if recent, or trading prices of comparable debt (Level 3). See also Note 8 for discussion of fair value.
2 
Capital lease obligations at September 30, 2013 include the portion of the borrowings for the salad production and warehousing facility in the Midwest that has been placed into service. The facility is being constructed under a build-to-suit lease with the construction in progress liability included in "Accrued liabilities" and "Other liabilities" on the Condensed Consolidated Balance Sheets and then reclassified to capital lease obligation as the related leased assets are placed into service. See further description of the build-to-suit lease below
Redemption price percentage by period
CBII and CBL may also redeem the 7.875% Notes as follows:
If redeemed during the 12-month period commencing February 1,
 
Redemption Price
2016
 
105.906
%
2017
 
103.938
%
2018
 
101.969
%
2019 and thereafter
 
100.000
%
Carrying amounts of convertible debt and equity components
The carrying amounts of the debt and equity components of the Convertible Notes are as follows:
(In thousands)
September 30, 2013
 
December 31, 2012
 
September 30, 2012
Principal amount of debt component1
$
200,000

 
$
200,000

 
$
200,000

Unamortized discount
(38,818
)
 
(46,918
)
 
(49,458
)
Net carrying amount of debt component
$
161,182

 
$
153,082

 
$
150,542

Equity component
$
84,904

 
$
84,904

 
$
84,904

Issuance costs and income taxes
(3,210
)
 
(3,210
)
 
(3,210
)
Equity component, net of issuance costs and income taxes
$
81,694

 
$
81,694

 
$
81,694

1 
As of September 30, 2013, December 31, 2012 and September 30, 2012, the Convertible Notes' "if-converted" value did not exceed their principal amount because the company's common stock price was below the conversion price of the Convertible Notes.
The interest expense related to the Convertible Notes was as follows:
 
Quarter Ended September 30,
 
Nine Months Ended September 30,
(In thousands)
2013
 
2012
 
2013
 
2012
4.25% coupon interest
$
2,125

 
$
2,125

 
$
6,375

 
$
6,375

Amortization of deferred financing fees
117

 
117

 
352

 
352

Amortization of discount on the debt component
2,782

 
2,465

 
8,100

 
7,175

Total interest expense related to the Convertible Notes
$
5,024

 
$
4,707

 
$
14,827

 
$
13,902