XML 35 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
9 Months Ended
Sep. 30, 2012
Debt Disclosure [Abstract]  
Schedule of carrying values and estimated fair values of debt instruments
The carrying values of the company's debt represent amortized cost and are summarized below with estimated fair values:
 
September 30, 2012
 
December 31, 2011
 
September 30, 2011
 
Carrying Value
 
Estimated Fair Value
 
Carrying Value
 
Estimated Fair Value
 
Carrying Value
 
Estimated Fair Value
(In thousands)
 
 
 
 
 
Parent company1:
 
 
 
 
 
 
 
 
 
 
 
7½% Senior Notes due 2014
$
106,438

 
$
105,000

 
$
106,438

 
$
107,000

 
$
156,438

 
$
158,000

4.25% Convertible Senior Notes due 2016
150,542

 
175,000

 
143,367

 
172,000

 
141,117

 
176,000

Subsidiary2:
 
 
 
 
 
 
 
 
 
 
 
Credit Facility Revolving Loan
20,000

 
19,000

 

 

 

 

Credit Facility Term Loan
309,375

 
300,000

 
321,750

 
321,000

 
325,875

 
324,000

Other
761

 
700

 
924

 
900

 
979

 
900

Less current portion
(40,903
)
 
 
 
(16,774
)
 
 
 
(16,774
)
 
 
Total long-term debt
$
546,213

 
 
 
$
555,705

 
 
 
$
607,635

 
 

1 
The fair value of the parent company debt is based on observable inputs, which include quoted prices for similar assets or liabilities in an active market and market-corroborated inputs (Level 2). See also Note 8 for discussion of fair value.
2 
Credit facilities and other subsidiary debt may be traded on the secondary loan market, and the fair value of the Term Loan is based on either the last available trading price, if recent, or trading prices of comparable debt (Level 3). See also Note 8 for discussion of fair value.
Schedule of the financial maintenance covenants during the Covenant Amendment Period [Table Text Block]
During the Covenant Amendment Period, the financial maintenance covenants are as follows:
Period(s) Ending
CBL Leverage Ratio no higher than:
Fiscal quarters ending 6/30/2012 - 12/31/2012
6.50x
Fiscal quarter ending 3/31/2013
5.75x
Fiscal quarter ending 6/30/2013
4.50x
Fiscal quarter ending 9/30/2013
4.00x
Fiscal quarter ending 12/31/2013 and the end of any fiscal quarter ended thereafter
3.50x
 
 
Period(s) Ending
Fixed Charge Coverage Ratio at least:
Fiscal quarters ending 6/30/2012 - 6/30/2013
1.00x
Fiscal quarter ending 9/30/2013 and the end of any fiscal quarter ended thereafter
1.15x
Schedule of Debt
The carrying amounts of the debt and equity components of the Convertible Notes are as follows:
(In thousands)
September 30, 2012
 
December 31, 2011
 
September 30, 2011
Principal amount of debt component1
$
200,000

 
$
200,000

 
$
200,000

Unamortized discount
(49,458
)
 
(56,633
)
 
(58,883
)
Net carrying amount of debt component
$
150,542

 
$
143,367

 
$
141,117

Equity component
$
84,904

 
$
84,904

 
$
84,904

Issuance costs and income taxes
(3,210
)
 
(3,210
)
 
(3,210
)
Equity component, net of issuance costs and income taxes
$
81,694

 
$
81,694

 
$
81,694

1 
As of September 30, 2012, December 31, 2011 and September 30, 2011, the Convertible Notes' "if-converted" value did not exceed their principal amount because the company's common stock price was below the conversion price of the Convertible Notes.
Convertible notes interest expense
The interest expense related to the Convertible Notes was as follows:

Quarter ended September 30,
 
Nine months ended September 30,
(In thousands)
2012
 
2011
 
2012
 
2011
4.25% coupon interest
$
2,125

 
$
2,125

 
$
6,375

 
$
6,375

Amortization of deferred financing fees
117

 
117

 
352

 
352

Amortization of discount on the debt component
2,465

 
2,184

 
7,175

 
6,356

Total interest expense related to the Convertible Notes
$
4,707

 
$
4,426

 
$
13,902

 
$
13,083