XML 65 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
6 Months Ended
Jun. 30, 2012
Debt Disclosure [Abstract]  
Schedule of Debt
The carrying amounts of the debt and equity components of the Convertible Notes are as follows:
(In thousands)
June 30, 2012
 
December 31, 2011
 
June 30, 2011
Principal amount of debt component1
$
200,000

 
$
200,000

 
$
200,000

Unamortized discount
(51,923
)
 
(56,633
)
 
(61,067
)
Net carrying amount of debt component
$
148,077

 
$
143,367

 
$
138,933

Equity component
$
84,904

 
$
84,904

 
$
84,904

Issuance costs and income taxes
(3,210
)
 
(3,210
)
 
(3,210
)
Equity component, net of issuance costs and income taxes
$
81,694

 
$
81,694

 
$
81,694

1 
As of June 30, 2012, December 31, 2011 and June 30, 2011, the Convertible Notes' "if-converted" value did not exceed their principal amount because the company's common stock price was below the conversion price of the Convertible Notes.
Schedule of the financial maintenance covenants during the Covenant Amendment Period [Table Text Block]
During the Covenant Amendment Period, the financial maintenance covenants are as follows:
Period(s) Ending
CBL Leverage Ratio no higher than:
Fiscal quarters ending 6/30/2012 - 12/31/2012
6.50x
Fiscal quarter ending 3/31/2013
5.75x
Fiscal quarter ending 6/30/2013
4.50x
Fiscal quarter ending 9/30/2013
4.00x
Fiscal quarter ending 12/31/2013 and the end of any fiscal quarter ended thereafter
3.50x
 
 
Period(s) Ending
Fixed Charge Coverage Ratio at least:
Fiscal quarters ending 6/30/2012 - 6/30/2013
1.00x
Fiscal quarter ending 9/30/2013 and the end of any fiscal quarter ended thereafter
1.15x
Convertible notes interest expense
The interest expense related to the Convertible Notes was as follows:

Quarter ended June 30,
 
Six months ended June 30,
(In thousands)
2012
 
2011
 
2012
 
2011
4.25% coupon interest
$
2,125

 
$
2,125

 
$
4,250

 
$
4,250

Amortization of deferred financing fees
117

 
117

 
235

 
235

Amortization of discount on the debt component
2,390

 
2,117

 
4,710

 
4,172

Total interest expense related to the Convertible Notes
$
4,632

 
$
4,359

 
$
9,195

 
$
8,657

Schedule of carrying values and estimated fair values of debt instruments
The carrying values of the company's debt represent amortized cost and are summarized below with estimated fair values:
 
June 30, 2012
 
December 31, 2011
 
June 30, 2011
 
Carrying Value
 
Estimated Fair Value
 
Carrying Value
 
Estimated Fair Value
 
Carrying Value
 
Estimated Fair Value
(In thousands)
 
 
 
 
 
Parent company1:
 
 
 
 
 
 
 
 
 
 
 
7½% Senior Notes due 2014
$
106,438

 
$
106,000

 
$
106,438

 
$
107,000

 
$
156,438

 
$
159,000

87/8% Senior Notes due 2015
N/A

 
N/A

 
N/A

 
N/A

 
177,015

 
181,000

4.25% Convertible Senior Notes due 2016
148,077

 
145,000

 
143,367

 
172,000

 
138,933

 
192,000

Subsidiary2:
 
 
 
 
 
 
 
 
 
 
 
Credit Facility Revolving Loan
20,000

 
19,000

 

 

 
N/A

 
N/A

Credit Facility Term Loan
313,500

 
298,000

 
321,750

 
321,000

 
N/A

 
N/A

Preceding Credit Facility
N/A

 
N/A

 
N/A

 
N/A

 
155,000

 
155,000

Other
827

 
800

 
924

 
900

 
1,045

 
1,000

Less current portion
(36,777
)
 
 
 
(16,774
)
 
 
 
(20,226
)
 
 
Total long-term debt
$
552,065

 
 
 
$
555,705

 
 
 
$
608,205

 
 

1 
The fair value of the parent company debt is based on observable inputs, which include quoted prices for similar assets or liabilities in an active market and market-corroborated inputs (Level 2). See also Note 7 for discussion of fair value.
2 
Credit facilities and other subsidiary debt may be traded on the secondary loan market, and the fair value of the Term Loan is based on either the last available trading price, if recent, or trading prices of comparable debt (Level 3). See also Note 7 for discussion of fair value.