EX-99.1 2 exhibit1.htm EX-99.1 EX-99.1
     
News Release
  Contact:
For Immediate Release
  James J. Hyland, VP Investor Relations
(636) 534-2369
Email: investor.relations@tlcvision.com

TLCVision Reports 2007 Same-Store Procedure Growth up 7%

Issues First Quarter 2008 EPS Guidance of $0.07

ST. LOUIS, MO, March 12, 2008: TLC Vision Corporation (NASDAQ:TLCV; TSX:TLC), North America’s premier eye care services company, today announced results for the fourth quarter and full-year ended December 31, 2007 and offered guidance for the first quarter of 2008.

Jim Wachtman, President and Chief Executive Officer of TLCVision, commented, “TLC made great strides during 2007, despite the fact that it was a year of transition and investment for the Company. Our revenues were up across all three business segments. At the same time, we completed some significant strategic goals: implemented a new refractive strategy, simplified our overall business and improved our operating discipline, refined our strategic focus, and strengthened our executive leadership team. Overall, we reinforced our position as a leading competitor for 2008 and beyond.

During 2007 and the first quarter of 2008, we not only successfully repositioned 54 of our centers to our new refractive strategy, we also significantly increased consumer awareness of the TLC brand in the marketplace. Recent consumer awareness studies indicate an increased likelihood for consumers to consider TLC for LASIK over our competitors. Use of Tiger Woods in our consumer advertising has greatly enhanced the TLC image of trust and quality, and our direct to consumer message is well-positioned in the marketplace. As a result of our multi-pronged marketing strategy, we delivered 6.7% same-store procedure growth and 13.6% overall procedure growth in our repositioned centers, well above industry growth rates.

Our first quarter performance for 2008 has been very strong. As we announced earlier this quarter, the Company recorded a 14.3% increase in same-store refractive center procedures for January. In addition, we anticipate first quarter 2008 same-store procedure volume will show absolute growth well in excess of industry levels. We anticipate that first quarter 2008 revenues will be approximately $89 million and first quarter 2008 EPS will be approximately $0.07 per fully diluted share. We will continue to make progress in 2008 as we now have the right strategy, the right people and the right business model in place.”

Fourth Quarter 2007 Results and Highlights

  Revenue for the fourth quarter was $66.3 million, a 5.7% increase over prior year revenue of $62.7 million. *Pro forma revenue, including revenue from discontinued operations for the three months ended December 31, 2007 was $67.0 million, compared to $63.5 million for the prior year period, an increase of 5.4%.

    Refractive Centers revenue increased by 4.8% to $36.3 million on the strength of higher center procedures (up 2.5% on a same store basis to 20,800 for majority-owned centers). Total center procedures including minority-owned centers) increased 1.1% to 24,800.

     
 
  oDoctor Services revenue increased 4.0% to $23.3 million.
oEye Care revenue increased 18% to $6.7 million.

    TLC opened one new de novo refractive center in Kennesaw, Georgia and announced the opening of its new Toronto, Ontario center in Q1 2008.

    The Company completed the sale of its interest in Oxford Eye Surgery Center (Oxford, MS) on December 31, 2007. Combined with the sale of its Midland, TX ambulatory surgery center (sold in the third quarter of 2007) and the recently announced sale of its interest in the Rockland Surgery Center (Wilmington, DE), this reduces the number of stand-alone ambulatory surgery centers in the Company’s portfolio to five.

    Consolidated net loss for the fourth quarter was ($25.3) million ($0.51 per diluted share), compared to a net loss of ($2.4) million from the prior year period. The consolidated quarterly net loss includes non-cash charges from the Company’s interest in OccuLogix, Inc. ($6.6 million) and impairment and restructuring charges ($6.5 million).

  *Pro forma net loss before AMD, excluding the charges noted above, as well as normalizing interest expense and income taxes, was ($6.8) million, or ($0.14) per diluted share, compared to a net loss of ($1.9) million, or ($0.04) per diluted share, in the prior year period.

  Fourth quarter operating cash flow was $1.5 million, or $0.03 per share, compared to $3.0 million, or $0.04 per share, in the prior year period.

Full-Year 2007 Results

  Revenue for the twelve months ended December 31, 2007 was $298.4 million, compared to $277.8 million for the prior year period, an increase of 7.4%. *Pro forma revenue, including revenue from discontinued operations for the twelve months ended December 31, 2007 was $301.9 million, compared to $281.8 million for the prior year period, an increase of 7.1%.

  Consolidated net loss was ($43.5) million ($0.74 per fully diluted share) compared to net income of $11.5 million, or $0.17 per fully diluted share, for the prior year period, and reflects the impact of the non-cash charges from the Company’s interest in OccuLogix, Inc. ($12.5 million) and impairment and restructuring charges ($21.0 million).

  *Pro forma net loss before AMD, excluding the charges noted above, as well as normalizing interest expense and income taxes, was ($1.2) million, or ($0.02) per diluted share, compared to net income of $12.5 million, or $0.21 per diluted share, in the prior year period.

  Year-to-date operating cash flow was $31.3 million, or $0.53 per share, compared to $38.4 million, or $0.55 per share, in the prior year period. The primary reason for the decrease was the incremental investment in the Refractive Centers business.

  As previously announced, the Company completed a recapitalization in June, prior to a general downturn in the overall financial markets in the second half of 2007.  The recapitalization allowed TLC to return $115 million in immediate value to shareholders.

Wachtman continued. “While we are concerned about the current trends in the overall consumer economy, we remain encouraged about TLC’s market position and strategy and believe that the steps we have taken throughout 2007 will continue to drive increased market penetration and above-average industry growth going forward.”

* Pro-forma results are presented to facilitate a comparison of current year and prior year results. The calculations of pro-forma results are not specified by United States generally accepted accounting principles. Our calculations of pro-forma results may not be comparable to similarly–titled measures of other companies. A reconciliation of reported net income to pro-forma net income for both the quarter and twelve months is included in the attached Consolidated Statements of Operation.

Conference Call

TLCVision invites all interested parties to participate in a conference call during which time the financial and operating results will be discussed. The call will be held today, at 9:00 a.m. Eastern Standard Time. To participate, please dial 866-852-2121 or 416-641-6119 (international callers). The call will be broadcast live on the Company’s web site at www.tlcv.com under the “Webcasts” link in the Investor Relations section.

A replay of the conference call will be available until March 26, 2008. To access the replay, dial 800-408-3053 or 416-695-5800 (international callers) and enter the pass code: 3251532. The call will also be archived on the Company’s web site at www.tlcv.com under the “Webcasts” link in the Investor Relations section.

Forward Looking Statements

This press release contains certain forward looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933, Section 21E of the U.S. Securities Exchange Act of 1934 and Canadian Provincial Securities Laws, which statements can be identified by the use of forward looking terminology, such as “may”, “will”, “expect”, ”intend”, “anticipate”, “estimate”, “predict”, “plans” or “continue” or the negative thereof or other variations thereon or comparable terminology referring to future events or results. We caution that all forward-looking information is inherently uncertain and that actual results may differ materially from the assumptions, estimates or expectations reflected in the forward-looking information. A number of factors could cause actual results to differ materially from those in forward-looking statements, including but not limited to economic conditions, the level of competitive intensity for laser vision correction, the market acceptance of laser vision correction, concerns about potential side effects and long term effects of laser vision correction, the ability to maintain agreements with doctors on satisfactory terms, quarterly fluctuation of operating results that make financial forecasting difficult, the volatility of the market price of our common shares, profitability of investments, successful execution of our direct-to-consumer marketing programs, the ability to open new centers, the reliance on key personnel, medical malpractice claims and the ability to maintain adequate insurance therefore, claims for federal, state and local taxes, compliance with industry regulation, compliance with U.S. and Canadian healthcare regulations, disputes regarding intellectual property, many of which are beyond our control.

Therefore, should one or more of theses risks materialize, or should assumptions underlying the forward-looking statements prove incorrect, actual results may vary significantly from what we currently foresee. Accordingly, we warn investors to exercise caution when considering any such forward-looking information herein and to not place undue reliance on such statements and assumptions. We are under no obligation (and we expressly disclaim any such obligation) to update or alter any forward-looking statements or assumptions whether as a result of new information, future events or otherwise, except as required by law.

See the Company’s reports filed with the Canadian Securities Regulators and the U.S. Securities and Exchange Commission from time to time for cautionary statements identifying important factors with respect to such forward looking statements, including certain risks and uncertainties, that could cause actual results to differ materially from results referred to in forward looking statements. TLCVision assumes no obligation to update the information contained in this press release.

About TLCVision

TLCVision is North America’s premier eye care services company, providing eye doctors with the tools and technologies needed to deliver high-quality patient care. Through its centers management, and technology access service models, extensive optometric relationships, direct to consumer advertising and managed care contracting strength, TLCVision maintains leading positions in Refractive, Cataract and Eye Care markets. Information about vision correction surgery can be found on the TLC Laser Eye Centers website at www.tlcvision.com. More information about TLCVision can be found on the website at www.tlcv.com.

Note that the unaudited, interim consolidated financial statements for the three and twelve months ended December 31, 2006 include certain reclassifications to conform with the business-line and segment classifications for the three and twelve months ended December 31, 2007.

1

                                                         
 
                                                       
CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED)
                                                   
(In thousands, except per share amounts)
                                                     
            Three Months Ended December 31, 2007           Three Months Ended December 31, 2006    
             

<root/>

                                                                                                         
 
  Results Before AMD                                                   Results Before AMD                                
 
  Segment   AMD Segment   Total TLCVision       Segment           AMD Segment   Total TLCVision
                                             
Revenues:                                                                                
Refractive centers   $ 36,311           $ -           $ 36,311       $   34,652           $ -           $ 34,652
Doctor services   23,321           -           23,321               22,411           -           22,411
Eye care   6,662           -           6,662               5,646           -           5,646
                                             
Total revenues   66,294           -           66,294               62,709           -           62,709
                                                                     
Cost of revenues (excluding amortization):                                                                    
Refractive centers   29,383           -           29,383               26,655           -           26,655
Doctor services   17,066           -           17,066               16,529           -           16,529
Eye care   2,940           -           2,940               2,426           -           2,426
                                                         
Total cost of revenues (excluding amortization)   49,389           -           49,389               45,610           -           45,610
                                             
                                                                     
Gross profit   16,905           -           16,905               17,099           -           17,099
                                             
                                                                     
General and administrative   8,606           -           8,606               8,550           -           8,550
Marketing and sales   12,389           -           12,389               7,467           -           7,467
Research and development, clinical and regulatory   -           -           -       -                   -           -
Amortization of intangibles     844               -               844                 865           -           865
Impairment of goodwill and other assets   4,550           -           4,550       -                   -           -
Other expenses, net     1,771               -               1,771                 781           -           781
                                                                                             
Total operating costs   28,160           -           28,160               17,663           -           17,663
                                             
Operating loss   (11,255 )           -           (11,255 )               (564 )           -           (564 )
                                                                     
Loss on sale of Occulogix, Inc. stock   -           (34 )           (34 )       -                   -           -
Interest income     227               -               227                 525           -           525
Interest expense   (2,370 )           -           (2,370 )               (404 )           -           (404 )
Minority interests   (1,979 )           -           (1,979 )               (1,977 )           -           (1,977 )
(Loss) earnings from equity investments   (81 )           (6,573 )           (6,654 )               450           (2,506 )           (2,056 )
                                             
(Loss) income from continuing operations before
                                                                                                       
income taxes   (15,458 )           (6,607 )           (22,065 )               (1,970 )           (2,506 )           (4,476 )
Income tax (expense) benefit   (3,445 )           -           (3,445 )               5,027           -           5,027
                                             
(Loss) income from continuing operations   (18,903 )           (6,607 )           (25,510 )               3,057           (2,506 )           551
Income (loss) from discontinued operations, net
                                                                                                       
of tax   226           -           226               (2,912 )           -           (2,912 )
                                             
                                                                     
Net (loss) income   $ (18,677 )           $ (6,607 )           $ (25,284 )       $   145           $ (2,506 )           $ (2,361 )
                                             
                                                                     
(Loss) earnigns per share — diluted   $ (0.37 )           $ (0.13 )           $ (0.51 )       $   0.00           $ (0.03 )           $ (0.03 )
                                             
                                                                     
Weighted average number of common shares
                                                                                                       
outstanding — diluted   49,928           49,928           49,928               69,759           69,759           69,759
                                                                     
Calculation of Pro Forma Net Income and EPS                                                                    
 
                                                                                                       
Net (loss) income, as reported   $ (18,677 )                               $   145                        
Add: Non-recurring costs   6,513                                       5,305                        
Interest expense from Dutch tender   0                                       (1,779 )                        
Adjust income tax expense to 21%   5,275                                       (5,545 )                        
                                                                                             
Pro forma net (loss) income   $ (6,889 )                               $   (1,874 )                        
                                                                                             
Pro forma (loss) earnings per share   $ (0.14 )                               $   (0.04 )                        
                                                                                             
                                                                     
Calculation of Pro Forma Total Revenues                                                                    
 
                                                                                                       
Total revenues, as reported   $ 66,294                               $   62,709                        
Add: Revenues from Discontinued Operations   665                                       832                        
Pro forma total revenues   $ 66,959                               $   63,541                        
                                                                                             
                                                                     
Note: The AMD segment includes the Company’s interest in OccuLogix, Inc.
                                                               
                                                                     
TLC VISION CORPORATION                                                                    
CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED)
                                                               
(In thousands, except per share amounts)                                                                    
            Twelve Months Ended December 31, 2007                               Twelve Months Ended December 31, 2006
                         
 
  Results Before AMD                                                   Results Before AMD                                
 
  Segment           AMD Segment   Total TLCVision       Segment           AMD Segment   Total TLCVision
                                             
Revenues:                                                                                
Refractive centers   $ 174,816           $ -           $ 174,816               $ 161,822           $ -           $ 161,822
Doctor services   97,087           -           97,087               93,171           -           93,171
Eye care   26,511           -           26,511               22,860           -           22,860
                                             
Total revenues   298,414           -           298,414               277,853           -           277,853
                                             
                                                                     
Cost of revenues (excluding amortization):                                                                    
Refractive centers   126,804           -           126,804               114,883           -           114,883
Doctor services   70,281           -           70,281               66,662           -           66,662
Eye care   11,999           -           11,999               9,733           1,659           11,392
Total cost of revenues (excluding amortization)   209,084           -           209,084               191,278           1,659           192,937
                                             
                                                                     
Gross profit (loss)   89,330           -           89,330               86,575           (1,659 )           84,916
                                             
                                                                     
General and administrative   34,819           -           34,819               32,717           1,759           34,476
Marketing and sales   42,979           -           42,979               27,622           169           27,791
Research and development, clinical and regulatory   -           -           -       -                   1,475           1,475
Amortization of intangibles     3,398               -               3,398                 3,451           -           3,451
Impairment of goodwill and other assets   7,659           -           7,659       -                   -           -
Other expenses, net     2,753               -               2,753                 25           849           874
Total operating costs   91,608           -           91,608               63,815           4,252           68,067
                                             
Operating (loss) income   (2,278 )           -           (2,278 )               22,760           (5,911 )           16,849
                                                                     
Gain on sale of Occulogix, Inc. stock   -           899           899       -                   1,450           1,450
Interest income     1,621               -               1,621                 1,964           366           2,330
Interest expense   (5,778 )           -           (5,778 )               (1,455 )           -           (1,455 )
Minority interests   (8,921 )           -           (8,921 )               (9,228 )           2,715           (6,513 )
Earnings (losses) from equity investments   1,029           (13,396 )           (12,367 )               3,173           (5,809 )           (2,636 )
                                             
(Loss) income from continuing operations before
                                                                                                       
income taxes   (14,327 )           (12,497 )           (26,824 )               17,214           (7,189 )           10,025
Income tax (expense) benefit   (8,476 )           -           (8,476 )               3,655           -           3,655
                                             
(Loss) income from continuing operations   (22,803 )           (12,497 )           (35,300 )               20,869           (7,189 )           13,680
(Loss) income from discontinued operations, net
                                                                                                       
of tax   (8,214 )           -           (8,214 )               (2,161 )           -           (2,161 )
                                             
                                                                     
Net (loss) income   $ (31,017 )           $ (12,497 )           $ (43,514 )       $   18,708           $ (7,189 )           $ 11,519
                                             
                                                                     
(Loss) earnings per share — diluted   $ (0.53 )           $ (0.21 )           $ (0.74 )       $   0.27           $ (0.10 )           $ 0.17
                                             
                                                                     
Weighted average number of common shares
                                                                                                       
outstanding — diluted   59,139           59,139           59,139               69,580           69,580           69,580
                                                                     
Calculation of Pro Forma Net Income and EPS                                                                    
 
                                                                                                       
Net (loss) income, as reported   (31,017 )                                       18,708                        
Add: Non-recurring costs   20,987                                       5,305                        
Interest expense from Dutch tender   0                                       (3,829 )                        
Adjust income tax expense to 21%   8,802                                       (7,722 )                        
                                                                                             
Pro forma net (loss) income   (1,228 )                                       12,462                        
                                                                                             
 
                                                          $                                        
Pro forma (loss) earnings per share   $ (0.02 )                               0.21                                
                                                                                             
                                                                                 
Calculation of Pro Forma Total Revenues                                                                    
 
                                                                                                       
Total revenues, as reported   $ 298,414                               $   277,853                        
Add: Revenues from Discontinued Operations   3,535                                       3,973                        
Pro forma total revenues   $ 301,949                               $   281,826                        
                                                                                             
                                                                     
Note: The AMD segment includes the Company’s interest in OccuLogix, Inc.
                                                               
                                                                     
TLC VISION CORPORATION                                                                    
CONSOLIDATING BALANCE SHEETS                                                                    
(In thousands)                                                                    
                                                                                 
        December 31, 2007                               December 31, 2006            
                                             
 
  Results Before AMD                                                   Results Before AMD                                
 
  Segment           AMD Segment   Total TLCVision       Segment (Unaudited)   AMD Segment (Unaudited)   Total TLCVision
                                             
ASSETS                                                                                
Current assets                                                                    
Cash and cash equivalents   $ 12,925           $ -           $ 12,925       $   28,917           -           $ 28,917
Short-term investments   -           -           -               11,575           -           11,575
Accounts receivable, net   18,076           -           18,076               19,315           -           19,315
Deferred tax asset   -           -           -               7,153           -           7,153
Prepaid expenses, inventory and other   14,882           -           14,882               13,911           -           13,911
                                             
Total current assets   45,883           -           45,883               80,871           -           80,871
                                                                     
Restricted cash   1,101           -           1,101               1,035           -           1,035
Investments and other assets   17,524           -           17,524               24,495           14,362           38,857
Goodwill   94,346           -           94,346               96,148           -           96,148
Other intangible assets, net   17,020           -           17,020               20,503           -           20,503
Fixed assets, net   61,936           -           61,936               56,888           -           56,888
                                                                                 
Total assets   $ 237,810           $ -           $ 237,810       $279,940           $ 14,362           $ 294,302
                                             
                                                                     
LIABILITIES                                                                    
Current liabilities                                                                    
Accounts payable   $ 17,177           -           $ 17,177       $12,314           -           $ 12,314
Accrued liabilities   28,115           -           28,115               20,231           -           20,231
Current maturities of long-term debt   11,732           -           11,732               8,311           -           8,311
                                             
Total current liabilities   57,024           -           57,024               40,856           -           40,856
                                                                     
Long-term debt, less current maturities   98,417           -           98,417               15,122           -           15,122
Other long-term liabilities   5,023           -           5,023               4,442           -           4,442
Minority interests   15,224           -           15,224               14,583           -           14,583
                                             
Total liabilities   175,688           -           175,688               75,003           -           75,003
                                             
                                                                     
STOCKHOLDERS’ EQUITY                                                                    
Common stock   308,972           28,501           337,473               419,767           30,366           450,133
Option and warrant equity   837           -           837               1,806           -           1,806
Other comprehensive income   (784 )           -           (784 )       -                   -           -
Accumulated deficit     (246,903 )             (28,501 )             (275,404 )               (216,636 )           (16,004 )   (232,640)
                                                                                 
Total stockholders’ equity   62,122           -           62,122               204,937           14,362           219,299
                                             
                                                                     
Total liabilities and stockholders’ equity   $ 237,810           $ -           $ 237,810               $ 279,940           $ 14,362           $ 294,302
                                             
                                                                     
Note: The AMD segment includes the Company’s interest in OccuLogix, Inc.
                                                               
                                                                     
TLC VISION CORPORATION                                                                    
CONSOLIDATING STATEMENTS OF CASH FLOWS (UNAUDITED)
                                                               
(In thousands, except per share amounts)                                                                    
            Twelve Months Ended December 31, 2007                               Twelve Months Ended December 31, 2006
                         
 
  Results Before AMD                                                   Results Before AMD                                
 
  Segment           AMD Segment   Total TLCVision       Segment           AMD Segment   Total TLCVision
                                             
OPERATING ACTIVITIES                                                                                
Net (loss) income   $ (31,017 )           $ (12,497 )           $ (43,514 )               $ 18,708           $ (7,189 )           $ 11,519
                                                                     
Adjustments to reconcile net (loss) income to net
                                                                                                       
cash from operating activities:                                                                    
Depreciation and amortization   18,859           -           18,859               16,358           34           16,392
Reimbursements from investments in research and
                                                                                                       
development                                                                    
arrangements   -           -           -               (300 )           -           (300 )
Impairment of goodwill and other assets   16,950           -           16,950               4,087           -           4,087
Minority interests   9,423           -           9,423               9,737           (2,715 )           7,022
(Earnings) losses from equity investments   (1,029 )           13,396           12,367               (3,173 )           5,809           2,636
Deferred taxes   6,639           -           6,639               (5,241 )           -           (5,241 )
Excess tax benefits from stock-based compensation
                                                                                                       
expense   -                       -       -                                
(Gain) loss on sales and disposals of fixed assets     (11 )             -               (11 )               111           29           140
Gain on sale of subsidiary stock   -           (899 )           (899 )               (349 )           (1,450 )           (1,799 )
Write-down of OccuLogix, Inc. inventory   -           -           -       -                   1,625           1,625
Loss (gain) on sale of business   233           -           233       -                   -           -
Non-cash compensation expense     1,115               -               1,115                 1,258           186           1,444
Adjustments to the fair values of long-lived
                                                                                                       
assets and liabilities   -           -           -               294           -           294
Other   275           -           275               58           26           84
Changes in operating assets and liabilities, net
                                                                                                       
of acquisitions and dispositions:   9,893           -           9,893               (3,190 )           (1,225 )           (4,415 )
                                                         
Cash from operating activities   31,330           -           31,330               38,358           (4,870 )           33,488
                                             
                                                                     
INVESTING ACTIVITIES                                                                    
Purchases of fixed assets   (13,279 )           -           (13,279 )               (11,493 )           -           (11,493 )
Proceeds from sales of fixed assets   1,114           -           1,114               681           -           681
Distributions and loan payments received from
                                                                                                       
equity investments   2,846           -           2,846               3,613           -           3,613
Reimbursements from investments in research and
                                                                                                       
development                                                                    
arrangements   -           -           -               300           -           300
Acquisitions and equity investments   (4,815 )           -           (4,815 )               (7,839 )           -           (7,839 )
Proceeds from sales of short-term investments   17,375           -           17,375               400           9,925           10,325
Purchases of short-term investments   (5,800 )           -           (5,800 )               (5,425 )           -           (5,425 )
Proceeds from sale of subsidiary stock, net   2,000           -           2,000               230           2,226           2,456
Divestitures of business   1,619           -           1,619       -                   -           -
Occulogix, Inc. cash balance at time of
                                                                                                       
deconsolidation   -           -           -       -                   (14,814 )           (14,814 )
Other     123               -               123                 59           (71 )           (12 )
                                                         
Cash from investing activities   1,183           -           1,183               (19,474 )           (2,734 )           (22,208 )
                                             
                                                                     
FINANCING ACTIVITIES                                                                    
Restricted cash movement   (66 )           -           (66 )               (60 )           -           (60 )
Principal payments of debt financing and capital
                                                                                                       
leases   (11,998 )           -           (11,998 )               (6,479 )           -           (6,479 )
Proceeds from debt financing   89,717           -           89,717               441           -           441
Capitalized debt costs   (1,960 )           -           (1,960 )       -                   -           -
Distributions to minority interests     (9,454 )             -               (9,454 )               (9,197 )           -           (9,197 )
Proceeds from issuances of common stock   2,825           -           2,825               970           -           970
Proceeds from issuances of OccuLogix, Inc. stock   -           -           -       -                   233           233
Transfer from AMD segment     -               -               -                 2,236           (2,236 )           -
Purchases of treasury stock   (117,569 )           -           (117,569 )       -                   -           -
                                                         
Cash from financing activities     (48,505 )             -               (48,505 )               (12,089 )           (2,003 )           (14,092 )
                                             
                                                                     
Net (decrease) increase in cash and cash
                                                                                                       
equivalents during the period   (15,992 )           -           (15,992 )               6,795           (9,607 )           (2,812 )
Cash and cash equivalents, beginning of period   28,917                       28,917               22,122           9,607           31,729
                                                         
Cash and cash equivalents, end of period   $ 12,925           $ -           $ 12,925               $ 28,917           $ -           $ 28,917
                                             
                                                                     
Operating cash flow per diluted share   $ 0.53           $ -           $ 0.53               $ 0.55           $ (0.07 )           $ 0.48
                                                                     
Note: The AMD segment includes the Company’s interest in OccuLogix, Inc.
                                                               

2