EX-99.1 2 tmb-20210728xex99d1.htm EX-99.1

Exhibit 99.1

Graphic

3756 Central Avenue

NEWS RELEASE

Riverside, CA 92506

(951) 686-6060

PROVIDENT FINANCIAL HOLDINGS REPORTS

FOURTH QUARTER AND FISCAL YEAR 2021 RESULTS

The Company Reports Net Income of $3.34 Million in the June 2021 Quarter

Loans Held for Investment Increase 1% from March 31, 2021 to $851.0 Million

Total Deposits Increase 5% from June 30, 2020 to $938.0 Million

Improved Asset Quality with a $767,000 Recovery from the Allowance for Loan Losses

Non-Interest Expenses Remain Well-Controlled

Riverside, Calif. – July 28, 2021 – Provident Financial Holdings, Inc. (“Company”), NASDAQ GS: PROV, the holding company for Provident Savings Bank, F.S.B. (“Bank”), today announced fourth quarter and full year earnings results for the fiscal year ended June 30, 2021.

For the quarter ended June 30, 2021, the Company reported net income of $3.34 million, or $0.44 per diluted share (on 7.59 million average diluted shares outstanding), up 111 percent from net income of $1.58 million, or $0.21 per diluted share (on 7.49 million average diluted shares outstanding), in the comparable period a year ago. Compared to the same quarter last year, the increase in earnings was primarily attributable to a $1.22 million improvement in the provision for loan losses to a recovery from a provision for loan losses and a $1.68 million decrease in non-interest expenses (mainly, lower salaries and employee benefits expenses), partly offset by lower net interest income.

“I am pleased that general economic conditions are improving and the United States is making progress in its fight against the COVID-19 pandemic,” said Craig G. Blunden, Chairman and Chief Executive Officer of the Company.  “We believe Provident is well-positioned to benefit from improving conditions and I am confident that our strong financial foundation will allow us to capitalize on future opportunities as they develop,” said Mr. Blunden.

Return on average assets for the fourth quarter of fiscal 2021 was 1.12 percent, up from 0.55 percent for the same period of fiscal 2020; and return on average stockholders’ equity for the fourth quarter of fiscal 2021 was 10.65 percent, up from 5.14 percent for the comparable period of fiscal 2020.

_____________________________________________________________________________________________

Page 1 of 16


Graphic

On a sequential quarter basis, the $3.34 million net income for the fourth quarter of fiscal 2021 reflects a 114 percent increase from $1.56 million in the third quarter of fiscal 2021. The increase in earnings for the fourth quarter of fiscal 2021 compared to the third quarter of fiscal 2021 was primarily attributable to a $1.99 million decrease in non-interest expenses and a $567,000 increase in the recovery from the allowance for loan losses. Diluted earnings per share for the fourth quarter of fiscal 2021 were $0.44 per share, up 110 percent from the $0.21 per share during the third quarter of fiscal 2021. Return on average assets was 1.12 percent for the fourth quarter of fiscal 2021, up from 0.53 percent in the third quarter of fiscal 2021; and return on average stockholders’ equity for the fourth quarter of fiscal 2021 was 10.65 percent, up from 4.99 percent for the third quarter of fiscal 2021.

For the fiscal year ended June 30, 2021 net income decreased $128,000, or two percent, to $7.56 million from $7.69 million in the comparable period ended June 30, 2020; and diluted earnings per share for the fiscal year ended June 30, 2021 decreased one percent to $1.00 per share (on 7.54 million average diluted shares outstanding) from $1.01 per share (on 7.58 million average diluted shares outstanding) for the comparable period last year. Compared to the same period last year, the decrease in earnings was primarily attributable to a $5.76 million decrease in net interest income; partly offset by a $3.17 million decrease in non-interest expenses (mainly, a decrease in salaries and employee benefits expenses) and a $1.83 million improvement in the provision for loan losses to a recovery from a provision for loan losses.

Net interest income decreased $912,000, or 11 percent, to $7.38 million in the fourth quarter of fiscal 2021 from $8.29 million for the same quarter of fiscal 2020, attributable to a decrease in the net interest margin, partly offset by a higher average interest-earning assets balance. The net interest margin during the fourth quarter of fiscal 2021 decreased 41 basis points to 2.54 percent from 2.95 percent in the same quarter last year, primarily due to a decrease in the average yield on interest-earning assets reflecting primarily downward pressure on adjustable rate instruments as a result of decreases in market interest rates over the last year and originations and purchases of new loans held for investment and purchases of investment securities at lower market yields, partly offset by a much smaller decrease in the average cost of interest-bearing liabilities. The average yield on interest-earning assets decreased by 59 basis points to 2.87 percent in the fourth quarter of fiscal 2021 from 3.46 percent in the same quarter last year while the average cost of interest-bearing liabilities decreased by 20 basis points to 0.37 percent in the fourth quarter of fiscal 2021 from 0.57 percent in the same quarter last year. The average balance of interest-earning assets increased by $39.9 million, or four percent, to $1.16 billion in the fourth quarter of fiscal 2021 from $1.12 billion in the same quarter last year due primarily to purchases of investment securities, partly offset by a decrease in loans receivable and interest-earning deposits (primarily federal funds).

The average balance of loans receivable decreased by $45.9 million, or five percent, to $848.6 million in the fourth quarter of fiscal 2021 from $894.5 million in the same quarter of fiscal 2020. The average yield on loans receivable decreased by 43 basis points to 3.65 percent in the

_____________________________________________________________________________________________

Page 2 of 16


Graphic

fourth quarter of fiscal 2021 from an average yield of 4.08 percent in the same quarter of fiscal 2020. Net deferred loan cost amortization in the fourth quarter of fiscal 2021 increased to $752,000 from $495,000 in the same quarter of fiscal 2020. Total loans originated and purchased for investment in the fourth quarter of fiscal 2021 were $93.3 million, up 111 percent from $44.2 million in the same quarter of fiscal 2020. Loan principal payments received in the fourth quarter of fiscal 2021 were $79.9 million, up 41 percent from $56.5 million in the same quarter of fiscal 2020 reflecting primarily increased refinance activity of single-family loans in the current low interest rate environment.

The average balance of investment securities increased by $150.9 million, or 177 percent, to $236.2 million in the fourth quarter of fiscal 2021 from $85.3 million in the same quarter of fiscal 2020 as excess liquidity earning a nominal yield was deployed into higher earning assets. The average yield on investment securities decreased 136 basis points to 0.80 percent in the fourth quarter of fiscal 2021 from 2.16 percent for the same quarter of fiscal 2020. The decrease in the average yield was primarily attributable to investment security purchases with a lower average yield than the legacy portfolio of investment securities, reflecting the current low interest rate environment. During the fourth quarter of fiscal 2021, the Bank did not purchase any investment securities; but for fiscal 2021, the Bank purchased investment securities totaling $154.2 million with an average yield of approximately 0.82 percent.

In the fourth quarter of fiscal 2021, the Federal Home Loan Bank – San Francisco (“FHLB”) distributed a $118,000 cash dividend to the Bank on its FHLB stock, up $16,000 or 16 percent from $102,000 in the same quarter last year.

The average balance of the Company’s interest-earning deposits, primarily cash with the Federal Reserve Bank of San Francisco, decreased $65.2 million, or 48 percent, to $69.9 million in the fourth quarter of fiscal 2021 from $135.1 million in the same quarter of fiscal 2020 primarily as a result of purchases of investment securities, new loan originations and purchases of loans held for investment outpacing deposit growth and loan repayments. The average yield earned on interest-earning deposits in the fourth quarter of fiscal 2021 was 0.11 percent, unchanged from the same quarter of fiscal 2020.

Average deposits increased $63.4 million, or seven percent, to $939.0 million in the fourth quarter of fiscal 2021 from $875.6 million in the same quarter of fiscal 2020, primarily due to increases in transaction accounts resulting primarily from government stimulus programs related to the COVID-19 pandemic, partly offset by a managed run-off of higher cost time deposits. The average cost of deposits improved, decreasing by 15 basis points to 0.15 percent in the fourth quarter of fiscal 2021 from 0.30 percent in the same quarter last year.

Transaction account balances or “core deposits” increased $74.5 million, or 10 percent, to $797.5 million at June 30, 2021 from $723.0 million at June 30, 2020, while time deposits decreased $29.6 million, or 17 percent, to $140.4 million at June 30, 2021 from $170.0 million at June 30, 2020.

_____________________________________________________________________________________________

Page 3 of 16


Graphic

The average balance of borrowings, which consisted of FHLB advances, decreased $27.1 million, or 20 percent, to $110.8 million while the average cost of borrowings decreased eight basis points to 2.24 percent in the fourth quarter of fiscal 2021, compared to an average balance of $137.9 million with an average cost of 2.32 percent in the same quarter of fiscal 2020. The decrease in the average balance of borrowings was primarily due to prepayments and maturities of borrowings.

During the fourth quarter of fiscal 2021, the Company recorded a recovery from the allowance for loan losses of $767,000, in contrast to a $448,000 provision for loan losses recorded during the same period of fiscal 2020 and a $200,000 recovery from the allowance for loan losses recorded in the third quarter of fiscal 2021 (sequential quarter). The recovery from the allowance for loan losses for the current quarter primarily reflects an improved economic outlook as of June 30, 2021, reducing the expected impact of the pandemic to the credit quality of the loan portfolio, partly offset by an  increase in loan balances during the current quarter; while the provision for loan losses recorded in the same quarter last year primarily reflected the deterioration in forecasted economic metrics reflecting the economic outlook that existed at the quarter end as a result of the COVID-19 pandemic, partly offset by a decrease in loan balances.

Non-performing assets, comprised solely of non-performing loans with underlying collateral located in California, increased $3.7 million or 76 percent to $8.6 million, or 0.73 percent of total assets, at June 30, 2021, compared to $4.9 million, or 0.42 percent of total assets, at June 30, 2020 but declined from $9.8 million, or 0.82 percent of total assets, at March 31, 2021 (sequential quarter). The non-performing loans at June 30, 2021 are comprised of 27 single-family loans and one multi-family loan. At both June 30, 2021 and June 30, 2020, there was no real estate owned.

Net loan recoveries for the quarter ended June 30, 2021 were $8,000 or 0.00 percent (annualized) of average loans receivable, as compared to net loan recoveries of $7,000 or 0.00 percent (annualized) of average loans receivable for the quarter ended June 30, 2020 and net loan recoveries of $8,000 or 0.00 percent (annualized) of average loans receivable for the quarter ended March 31, 2021 (sequential quarter).

Classified assets, comprised solely of loans, were $10.4 million at June 30, 2021, including $1.8 million of loans in the special mention category and $8.6 million of loans in the substandard category; while classified assets at June 30, 2020 were $14.1 million, including $8.6 million of loans in the special mention category and $5.5 million of loans in the substandard category.

The Bank received requests from borrowers for some type of payment relief due to the COVID-19 pandemic. Loans that were current on their payments prior to the COVID-19 pandemic and modified by deferred payments, are not considered to be troubled debt restructurings pursuant to applicable accounting guidance consistent with the Coronavirus Aid, Relief, and Economic Security Act of 2020 or CARES Act and related bank regulatory guidance. The primary method of relief is to allow the borrower to defer loan payments for up to an initial six-month period, although we have also waived late fees and suspended foreclosure proceedings. Loans in which

_____________________________________________________________________________________________

Page 4 of 16


Graphic

their payments are deferred beyond the initial six months are no longer in forbearance and are subsequently classified as troubled debt restructuring. The Bank ended the loan forbearance program on March 31, 2021. As of June 30, 2021, loans in forbearance included three single-family loans with outstanding balances of approximately $897,000 or 0.11 percent of gross loans held for investment and one commercial real estate loan with an outstanding balance of $945,000 or 0.11 percent of gross loans held for investment. As of June 30, 2021, the Bank had no pending requests for payment relief. Interest income is recognized during the forbearance period unless the loans are classified as non-performing. After the payment deferral period, scheduled loan payments will once again become due and payable.  The forbearance amount will be due and payable in full as a balloon payment at the end of the loan term or sooner if the loan becomes due and payable in full at an earlier date. The Company believes the steps it is taking are necessary to effectively manage the loan portfolio and assist its customers through the ongoing uncertainty surrounding the duration, impact and government response to the COVID-19 pandemic.

During the quarter ended June 30, 2021, two COVID-19 related forbearance loans were restructured while two restructured loans were paid off. During the fiscal year ended June 30, 2021, 19 loans previously in a COVID-19 related payment forbearance and one pass loan were restructured and classified as restructured loans, while two restructured loans were upgraded to the pass category and three loans were paid off. The outstanding balance of restructured loans at June 30, 2021 was $7.9 million (23 loans) up from $2.6 million (eight loans) at June 30, 2020. As of June 30, 2021, a total of $7.0 million or 89 percent of the restructured loans were classified as substandard non-accrual and $7.7 million or 97 percent of the restructured loans have a current payment status consistent with their restructuring terms.

The allowance for loan losses was $7.6 million or 0.88 percent of gross loans held for investment at June 30, 2021, down from the $8.3 million or 0.91 percent of gross loans held for investment at June 30, 2020. Management believes that, based on currently available information, the allowance for loan losses is sufficient to absorb potential losses inherent in loans held for investment at June 30, 2021 under the incurred loss methodology.

Non-interest income increased by $236,000, or 23 percent, to $1.24 million in the fourth quarter of fiscal 2021 from $1.01 million in the same period of fiscal 2020, primarily due to increases in card and processing fees and loan servicing and other fees (resulting from higher loan prepayment fees). On a sequential quarter basis, non-interest income increased $42,000, or four percent, primarily as a result of an increase in card and processing fees, partly offset by decreases in loan servicing and other fees and deposit account fees.

Non-interest expenses decreased $1.68 million, or 25 percent, to $4.92 million in the fourth quarter of fiscal 2021 from $6.60 million in the same quarter last year due primarily to lower salaries and employee benefits expense resulting from a $2.44 million credit for the Employee Retention Tax Credit (“ERTC”), partly offset by a $373,000 increase in stock-based compensation expense and a $532,000 reversal of the incentive bonus expense in the fourth quarter last year (not replicated in this current quarter). The ERTC credit was recorded for qualified wages consistent with the Consolidated Appropriations Act of 2021 and American Rescue Plan Act of 2021 where

_____________________________________________________________________________________________

Page 5 of 16


Graphic

eligible employers can claim a maximum credit equal to 70 percent of $10,000 of qualified wages paid to an employee per calendar quarter. On a sequential quarter basis, non-interest expenses decreased $1.99 million, or 29 percent, to $4.92 million in the fourth quarter of fiscal 2021 from $6.91 million in the third quarter of fiscal 2021 due primarily to lower salaries and employee benefits expense resulting from the $2.44 million credit for the ERTC, partly offset by a $409,000 increase in stock-based compensation expense.

The Company’s efficiency ratio in the fourth quarter of fiscal 2021 was 57 percent, significantly improved from 71 percent in the same quarter last year and from 80 percent in the third quarter of fiscal 2021 (sequential quarter), primarily attributable to the ERTC credit.

The Company’s provision for income tax was $1.12 million for the fourth quarter of fiscal 2021, up 70 percent from $660,000 in the same quarter last year primarily due to higher net income before the provision for income taxes. The effective tax rate in the fourth quarter of fiscal 2021 was 25.2 percent, lower than 29.4 percent in the same quarter last year, attributable to the tax benefits from the exercise of stock options and the non-taxable treatment of the ERTC for state tax purposes. The Company believes that the tax provision recorded in the fourth quarter of fiscal 2021 reflects its current federal and state income tax obligations.

The Company repurchased 50,275 shares of its common stock with an average cost of $16.68 per share during the quarter ended June 30, 2021 pursuant to its stock repurchase plan. As of June 30, 2021, a total of 266,833 shares or 72 percent of the shares authorized for repurchase under the April 2020 stock repurchase plan remain available to purchase until the plan expires on April 30, 2022. In addition, the Company purchased 31,553 shares at $17.40 per share from employees to fund their withholding tax obligations resulting from restricted stock distributions.

The Bank currently operates 13 retail/business banking offices in Riverside County and San Bernardino County (Inland Empire).

The Company will host a conference call for institutional investors and bank analysts on Thursday, July 29, 2021 at 9:00 a.m. (Pacific) to discuss its financial results.  The conference call can be accessed by dialing 1-877-692-8955 and referencing access code number 5497888.  An audio replay of the conference call will be available through Thursday, August 5, 2021 by dialing 1-866-207-1041 and referencing access code number 1060286.

For more financial information about the Company please visit the website at www.myprovident.com and click on the “Investor Relations” section.

Safe-Harbor Statement

This press release contains statements that the Company believes are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to the Company’s financial condition, liquidity, results of operations, plans, objectives, future performance or business. You should not place undue reliance on these statements, as they are subject to risks and uncertainties. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the

_____________________________________________________________________________________________

Page 6 of 16


Graphic

Company may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors which could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements include, but are not limited  to the effect of the COVID-19 pandemic, including on Company’s credit quality and business operations, as well as its impact on general economic and financial market conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic activity, employment levels and market liquidity; increased competitive pressures; changes in the interest rate environment; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes,; including as a result of the COVID-19 pandemic; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission (“SEC”) - which are available on our website at www.myprovident.com and on the SEC’s website at www.sec.gov. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements whether as a result of new information, future events or otherwise. These risks could cause our actual results for fiscal 2022 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of us and could negatively affect our operating and stock price performance

Contacts:

    

Craig G. Blunden

    

Donavon P. Ternes

Chairman and

President, Chief Operating Officer,

Chief Executive Officer

and Chief Financial Officer

_____________________________________________________________________________________________

Page 7 of 16


Graphic

PROVIDENT FINANCIAL HOLDINGS, INC.

Condensed Consolidated Statements of Financial Condition

(Unaudited –In Thousands, Except Share Information)

    

June 30,

    

March 31,

    

December 31,

    

September 30,

    

June 30,

2021

2021

2020

2020

2020

Assets

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

70,270

$

71,629

$

74,001

$

66,467

$

116,034

Investment securities – held to maturity, at cost

 

223,306

 

239,480

 

203,098

 

193,868

 

118,627

Investment securities - available for sale, at fair value

 

3,587

 

3,802

 

4,158

 

4,416

 

4,717

Loans held for investment, net of allowance for loan losses of $7,587; $8,346; $8,538; $8,490 and $8,265, respectively; includes $1,874; $1,879; $1,972; $2,240 and $2,258 at fair value, respectively

 

850,960

 

840,274

 

855,086

 

884,953

 

902,796

Accrued interest receivable

 

2,999

 

3,060

 

3,126

 

3,373

 

3,271

FHLB – San Francisco stock

 

8,155

 

7,970

 

7,970

 

7,970

 

7,970

Premises and equipment, net

 

9,377

 

9,608

 

9,980

 

10,099

 

10,254

Prepaid expenses and other assets

 

14,942

 

13,473

 

13,308

 

12,887

 

13,168

Total assets

$

1,183,596

$

1,189,296

$

1,170,727

$

1,184,033

$

1,176,837

Liabilities and Stockholders’ Equity

 

  

 

  

 

  

 

  

 

  

Liabilities:

 

  

 

  

 

  

 

  

 

  

Non interest-bearing deposits

$

123,179

$

124,043

$

109,609

$

114,537

$

118,771

Interest-bearing deposits

 

814,794

 

809,713

 

800,359

 

790,149

 

774,198

Total deposits

 

937,973

 

933,756

 

909,968

 

904,686

 

892,969

Borrowings

 

100,983

 

111,000

 

116,015

 

136,031

 

141,047

Accounts payable, accrued interest and other liabilities

 

17,360

 

18,790

 

19,760

 

18,657

 

18,845

Total liabilities

 

1,056,316

 

1,063,546

 

1,045,743

 

1,059,374

 

1,052,861

Stockholders’ equity:

 

  

 

  

 

  

 

  

 

  

Preferred stock, $.01 par value (2,000,000 shares authorized; none issued and outstanding)

 

 

 

 

 

Common stock, $.01 par value; (40,000,000 shares authorized; 18,229,615; 18,226,615; 18,097,615; 18,097,615 and 18,097,615 shares issued respectively; 7,541,469; 7,516,547; 7,442,254; 7,441,259 and 7,436,315 shares outstanding, respectively)

 

183

 

182

 

181

 

181

 

181

Additional paid-in capital

 

97,978

 

97,323

 

96,164

 

95,948

 

95,593

Retained earnings

 

197,733

 

195,443

 

194,923

 

194,789

 

194,345

Treasury stock at cost (10,688,146; 10,710,068; 10,655,361; 10,656,356 and 10,661,300 shares, respectively)

 

(168,686)

 

(167,276)

 

(166,364)

 

(166,358)

 

(166,247)

Accumulated other comprehensive income, net of tax

 

72

 

78

 

80

 

99

 

104

Total stockholders’ equity

 

127,280

 

125,750

 

124,984

 

124,659

 

123,976

Total liabilities and stockholders’ equity

$

1,183,596

$

1,189,296

$

1,170,727

$

1,184,033

$

1,176,837

_____________________________________________________________________________________________

Page 8 of 16


Graphic

PROVIDENT FINANCIAL HOLDINGS, INC.

Condensed Consolidated Statements of Operations

(Unaudited - In Thousands, Except Earnings Per Share)

Quarter Ended

Fiscal Year Ended

    

June 30,

    

June 30,

    

2021

    

2020

    

2021

    

2020

Interest income:

  

 

  

  

 

  

Loans receivable, net

$

7,735

$

9,128

$

32,856

$

39,145

Investment securities

 

471

 

461

 

1,849

 

2,120

FHLB – San Francisco stock

 

118

 

102

 

418

 

534

Interest-earning deposits

 

19

 

36

 

78

 

657

Total interest income

 

8,343

 

9,727

 

35,201

 

42,456

Interest expense:

 

  

 

  

 

  

 

  

Checking and money market deposits

 

48

 

91

 

268

 

424

Savings deposits

 

38

 

100

 

208

 

496

Time deposits

 

260

 

452

 

1,269

 

2,023

Borrowings

 

619

 

794

 

2,817

 

3,112

Total interest expense

 

965

 

1,437

 

4,562

 

6,055

Net interest income

 

7,378

 

8,290

 

30,639

 

36,401

(Recovery) provision for loan losses

 

(767)

 

448

 

(708)

 

1,119

Net interest income, after (recovery) provision for loan losses

 

8,145

 

7,842

 

31,347

 

35,282

Non-interest income:

 

  

 

  

 

  

 

  

Loan servicing and other fees

 

290

 

188

 

1,170

 

819

Deposit account fees

 

290

 

289

 

1,247

 

1,610

Card and processing fees

 

507

 

333

 

1,605

 

1,454

Other

 

154

 

195

 

551

 

637

Total non-interest income

 

1,241

 

1,005

 

4,573

 

4,520

Non-interest expense:

 

  

 

  

 

  

 

  

Salaries and employee benefits

 

2,172

 

3,963

 

15,157

 

18,913

Premises and occupancy

 

869

 

862

 

3,500

 

3,465

Equipment

 

293

 

274

 

1,153

 

1,129

Professional expenses

 

378

 

349

 

1,561

 

1,439

Sales and marketing expenses

 

210

 

267

 

680

 

773

Deposit insurance premiums and regulatory assessments

 

123

 

130

 

552

 

227

Other

 

878

 

758

 

3,130

 

2,954

Total non-interest expense

 

4,923

 

6,603

 

25,733

 

28,900

Income before income taxes

 

4,463

 

2,244

 

10,187

 

10,902

Provision for income taxes

 

1,124

 

660

 

2,626

 

3,213

Net income

$

3,339

$

1,584

$

7,561

$

7,689

Basic earnings per share

$

0.44

$

0.21

$

1.01

$

1.03

Diluted earnings per share

$

0.44

$

0.21

$

1.00

$

1.01

Cash dividend per share

$

0.14

$

0.14

$

0.56

$

0.56

_____________________________________________________________________________________________

Page 9 of 16


Graphic

PROVIDENT FINANCIAL HOLDINGS, INC.

Condensed Consolidated Statements of Operations – Sequential Quarters

(Unaudited – In Thousands, Except Share Information)

Quarter Ended

June 30,

March 31,

December 31,

September 30,

June 30,

    

2021

    

2021

    

2020

    

2020

    

2020

Interest income:

 

  

 

  

 

  

 

  

 

  

Loans receivable, net

$

7,735

$

7,860

$

8,344

$

8,917

$

9,128

Investment securities

 

471

 

452

 

448

 

478

 

461

FHLB – San Francisco stock

 

118

 

100

 

100

 

100

 

102

Interest-earning deposits

 

19

 

18

 

17

 

24

 

36

Total interest income

 

8,343

 

8,430

 

8,909

 

9,519

 

9,727

Interest expense:

 

  

 

  

 

  

 

  

 

  

Checking and money market deposits

 

48

 

50

 

79

 

91

 

91

Savings deposits

 

38

 

38

 

54

 

78

 

100

Time deposits

 

260

 

292

 

335

 

382

 

452

Borrowings

 

619

 

593

 

803

 

802

 

794

Total interest expense

 

965

 

973

 

1,271

 

1,353

 

1,437

Net interest income

 

7,378

 

7,457

 

7,638

 

8,166

 

8,290

(Recovery) provision for loan losses

 

(767)

 

(200)

 

39

 

220

 

448

Net interest income, after (recovery) provision for loan losses

 

8,145

 

7,657

 

7,599

 

7,946

 

7,842

Non-interest income:

 

  

 

  

 

  

 

  

 

  

Loan servicing and other fees

 

290

 

355

 

120

 

405

 

188

Deposit account fees

 

290

 

318

 

329

 

310

 

289

Card and processing fees

 

507

 

366

 

368

 

364

 

333

Other

 

154

 

160

 

157

 

80

 

195

Total non-interest income

 

1,241

 

1,199

 

974

 

1,159

 

1,005

Non-interest expense:

 

  

 

  

 

  

 

  

 

  

Salaries and employee benefits

 

2,172

 

4,241

 

4,301

 

4,443

 

3,963

Premises and occupancy

 

869

 

863

 

865

 

903

 

862

Equipment

 

293

 

312

 

273

 

275

 

274

Professional expenses

 

378

 

367

 

402

 

414

 

349

Sales and marketing expenses

 

210

 

130

 

227

 

113

 

267

Deposit insurance premiums and regulatory assessments

 

123

 

154

 

141

 

134

 

130

Other

 

878

 

842

 

707

 

703

 

758

Total non-interest expense

 

4,923

 

6,909

 

6,916

 

6,985

 

6,603

Income before income taxes

 

4,463

 

1,947

 

1,657

 

2,120

 

2,244

Provision for income taxes

 

1,124

 

386

 

481

 

635

 

660

Net income

$

3,339

$

1,561

$

1,176

$

1,485

$

1,584

Basic earnings per share

$

0.44

$

0.21

$

0.16

$

0.20

$

0.21

Diluted earnings per share

$

0.44

$

0.21

$

0.16

$

0.20

$

0.21

Cash dividends per share

$

0.14

$

0.14

$

0.14

$

0.14

$

0.14

_____________________________________________________________________________________________

Page 10 of 16


Graphic

PROVIDENT FINANCIAL HOLDINGS, INC.

Financial Highlights

(Unaudited - Dollars in Thousands, Except Share Information)

Quarter Ended

Fiscal Year Ended

 

June 30,

June 30,

 

    

2021

    

2020

    

2021

    

2020

 

SELECTED FINANCIAL RATIOS:

 

  

 

  

 

  

 

  

Return on average assets

 

1.12

%  

0.55

%  

0.64

%  

0.69

%

Return on average stockholders' equity

 

10.65

%  

5.14

%  

6.05

%  

6.26

%

Stockholders’ equity to total assets

 

10.75

%  

10.53

%  

10.75

%  

10.53

%

Net interest spread

 

2.50

%  

2.89

%  

2.62

%  

3.30

%

Net interest margin

 

2.54

%  

2.95

%  

2.66

%  

3.36

%

Efficiency ratio

 

57.12

%  

71.04

%  

73.08

%  

70.62

%

Average interest-earning assets to average interest-bearing liabilities

 

110.77

%  

110.80

%  

110.78

%  

111.32

%

SELECTED FINANCIAL DATA:

 

  

 

  

 

  

 

  

Basic earnings per share

$

0.44

$

0.21

$

1.01

$

1.03

Diluted earnings per share

$

0.44

$

0.21

$

1.00

$

1.01

Book value per share

$

16.88

$

16.67

$

16.88

$

16.67

Shares used for basic EPS computation

 

7,518,542

 

7,436,315

 

7,464,814

 

7,467,577

Shares used for diluted EPS computation

 

7,590,312

 

7,485,019

 

7,538,409

 

7,576,182

Total shares issued and outstanding

 

7,541,469

 

7,436,315

 

7,541,469

 

7,436,315

LOANS ORIGINATED AND PURCHASED FOR INVESTMENT:

 

  

 

  

 

  

 

  

Mortgage Loans:

 

  

 

  

 

  

 

  

Single-family

$

51,574

$

11,206

$

126,145

$

107,160

Multi-family

 

36,987

 

32,876

 

96,474

 

122,366

Commercial real estate

 

1,128

 

 

3,818

 

14,468

Construction

 

3,598

 

 

5,426

 

3,983

Other

 

 

143

 

 

143

Consumer loans

 

 

 

 

1

Total loans originated and purchased for investment

$

93,287

$

44,225

$

231,863

$

248,121

_____________________________________________________________________________________________

Page 11 of 16


Graphic

PROVIDENT FINANCIAL HOLDINGS, INC.

Financial Highlights

(Unaudited - Dollars in Thousands, Except Share Information)

Quarter

Quarter

Quarter

Quarter

Quarter

 

Ended

Ended

Ended

Ended

Ended

 

    

06/30/21

    

03/31/21

    

12/31/20

    

09/30/20

    

06/30/20

 

SELECTED FINANCIAL RATIOS:

 

  

 

  

 

  

 

  

 

  

Return on average assets

 

1.12

%  

0.53

%  

0.40

%  

0.50

%  

0.55

%

Return on average stockholders' equity

 

10.65

%  

4.99

%  

3.77

%  

4.78

%  

5.14

%

Stockholders’ equity to total assets

 

10.75

%  

10.57

%  

10.68

%  

10.53

%  

10.53

%

Net interest spread

 

2.50

%  

2.56

%  

2.61

%  

2.79

%  

2.89

%

Net interest margin

 

2.54

%  

2.60

%  

2.66

%  

2.84

%  

2.95

%

Efficiency ratio

 

57.12

%  

79.82

%  

80.31

%  

74.91

%  

71.04

%

Average interest-earning assets to average interest-bearing liabilities

 

110.77

%  

110.94

%  

110.82

%  

110.62

%  

110.80

%

SELECTED FINANCIAL DATA:

 

  

 

  

 

  

 

  

 

  

Basic earnings per share

$

0.44

$

0.21

$

0.16

$

0.20

$

0.21

Diluted earnings per share

$

0.44

$

0.21

$

0.16

$

0.20

$

0.21

Book value per share

$

16.88

$

16.73

$

16.79

$

16.75

$

16.67

Average shares used for basic EPS

 

7,518,542

 

7,462,795

 

7,441,984

 

7,436,476

 

7,436,315

Average shares used for diluted EPS

 

7,590,312

 

7,579,897

 

7,492,040

 

7,457,282

 

7,485,019

Total shares issued and outstanding

 

7,541,469

 

7,516,547

 

7,442,254

 

7,441,259

 

7,436,315

LOANS ORIGINATED AND PURCHASED FOR INVESTMENT:

 

  

 

  

 

  

 

  

 

  

Mortgage loans:

 

  

 

  

 

  

 

  

 

  

Single-family

$

51,574

$

38,928

$

12,444

$

23,199

$

11,206

Multi-family

 

36,987

 

21,208

 

16,432

 

21,847

 

32,876

Commercial real estate

 

1,128

 

830

 

 

1,860

 

Construction

 

3,598

 

 

688

 

1,140

 

Other

 

 

 

 

 

143

Total loans originated and purchased for investment

$

93,287

$

60,966

$

29,564

$

48,046

$

44,225

_____________________________________________________________________________________________

Page 12 of 16


Graphic

PROVIDENT FINANCIAL HOLDINGS, INC.

Financial Highlights

(Unaudited - Dollars in Thousands)

    

As of

    

As of

    

As of

    

As of

    

As of

 

06/30/21

03/31/21

12/31/20

09/30/20

06/30/20

 

ASSET QUALITY RATIOS AND DELINQUENT LOANS:

 

  

 

  

 

  

 

  

 

  

Recourse reserve for loans sold

$

200

$

215

$

390

$

370

$

270

Allowance for loan losses

$

7,587

$

8,346

$

8,538

$

8,490

$

8,265

Non-performing loans to loans held for investment, net

 

1.02

%  

 

1.16

%  

 

1.20

%  

 

0.51

%  

 

0.55

%

Non-performing assets to total assets

 

0.73

%  

 

0.82

%  

 

0.88

%  

 

0.38

%  

 

0.42

%

Allowance for loan losses to gross loans held

 

  

 

  

 

  

 

  

 

  

for investment

 

0.88

%  

 

0.98

%  

 

0.99

%  

 

0.95

%  

 

0.91

%

Net loan charge-offs (recoveries) to average loans receivable (annualized)

 

%  

 

%  

 

%  

 

%  

 

%

Non-performing loans

$

8,646

$

9,759

$

10,270

$

4,532

$

4,924

Loans 30 to 89 days delinquent

$

$

$

350

$

2

$

219

    

Quarter

    

Quarter

    

Quarter

    

Quarter

    

Quarter

Ended

Ended

Ended

Ended

Ended

06/30/21

03/31/21

12/31/20

09/30/20

06/30/20

Recourse provision (recovery) for loans sold

$

(15)

$

$

20

$

100

$

20

(Recovery) provision for loan losses

$

(767)

$

(200)

$

39

$

220

$

448

Net loan charge-offs (recoveries)

$

(8)

$

(8)

$

(9)

$

(5)

$

(7)

    

As of

    

As of

    

As of

    

As of

    

As of

 

06/30/2021

03/31/2021

12/31/2020

09/30/2020

06/30/2020

 

REGULATORY CAPITAL RATIOS (BANK):

 

  

 

  

 

  

 

  

 

  

Tier 1 leverage ratio

 

10.19

%  

9.99

%  

9.78

%  

9.64

%  

10.13

%

Common equity tier 1 capital ratio

 

18.58

%  

18.77

%  

18.30

%  

16.94

%  

17.51

%

Tier 1 risk-based capital ratio

 

18.58

%  

18.77

%  

18.30

%  

16.94

%  

17.51

%

Total risk-based capital ratio

 

19.76

%  

20.02

%  

19.56

%  

18.19

%  

18.76

%

As of June 30,

 

    

2021

    

2020

 

    

Balance

    

Rate(1)

    

Balance

    

Rate(1)

 

INVESTMENT SECURITIES:

  

 

  

 

  

 

  

Held to maturity:

  

 

  

 

  

 

  

Certificates of deposit

$

1,000

 

0.28

%  

$

800

 

1.53

%

U.S. SBA securities

 

1,858

 

0.60

 

2,064

 

0.60

U.S. government sponsored enterprise MBS

 

220,448

 

1.22

 

115,763

 

1.85

Total investment securities held to maturity

$

223,306

 

1.21

%  

$

118,627

 

1.83

%

Available for sale (at fair value):

 

  

 

  

 

  

 

  

U.S. government agency MBS

$

2,222

 

2.32

%  

$

2,943

 

3.32

%

U.S. government sponsored enterprise MBS

 

1,211

 

2.32

 

1,577

 

3.75

Private issue collateralized mortgage obligations

 

154

 

2.52

 

197

 

3.70

Total investment securities available for sale

$

3,587

 

2.33

%  

$

4,717

 

3.48

%

Total investment securities

$

226,893

 

1.23

%  

$

123,344

 

1.89

%


(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.

_____________________________________________________________________________________________

Page 13 of 16


Graphic

PROVIDENT FINANCIAL HOLDINGS, INC.

Financial Highlights

(Unaudited - Dollars in Thousands)

As of June 30,

 

    

2021

    

2020

 

    

Balance

    

Rate(1)

    

Balance

    

Rate(1)

 

LOANS HELD FOR INVESTMENT:

  

 

  

 

  

 

  

Held to maturity:

  

 

  

 

  

 

  

Single-family (1 to 4 units)

$

268,272

 

3.42

%  

$

298,810

 

4.04

%

Multi-family (5 or more units)

 

484,408

 

4.09

 

491,903

 

4.24

Commercial real estate

 

95,279

 

4.68

 

105,235

 

4.75

Construction

 

3,040

 

5.84

 

7,801

 

6.35

Other mortgage

 

139

 

5.25

 

143

 

5.25

Commercial business

 

849

 

6.39

 

480

 

5.99

Consumer

 

95

 

15.00

 

94

 

15.00

Total loans held for investment

 

852,082

 

3.96

%  

 

904,466

 

4.25

%

Advance payments of escrows

 

157

 

 

68

 

  

Deferred loan costs, net

 

6,308

 

 

6,527

 

  

Allowance for loan losses

 

(7,587)

 

 

(8,265)

 

  

Total loans held for investment, net

$

850,960

$

902,796

 

  

Purchased loans serviced by others included above

$

13,556

3.53

%  

$

23,899

 

3.71

%


(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.

As of June 30,

 

    

2021

    

2020

 

    

Balance

    

Rate(1)

    

Balance

    

Rate(1)

 

DEPOSITS:

  

 

  

 

  

 

  

Checking accounts – non interest-bearing

$

123,179

 

%  

$

118,771

 

%

Checking accounts – interest-bearing

 

327,388

 

0.04

 

290,463

 

0.10

Savings accounts

 

307,299

 

0.05

 

273,769

 

0.13

Money market accounts

 

39,670

 

0.15

 

39,989

 

0.22

Time deposits

 

140,437

 

0.71

 

169,977

 

0.95

Total deposits

$

937,973

 

0.15

%  

$

892,969

 

0.26

%

BORROWINGS:

 

  

 

  

 

  

 

  

Overnight

$

 

%  

$

 

%

Three months or less

 

10,983

 

1.88

 

 

Over three to six months

 

 

 

15,000

 

2.62

Over six months to one year

 

10,000

 

2.20

 

15,000

 

2.52

Over one year to two years

 

30,000

 

1.92

 

31,047

 

1.90

Over two years to three years

 

30,000

 

2.25

 

30,000

 

1.92

Over three years to four years

 

20,000

 

2.70

 

30,000

 

2.25

Over four years to five years

 

 

 

20,000

 

2.70

Over five years

 

 

 

 

Total borrowings

$

100,983

 

2.19

%  

$

141,047

 

2.23

%


(1) The interest rate described in the rate column is the weighted-average interest rate or cost of all instruments, which are included in the balance of the respective line item.

_____________________________________________________________________________________________

Page 14 of 16


Graphic

PROVIDENT FINANCIAL HOLDINGS, INC.

Financial Highlights

(Unaudited - Dollars in Thousands)

Quarter Ended

Quarter Ended

 

June 30, 2021

June 30, 2020

 

    

Balance

    

Rate(1)

    

Balance

    

Rate(1)

 

SELECTED AVERAGE BALANCE SHEETS:

 

  

 

  

 

  

 

  

Held to maturity:

 

  

 

  

 

  

 

  

Loans receivable, net

$

848,587

 

3.65

%  

$

894,522

 

4.08

%

Investment securities

 

236,236

 

0.80

 

85,255

 

2.16

FHLB – San Francisco stock

 

8,125

 

5.81

 

8,020

 

5.09

Interest-earning deposits

 

69,881

 

0.11

 

135,138

 

0.11

Total interest-earning assets

$

1,162,829

 

2.87

%  

$

1,122,935

 

3.46

%

Total assets

$

1,193,534

$

1,154,834

 

  

Deposits

$

938,990

 

0.15

%  

$

875,628

 

0.30

%

Borrowings

 

110,769

 

2.24

 

137,871

 

2.32

Total interest-bearing liabilities

$

1,049,759

 

0.37

%  

$

1,013,499

 

0.57

%

Total stockholders’ equity

$

125,408

$

123,256

 

  


(1) The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.

Fiscal Year Ended

Fiscal Year Ended

 

    

June 30, 2021

    

June 30, 2020

 

    

Balance

    

Rate(1)

    

Balance

    

Rate(1)

 

SELECTED AVERAGE BALANCE SHEETS:

  

 

  

 

  

 

  

Held to maturity:

  

 

  

 

  

 

  

Loans receivable, net

$

863,507

 

3.80

%  

$

915,353

 

4.28

%

Investment securities

 

205,628

 

0.90

 

86,761

 

2.44

FHLB – San Francisco stock

 

8,008

 

5.22

 

8,155

 

6.55

Interest-earning deposits

 

74,952

 

0.10

 

71,766

 

0.90

Total interest-earning assets

$

1,152,095

 

3.06

%  

$

1,082,035

 

3.92

%

Total assets

$

1,183,011

$

1,113,755

 

  

Deposits

$

914,351

 

0.19

%  

$

844,148

 

0.35

%

Borrowings

 

125,589

 

2.24

 

127,882

 

2.43

Total interest-bearing liabilities

$

1,039,940

 

0.44

%  

$

972,030

 

0.62

%

Total stockholders’ equity

$

124,913

$

122,757

 

  


(1) The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.

_____________________________________________________________________________________________

Page 15 of 16


Graphic

PROVIDENT FINANCIAL HOLDINGS, INC.

Financial Highlights

(Unaudited - Dollars in Thousands)

ASSET QUALITY:

    

As of

    

As of

    

As of

    

As of

    

As of

06/30/21

03/31/21

12/31/20

09/30/20

06/30/20

Loans on non-accrual status (excluding restructured loans):

 

  

 

  

 

  

 

  

 

  

Mortgage loans:

Single-family

$

882

$

896

$

2,062

$

2,084

$

2,281

Multi-family

 

781

 

786

 

 

 

Total

 

1,663

 

1,682

 

2,062

 

2,084

 

2,281

Accruing loans past due 90 days or more:

 

 

 

 

 

Total

 

 

 

 

 

Restructured loans on non-accrual status:

 

  

 

  

 

  

 

  

 

  

Mortgage loans:

 

  

 

  

 

  

 

  

 

  

Single-family

 

6,983

 

8,077

 

8,208

 

2,421

 

2,612

Commercial business loans

 

 

 

 

27

 

31

Total

 

6,983

 

8,077

 

8,208

 

2,448

 

2,643

Total non-performing loans (1)

 

8,646

 

9,759

 

10,270

 

4,532

 

4,924

Real estate owned, net

 

 

 

 

 

Total non-performing assets

$

8,646

$

9,759

$

10,270

$

4,532

$

4,924


(1) The non-performing loans balances are net of individually evaluated or collectively evaluated allowances, specifically attached to the individual loans and include fair value adjustments.

_____________________________________________________________________________________________

Page 16 of 16