XML 46 R24.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Income tax expense
12 Months Ended
Dec. 31, 2023
Income tax expense  
Income Tax Expense

18. Income Tax Expense

 

Payments made to NXT for services rendered to clients and branch offices in certain countries may be subject to foreign income and withholding taxes. Such taxes incurred are only recoverable in certain limited circumstances, including potential utilization in Canada as a foreign tax credit, or against future taxable earnings from the foreign jurisdictions.

Income tax expense is different from the expected amount that would be computed by applying the statutory Canadian federal and provincial income tax rates to NXT's income (loss) before income taxes as follows:

 

For the years ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

Net loss before income taxes

 

$(5,451,112)

 

$(6,733,076)

 

$(3,123,799)

Canadian statutory income tax rate

 

 

23.0%

 

 

23.0%

 

 

23.0%

Income tax (recovery) at statutory income tax rate

 

 

(1,253,756)

 

 

(1,548,607)

 

 

(718,474)

Effect of non- deductible expenses and other items:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation and other expenses

 

 

58,801

 

 

 

53,379

 

 

 

67,948

 

Change in statutory tax rates

 

 

-

 

 

 

(11,997)

 

 

(92,850)

Foreign exchange adjustments

 

 

2,754

 

 

 

-

 

 

 

662

 

True-up

 

 

(10,060)

 

 

(3,280)

 

 

-

 

US loss expiry and Other

 

 

437,330

 

 

 

(33,113)

 

 

1,206,056

 

Change in valuation allowance

 

 

764,931

 

 

 

1,543,618

 

 

 

(463,342)

Income tax expense (recovery)

 

 

-

 

 

 

-

 

 

 

-

 

 

A valuation allowance has been provided for the Company’s deferred income tax assets due to uncertainty regarding the amount and timing of their potential future utilization, as follows:

 

For the years ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Net operating losses carried forward:

 

 

 

 

 

 

 

 

 

Canada (expiration dates 2027 to 2042)

 

$9,594,511

 

 

$9,136,353

 

 

$8,051,504

 

USA (expiration dates 2024 to 2026)

 

 

5,631

 

 

 

169,359

 

 

 

248,289

 

Timing differences on property & equipment, Right

 

 

 

 

 

 

 

 

 

 

 

 

of Use of Assets, Lease obligations and financing costs

 

 

1,806,446

 

 

 

1,726,603

 

 

 

1,674,085

 

SRED Expenditures

 

 

676,518

 

 

 

676,518

 

 

 

575,747

 

Foreign Tax Credit

 

 

285,772

 

 

 

285,772

 

 

 

285,772

 

 

 

 

12,368,878

 

 

 

11,994,605

 

 

 

10,835,397

 

Intellectual property

 

 

(2,638,099)

 

 

(3,028,757)

 

 

(3,411,411)

Less valuation allowance

 

 

(9,730,779)

 

 

(8,965,848)

 

 

(7,423,986)