XML 35 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Right of use assets
12 Months Ended
Dec. 31, 2023
Right of use assets  
Right Of Use Assets

7. Right of use assets

 

 

 

December 31, 2023

 

 

 

Cost

 

 

Accumulated

 

 

Right of

 

 

 

Base

 

 

Amortization

 

 

Use

 

Aircraft

 

$1,847,617

 

 

$1,728,958

 

 

$118,659

 

Office Building

 

 

1,725,414

 

 

 

1,186,673

 

 

 

538,741

 

Printer

 

 

9,716

 

 

 

1,986

 

 

 

7,730

 

 

 

 

3,582,747

 

 

 

2,917,617

 

 

 

665,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

Cost

 

 

Accumulated

 

 

Right of

 

 

 

Base

 

 

Amortization

 

 

Use 

 

Aircraft

 

$1,847,617

 

 

$1,407,743

 

 

$439,874

 

Office Building

 

 

1,725,414

 

 

 

915,773

 

 

 

809,641

 

Printer

 

 

9,716

 

 

 

139

 

 

 

9,577

 

 

 

 

3,582,747

 

 

 

2,323,655

 

 

 

1,259,092

 

Subsequent Event

 

On March 22, 2024 the Company extended its Aircraft lease for three years, until March 28, 2027. The Aircraft Lease will be converted to a capital lease and the Company will own the aircraft at the end of the lease. Terms of the extension include a principle of US$1,210,000, an interest rate of 12%, and monthly payments of US$40,189. The Company has an early purchase option to acquire the aircraft on any of the following date, March 28, 2025, September 28, 2025, March 28, 2026 or September 28, 2026. The purchase price would be the amortized value of the lease liability, plus a four month interest penalty.