XML 22 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows - CAD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash From (used In): Operating Activities      
Net Income (loss) $ (6,733,076) $ (3,123,799) $ (6,028,228)
Items Not Affecting Cash:      
Stock Based Compensation Expense (note 17) 215,284 287,900 168,416
Amortization 1,768,727 1,776,484 1,780,806
Accretion Expense (recovery) (note 13) 2,237 (404) 2,069
Non-cash Lease Costs (8,225) (11,736) (11,736)
Change In Carry Amount Of Right Of Use Assets & Lease Liabilities 40,065 24,508 21,470
Unrealized Foreign Exchange (gain) Loss 13,956 157 35,143
Loss on disposal of assets and lease modifications 11,921 0 0
Change In Non-cash Working Capital Balances (note 20) 1,755,107 13,717 625,768
Aro Liabilities Settled (note 13) 0 0 (809)
Total Non-cash Items 3,799,072 2,090,626 2,621,127
Net Cash From (used In) Operating Activities (2,934,004) (1,033,173) (3,407,101)
Financing Activities      
Proceeds from the Employee Share Purchase plan (Note 17) 49,738 69,259 7,592
Proceeds From Long-term Debt (note 11) 64,815 1,000,000 0
Net proceeds from Rights Offering (Note 15) 216,062 0 0
Net proceeds from Private Placement (Note 15) (216,182) 0 0
Share issuance costs for Geothermal Right (Note 15) 0 42,697 0
Repayment of financial liability and lease obligation (Note 12) (27,950) (151,134) (181,208)
Net Cash From (used In) Financing Activities 389,217 875,428 (173,616)
Investing Activities      
Acquisition Of Intellectual Property (note 9) 0 (65,310) 0
Proceeds From (used In) Short-term Investments 550,000 (208,739) 3,436,691
Net Cash From (used In) Investing Activities 550,000 (274,049) 3,436,691
Effect Of Foreign Exchange Rate Changes On Cash And Cash Equivalents 369 (497) (24,073)
Net Increase (decrease) In Cash And Cash Equivalents (1,994,418) (432,291) (168,099)
Cash And Cash Equivalents, Beginning Of The Year 2,257,855 2,690,146 2,858,245
Cash And Cash Equivalents, End Of The Year 263,437 2,257,855 2,690,146
Supplemental Information      
Cash Interest Paid (received) 35,779 14,284 (21,422)
Cash Taxes Paid $ 0 $ 0 $ 0