XML 31 R14.htm IDEA: XBRL DOCUMENT v3.23.1
Right of use assets
12 Months Ended
Dec. 31, 2022
Right of use assets  
Right Of Use Assets

8. Right of use assets

 

 

 

December 31, 2022

 

 

 

Cost

 

 

Accumulated

 

 

Right of

 

 

 

Base

 

 

Amortization

 

 

Use

 

Aircraft

 

$1,847,617

 

 

$1,407,743

 

 

$439,874

 

Office Building

 

 

1,725,414

 

 

 

915,773

 

 

 

809,641

 

Printer

 

 

9,716

 

 

 

139

 

 

 

9,577

 

 

 

 

3,582,747

 

 

 

2,323,655

 

 

 

1,259,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

Cost

 

 

Accumulated

 

 

Right of

 

 

 

Base

 

 

Amortization

 

 

Use 

 

Aircraft

 

$1,870,808

 

 

$1,073,365

 

 

$797,443

 

Office Building

 

 

1,805,447

 

 

 

664,372

 

 

 

1,141,075

 

Printer

 

 

17,794

 

 

 

13,060

 

 

 

4,734

 

 

 

 

3,694,049

 

 

 

1,750,797

 

 

 

1,943,252

 

 

In the fourth quarter of 2021, the Company determined it was reasonably certain it would extend the term of its Aircraft Leasing Agreement effective in the second quarter of 2022 for a period of 24 months with payments of approximately US$22,500 (CDN$28,675) per month, or US$270,000 (CDN$344,099) per year. The incremental borrowing rate is 11.2%. The Company recognized an additional $615,737 Aircraft ROU assets and US$493,166 ($630,266) additional Lease obligations at December 31, 2021. Should NXT want to repurchase the aircraft at the end of the extended term, the purchase price will be US$1.21 million.

 

On March 15, 2022, the Company surrendered 826 square feet of its office building lease to the landlord. The Company incurred a surrender fee of $14,000. The Company derecognized the following amounts on its balance sheet in the first quarter.

 

Right of Use Assets

 

$80,033

 

Lease obligations

 

 

83,095