0001654954-22-007009.txt : 20220517 0001654954-22-007009.hdr.sgml : 20220517 20220517060247 ACCESSION NUMBER: 0001654954-22-007009 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 7 CONFORMED PERIOD OF REPORT: 20220512 FILED AS OF DATE: 20220517 DATE AS OF CHANGE: 20220517 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NXT Energy Solutions Inc. CENTRAL INDEX KEY: 0001009922 STANDARD INDUSTRIAL CLASSIFICATION: OIL AND GAS FIELD EXPLORATION SERVICES [1382] IRS NUMBER: 611126904 STATE OF INCORPORATION: A0 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24027 FILM NUMBER: 22932130 BUSINESS ADDRESS: STREET 1: 3320 - 17TH AVENUE SW STREET 2: SUITE 302 CITY: CALGARY, T3E 0B4 STATE: A0 ZIP: 90035 BUSINESS PHONE: 403-264-7020 MAIL ADDRESS: STREET 1: 3320 - 17TH AVENUE SW STREET 2: SUITE 302 CITY: CALGARY, T3E 0B4 STATE: A0 ZIP: 90035 FORMER COMPANY: FORMER CONFORMED NAME: ENERGY EXPLORATION TECHNOLOGIES / DATE OF NAME CHANGE: 20000628 FORMER COMPANY: FORMER CONFORMED NAME: PINNACLE OIL INTERNATIONAL INC DATE OF NAME CHANGE: 20000626 FORMER COMPANY: FORMER CONFORMED NAME: ENERGY EXPLORATION TECHNOLOGIES DATE OF NAME CHANGE: 20000616 6-K 1 nsfdf_6k.htm FORM 6-K nsfdf_6k.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

 

For the month of May 2022

 

Commission File Number: 000-24027

 

NXT Energy Solutions Inc.

(Translation of registrant's name into English)

 

Suite 302, 3320-17th Avenue S.W.

Calgary, Alberta T3E 0B4

Canada

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ☒   Form 40-F ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes ☐   No ☒

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes ☐   No ☒

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ☐   No ☒

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):

 

The Issuer is filing material documents not previously filed.

 

 

 

 

Exhibit List:

 

Exhibit List:

 

99.1

Unaudited Condensed Consolidated Interim Financial Statements For the three months ended March 31, 2022

99.2

Management’s Discussion and Analysis (“MD&A”) For the three months ended March 31, 2022

99.3

Certification Of Interim Filings CEO 

99.4

Certification Of Interim Filings CFO 

 

 

2

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

NXT Energy Solutions Inc.

 

 

 

(Registrant)

 

 

 

 

 

Date: May 16, 2022

 

/s/ Eugene Woychyshyn

 

 

 

Eugene Woychyshyn

 

 

 

Chief Financial Officer

 

 

 

3

 

EX-99.1 2 nsfdf_ex991.htm CONSOLIDATED INTERIM FINANCIAL STATEMENTS nsfdf_ex991.htm

EXHIBIT 99.1

 

 

NXT ENERGY SOLUTIONS INC.

 

Unaudited Condensed Consolidated

Interim Financial Statements

For the three months ended

March 31, 2022

 

 

 

 

NXT ENERGY SOLUTIONS INC.

Condensed Consolidated Interim Balance Sheets

(Unaudited-expressed in Canadian dollars)

 

 

 

 March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Assets

 

 

 

Adjusted - Note 2

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$ 1,168,721

 

 

$ 2,257,855

 

Short-term investments

 

 

700,272

 

 

 

550,000

 

Accounts receivable

 

 

565,655

 

 

 

841,567

 

Prepaid expenses and deposits

 

 

252,244

 

 

 

265,436

 

 

 

 

2,686,892

 

 

 

3,914,858

 

Long term assets

 

 

 

 

 

 

 

 

Deposits

 

 

230,544

 

 

 

234,475

 

Property and equipment

 

 

596,849

 

 

 

624,763

 

Right of Use Assets (Note 3)

 

 

1,703,527

 

 

 

1,943,252

 

Intellectual property (Note 4)

 

 

14,442,394

 

 

 

14,867,023

 

 

 

$ 19,660,206

 

 

$ 21,584,371

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities (Notes 5, 14)

 

$ 675,405

 

 

$ 500,625

 

Current portion of long-term debt

 

 

92,593

 

 

 

64,815

 

Current portion of lease obligation (Note 6)

 

 

572,750

 

 

 

532,936

 

 

 

 

1,340,748

 

 

 

1,098,376

 

Long-term liabilities

 

 

 

 

 

 

 

 

Long-term debt

 

 

907,407

 

 

 

935,185

 

Long-term lease obligations (Note 6)

 

 

1,034,925

 

 

 

1,369,668

 

Asset retirement obligation

 

 

22,854

 

 

 

22,337

 

 

 

 

1,965,186

 

 

 

2,327,190

 

 

 

 

3,305,934

 

 

 

3,425,566

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

 

Common shares (Note 8): - authorized unlimited

 

 

 

 

 

 

 

 

Issued: 65,301,972 (2021 - 65,250,710) common shares

 

 

95,808,189

 

 

 

95,779,352

 

Contributed capital

 

 

9,389,466

 

 

 

9,381,966

 

Deficit

 

 

(88,843,383 )

 

 

(87,002,513 )

 

 

 

16,354,272

 

 

 

18,158,805

 

 

 

$ 19,660,206

 

 

$ 21,584,371

 

 

Going Concern (Note 1)

Commitments (Note 7)

Subsequent event (Note 10, 13)

 

 

 

 

Signed “George Liszicasz”

 

Signed “Bruce G. Wilcox”

 

Director

 

Director

 

                                                                 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
[1]

 

 

NXT ENERGY SOLUTIONS INC.

Condensed Consolidated Interim Statements of Loss and Comprehensive Loss

(Unaudited-expressed in Canadian dollars)

 

 

 

For the three months

ended March 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

Adjusted - Note 2

 

Revenue

 

 

 

 

 

 

SFD® related revenue (Note 13)

 

$ -

 

 

$ -

 

Expenses

 

 

 

 

 

 

 

 

SFD® related costs, net

 

 

437,282

 

 

 

265,615

 

General and administrative expenses (Notes 10, 14)

 

 

912,550

 

 

 

900,309

 

Amortization (Note 4)

 

 

442,437

 

 

 

441,824

 

 

 

 

1,792,269

 

 

 

1,607,748

 

Other expenses (income)

 

 

 

 

 

 

 

 

Interest (income) expense, net

 

 

8,188

 

 

 

5,506

 

Foreign exchange loss (gain)

 

 

20,265

 

 

 

24,428

 

Intellectual property and other

 

 

20,146

 

 

 

9,610

 

 

 

 

48,599

 

 

 

39,544

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

(1,840,868 )

 

 

(1,647,292 )

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net income (loss) and comprehensive income (loss)

 

 

(1,840,868 )

 

 

(1,647,292 )

Net income (loss) per share (Note 9)

 

 

 

 

 

 

 

 

Basic

 

$ (0.03 )

 

$ (0.03 )

Diluted

 

$ (0.03 )

 

$ (0.03 )

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
[2]

 

 

NXT ENERGY SOLUTIONS INC.

Condensed Consolidated Interim Statements of Cash Flows

(Unaudited-expressed in Canadian dollars)

 

 For the three months

ended March 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

Adjusted - Note 2

 

Cash from (used in):

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

Net income (loss)

 

$ (1,840,868 )

 

$ (1,647,292 )

Items not affecting cash:

 

 

 

 

 

 

 

 

Stock based compensation expense

 

 

56,516

 

 

 

20,010

 

Amortization

 

 

442,439

 

 

 

441,824

 

Accretion expense

 

 

517

 

 

 

518

 

Non-cash lease costs

 

 

(3,023 )

 

 

(2,934 )

Change in carry amount of right of use assets & lease liabilities

 

 

(13,787 )

 

 

6,301

 

Unrealized foreign exchange (gain) loss

 

 

19,877

 

 

 

19,270

 

Loss on disposal of assets and lease modifications

 

 

11,921

 

 

 

-

 

Change in non-cash working capital balances (Note 12)

 

 

413,267

 

 

 

315,174

 

 

 

 

927,727

 

 

 

800,163

 

 

 

 

 

 

 

 

 

 

Net cash from (used in) operating activities

 

 

(913,141 )

 

 

(847,129 )

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

Proceeds from the Employee Share Purchase plan (Note 10)

 

 

16,106

 

 

 

19,635

 

Repayment of financial liability and lease obligation (Notes 3, 6)

 

 

(27,950 )

 

 

(36,191 )

Net cash from (used in) financing activities

 

 

(11,844 )

 

 

(16,556 )

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

Proceeds from (used in) short-term investments

 

 

(150,272 )

 

 

191,261

 

Net cash from (used in) investing activities

 

 

(150,272 )

 

 

191,261

 

 

 

 

 

 

 

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

 

 

(13,877 )

 

 

(14,499 )

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

(1,089,134 )

 

 

(686,923 )

Cash and cash equivalents, beginning of the period

 

 

2,257,855

 

 

 

2,690,146

 

Cash and cash equivalents, end of the period

 

$ 1,168,721

 

 

$ 2,003,223

 

 

 

 

 

 

 

 

 

 

Supplemental information

 

 

 

 

 

 

 

 

Cash interest paid (received)

 

$ (1,404 )

 

$ (8,154 )

Cash taxes paid

 

 

-

 

 

 

-

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
[3]

 

 

NXT ENERGY SOLUTIONS INC.

Condensed Consolidated Interim Statements of Shareholders’ Equity

(Unaudited-expressed in Canadian dollars)

 

 

 

For the three months

ending March 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

Adjusted - Note 2

 

 

 

 

 

 

Common Shares

 

 

 

 

 

 

Balance at beginning of the period

 

$ 95,779,352

 

 

$ 95,327,123

 

Issuance of common stock on Employee Share Purchase Plan (Note 8)

 

 

28,837

 

 

 

35,895

 

Balance at end of the period

 

 

95,808,189

 

 

 

95,363,018

 

Contributed Capital

 

 

 

 

 

 

 

 

Balance at beginning of the period

 

 

9,381,966

 

 

 

9,355,716

 

Recognition of stock based compensation expense (Note 10)

 

 

7,500

 

 

 

3,750

 

Balance at end of the period

 

 

9,389,466

 

 

 

9,359,466

 

Deficit

 

 

 

 

 

 

 

 

Balance at beginning of the period

 

 

(87,002,515 )

 

 

(83,934,230 )

Net (loss) income

 

 

(1,840,868 )

 

 

(1,647,292 )

 

 

 

 

 

 

 

 

 

Balance at end of the period

 

 

(88,843,383 )

 

 

(85,581,522 )

 

 

 

 

 

 

 

 

 

Total Shareholders’ Equity at end of the period

 

$ 16,354,272

 

 

$ 19,140,962

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
[4]

 

 

NXT ENERGY SOLUTIONS INC.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements

As at and for the period ended March 31, 2022

(Expressed in Canadian dollars unless otherwise stated)

 

1. The Company and going concern

 

NXT Energy Solutions Inc. (the “Company” or “NXT”) is a publicly traded company based in Calgary, Alberta Canada.

 

NXT’s proprietary Stress Field Detection (“SFD®”) technology is an airborne survey system that utilizes quantum-scale sensors to detect gravity field perturbations in an airborne survey method which can be used both onshore and offshore to remotely identify traps and reservoirs with exploration potential in both the hydrocarbon and geothermal industries.

 

These condensed consolidated interim financial statements of NXT have been prepared by management in accordance with generally accepted accounting principles of the United States of America (“US GAAP”).

 

These condensed consolidated interim financial statements reflect adjustments, all of which are normal recurring adjustments that are, in the opinion of management, necessary to reflect fairly the financial position and results of operations for the respective periods.

 

These condensed consolidated interim financial statements have been prepared on a going concern basis. The going concern basis of presentation assumes that NXT will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities and commitments in the normal course of business. 

 

The events described in the following paragraphs highlight that there is substantial doubt about NXT’s ability to continue as a going concern within one year after the date that these condensed consolidated interim financial statements have been issued. The Company’s current cash position is not expected to be sufficient to meet the Company’s obligations and planned operations for a year beyond the date that these condensed consolidated interim financial statements have been issued.

 

The Company has plans in place to reduce operating costs including payroll and other general and administrative costs and is evaluating alternatives to reduce other costs. If required, further financing options that may or may not be available to the Company include issuance of new equity, debentures or bank credit facilities. The need for any of these options will be dependent on the timing of securing new SFD® related revenues and obtaining financing on terms that are acceptable to both the Company and the financier.

 

NXT continues to develop its pipeline of opportunities to secure new revenue contracts. However, the Company’s longer-term success remains dependent upon its ability to convert these opportunities into successful contracts, to continue to attract new client projects, ultimately to expand the revenue base to a level sufficient to exceed fixed operating costs and generate consistent positive cash flow from operations. The occurrence and timing of these events cannot be predicted with sufficient certainty.

 

The condensed consolidated interim financial statements do not reflect adjustments that would be necessary if the going concern basis was not appropriate. If the going concern basis was not appropriate for these condensed consolidated interim financial statements, then adjustments would be necessary in the carrying value of the assets and liabilities, the reported revenues and expenses and the balance sheet classifications used. These adjustments could be material.

 

 
[5]

 

 

NXT ENERGY SOLUTIONS INC.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements

As at and for the period ended March 31, 2022

(Expressed in Canadian dollars unless otherwise stated)

 

Covid-19 Pandemic

 

As of the date of these condensed consolidated interim financial statements, the Covid-19 pandemic continues to be a risk to the operations of the Company. The Company has made provisions so employees can work safely in the office or if necessary from home, followed all Alberta Health Services and Health Canada recommendations, and implemented hygiene and physical distancing policies. Demand for our services and prospective revenues may become adversely impacted the longer the Covid-19 pandemic continues. The impact of the continuation of the Covid-19 pandemic may hamper our ability to deliver SFD® related revenues in the following ways. If restrictions on international travel continue, our aircraft and personal may not be able to perform project surveys. An outbreak of the virus among our staff or our customers’ personnel could delay any survey in progress. Business development may be delayed when in-person meetings and technical presentations may be a superior delivery method to tele-conferences or on-line video conferencing.

 

The situation is dynamic and the ultimate duration and magnitude of the impact on the economy and the financial effect to the Company is not known at this time. Estimates and judgments made by management in the preparation of these condensed consolidated interim financial statements are subject to a higher degree of measurement uncertainty during this volatile period.

 

Use of Estimates and Judgements

 

In preparing these condensed consolidated interim financial statements, NXT is required to make estimates and assumptions that affect both the amount and timing of recording assets, liabilities, revenues and expenses since the determination of these items may be dependent on future events. The Company uses the most current information available and exercises careful judgment in making these estimates and assumptions. In the opinion of management, these condensed consolidated interim financial statements have been properly prepared within reasonable limits of materiality and within the framework of the Company’s significant accounting policies included in the annual audited consolidated financial statements for the year ended December 31, 2021. The estimates and assumptions used are based upon management’s best estimate as at the date of the condensed consolidated interim financial statements. Estimates and assumptions are reviewed periodically and the effects of revisions are reflected in the period when determined. Actual results may differ from those estimates.

 

Critical accounting estimates relate primarily to the use of the going concern assumption, estimated useful lives and the valuation of intellectual property, property and equipment and the measurement of stock-based compensation expense.

 

2. Significant Accounting Policies

 

Basis of Presentation

 

These condensed consolidated interim financial statements for the period ended March 31, 2022 have been prepared by management in accordance with generally accepted accounting principles of the United States of America (“US GAAP”).

 

 
[6]

 

 

NXT ENERGY SOLUTIONS INC.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements

As at and for the period ended March 31, 2022

(Expressed in Canadian dollars unless otherwise stated)

 

Leases

 

During 2021, the Company determined that the amounts previously recorded for the Aircraft lease were calculated incorrectly and the United States Dollar denominated lease liability had not been re-measured to Canadian Dollars each reporting period as required. The result of these corrections are to reduce the value of both the Right of use assets and Lease obligations, with changes to related income statement. The Company has determined that the effect of these adjustments are not material. The Company has recorded the adjustments in the related accounts in the comparative periods in these financial statements. On the balance sheet and income statement, the specific accounts affected are Deposits, Right of use assets, Current portion of lease obligations, Long-term lease obligations, Deficit, SFD® related costs, Interest income (expense), and Foreign exchange loss (gain). The loss per share in each of the comparative periods did not change as a result of these immaterial corrections. The table below highlights the changes to each account in each of the comparative period presented in these condensed consolidated interim financial statements. The disclosure in note 9 has also been revised.

 

Income Statement

 

For the quarter ended March 31, 2021

 

 

 

As previously reported

 

 

Adjustments

 

 

Adjusted

 

SFD® related costs

 

$ 265,483

 

 

$ 132

 

 

$ 265,615

 

Interest (income) expense

 

 

6,115

 

 

 

(609 )

 

 

5,506

 

Foreign exchange loss (gain)

 

 

20,210

 

 

 

4,218

 

 

 

24,428

 

Net loss

 

 

(1,643,551 )

 

 

(3,741 )

 

 

(1,647,292 )

Deficit

 

 

(85,557,781 )

 

 

51,775

 

 

 

(85,506,006 )

 

Consolidated Statement of Cash Flows

 

In the preparation of the annual financial statements as at and for the year ended December 31, 2021, the Company has determined that certain amounts previously recorded in the first quarter 2021 consolidated statements of cash flows were not correctly calculated to properly reflect payments on the financial liability, lease obligation payments and accretion, and application of exchange rates to calculate unrealized foreign exchange (gain) loss including the effect of foreign exchange on changes on cash and cash equivalents. The adjustments to correct the respective financial statement line items are not material and did not change the Cash, SFD® related revenues, or Net income (loss) accounts or basic and diluted loss per share. The Company has recorded the adjustments in the related line items in each of the comparative periods. Line items affected on the Consolidated Statement of Cash Flows by the adjustment are: Non-cash lease costs, Change in the carrying amount of right of use assets and lease liabilities, unrealized foreign exchange (gain) loss, Repayment of financial liability and finance lease obligations, Proceeds from (used in) short-term investments, and Effect of foreign exchange rate changes on cash and cash equivalents. The table below highlights the changes to each line item in each of the comparative periods.

 

 
[7]

 

 

NXT ENERGY SOLUTIONS INC.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements

As at and for the period ended March 31, 2022

(Expressed in Canadian dollars unless otherwise stated)

 

Consolidated Statements of cash flows

 

For the quarter ended March 31, 2021

 

 

 

As previously reported

 

 

Adjustments

 

 

Adjusted

 

Net loss

 

$ (1,643,551 )

 

$ (3,741 )

 

$ (1,647,292 )

Non-cash lease costs

 

 

(42,824 )

 

 

39,890

 

 

 

(2,934 )

Change in carrying amount of right of use assets & lease liabilities

 

 

-

 

 

 

6,301

 

 

 

6,301

 

Unrealized foreign exchange (gain) loss

 

 

25,529

 

 

 

(6,259 )

 

 

19,270

 

Operating activities

 

 

(883,320 )

 

 

36,191

 

 

 

(847,129 )

Repayment of financial liability and lease obligations

 

 

-

 

 

 

(36,191 )

 

 

(36,191 )

Financing activities

 

 

19,635

 

 

 

(36,191 )

 

 

(16,556 )

Net increase (decrease) in cash and cash equivalents

 

 

(686,923 )

 

 

-

 

 

 

(686,923 )

 

 
[8]

 

 

NXT ENERGY SOLUTIONS INC.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements

As at and for the period ended March 31, 2022

(Expressed in Canadian dollars unless otherwise stated)

 

3. Right of use assets

 

 

 

March 31, 2022

 

 

 

Cost

 

 

Accumulated

 

 

Right of

 

 

 

Base

 

 

Amortization

 

 

Use

 

Aircraft

 

$ 1,870,808

 

 

$ 1,167,743

 

 

$ 703,065

 

Office Building

 

 

1,725,414

 

 

 

728,432

 

 

 

996,982

 

Printer

 

 

17,794

 

 

 

14,314

 

 

 

3,480

 

 

 

 

3,614,016

 

 

 

1,910,489

 

 

 

1,703,527

 

 

 

 

December 31, 2021

 

 

 

Cost

 

 

Accumulated

 

 

Right of

 

 

 

Base

 

 

Amortization

 

 

Use 

 

 

 

 

 

 

 

(Adjusted –

Note 2)

 

Aircraft

 

$ 1,870,808

 

 

$ 1,073,365

 

 

$ 797,443

 

Office Building

 

 

1,805,447

 

 

 

664,372

 

 

 

1,141,075

 

Printer

 

 

17,794

 

 

 

13,060

 

 

 

4,734

 

 

 

 

3,694,049

 

 

 

1,750,797

 

 

 

1,943,252

 

 

In the fourth quarter of 2021, the Company determined it was reasonably certain it would extend the term of its Aircraft Leasing Agreement effective in the second quarter of 2022 for a period of 24 months with payments of approximately US$22,500 (CDN$28,675) per month, or US$270,000 (CDN$344,099) per year.The incremental borrowing rate is 11.2%. The Company recognized an additional $615,737 Aircraft ROU assets and US$493,166 ($615,570) additional Lease obligations at December 31, 2021. Should NXT want to repurchase the aircraft at the end of the extended term, the purchase price will be US$1.21 million.

 

On March 15, 2022, the Company surrendered 826 square feet of its office building lease to the landlord. As a result its non-lease operating cost commitments for the building lease will be reduced by approximately $13,881 for 2022, 17,537 for 2023 and 2024, and $13,150 for 2025. The Company incurred a surrender fee of $14,000. The Company derecognized the following amounts on its balance sheet in the quarter and recorded a gain on the remeasurement of the lease of $3,062.

 

Right of Use Assets

 

$ 80,033

 

Lease obligations

 

 

83,095

 

 

 
[9]

 

 

NXT ENERGY SOLUTIONS INC.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements

As at and for the period ended March 31, 2022

(Expressed in Canadian dollars unless otherwise stated)

 

4. Intellectual property

 

Acquisition of SFD® Geothermal Right

 

The Company acquired the SFD® technology rights for geothermal resources (“Geothermal Right”) from Mr. George Liszicasz, President and CEO of NXT (“CEO”) on April 18, 2021. The consideration deliverable by the Company in connection with the acquisition of the Geothermal Right is set forth below:

 

 

1.

US$40,000 (CAD$50,310) signature payment, which became due immediately and was paid on April 22, 2021;

 

2.

300,000 common shares, which were issued in December 2021;

 

3.

CAD$15,000 signature milestone payment paid in August 2021;

 

4.

US$200,000 milestone payment which will become due in the event that the Company’s cash balance exceeds CAD$5,000,000 due to receipt of specifically defined funds from operations; and

 

5.

US$250,000 milestone payment which will become due in the event that the Company executes and completes and receives full payment for an SFD® contract valued at US$10,000,000 or greater, provided such contract is entered into and completed and payment of at least US$5,000,000 is received by April 18, 2023.

 

As of March 31, 2022, the Company has recognized $275,610 for the acquisition Geothermal Right which is the combination of the US$40,000 (CAD$50,310) and CAD$15,000 signature payments, the value of the 300,000 common shares of $207,300 and other costs of $3,000. Before the 300,000 common shares were issued by the Company, the value of the common shares was recorded as Contributed capital. Upon Toronto Stock Exchange (the “TSX”) approval, the amount recognized of $207,300 less issuance costs of $42,697 were reclassified to common shares. The cost of the remaining two milestones will be recognized when it is deemed probable that these two milestones will be achieved by a special committee of the Board of Directors, comprised entirely of independent directors. The Board of Directors delegated authority to the special committee to determine when the milestones have been achieved. As of March 31, 2022 the remaining two milestones are still deemed not probable of being achieved.

 

The current book value of the Geothermal Right is being amortized on a straight line basis over its estimated useful life of 20 years. The annual amortization expense expected to be recognized is approximately $13,781 per year for a 5 year aggregate total of approximately $68,902.

 

SFD® Hydrocarbon Right

 

During 2015, NXT acquired the rights to the SFD® technology for use in the exploration of hydrocarbons (“Hydrocarbon Right”) from the CEO, and recorded the acquisition as an intellectual property asset on the balance sheet. The asset was recorded at the fair value of the consideration transferred, including the related tax effect of approximately $25.3 million.

 

The Hydrocarbon Right is being amortized on a straight line basis over its estimated useful life of 15 years. The annual amortization expense expected to be recognized is approximately $1.7 million per year for a 5 year aggregate total of $8.5 million.

 

 
[10]

 

 

NXT ENERGY SOLUTIONS INC.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements

As at and for the period ended March 31, 2022

(Expressed in Canadian dollars unless otherwise stated)

 

 

 

March 31, 2022

 

 

 

Cost

 

 

Accumulated

 

 

Net book

 

 

 

Base

 

 

amortization

 

 

Value

 

SFD® Hydrocarbon Right acquired

 

$ 25,271,000

 

 

$ 11,091,584

 

 

$ 14,179,416

 

SFD® Geothermal Right acquired

 

 

275,610

 

 

 

12,632

 

 

 

262,978

 

 

 

 

25,546,610

 

 

 

11,104,216

 

 

 

14,442,394

 

 

 

 

December 31, 2021

 

 

 

Cost

 

 

Accumulated

 

 

Net book

 

 

 

Base

 

 

amortization

 

 

Value

 

SFD® Hydrocarbon Right acquired

 

$ 25,271,000

 

 

$ 10,670,400

 

 

$ 14,600,600

 

SFD® Geothermal Right acquired

 

 

275,610

 

 

 

9,187

 

 

 

266,423

 

 

 

 

25,546,610

 

 

 

10,679,587

 

 

 

14,867,023

 

 

5. Accounts payable and accrued liabilities

 

 

 

March 31,

 

 

December 31,

 

 

 

 2022

 

 

 2021

 

Accrued liabilities related to:

 

 

 

 

 

 

Consultants and professional fees

 

$ 268,250

 

 

$ 203,732

 

Payroll

 

 

115,879

 

 

 

79,544

 

Board of director’s fees

 

 

38,750

 

 

 

-

 

Expenses owed to an executive officer (Note 14)

 

 

3,336

 

 

 

11,467

 

Vacation Accrued

 

 

112,610

 

 

 

102,536

 

 

 

 

538,825

 

 

 

397,279

 

Trade payables and other

 

 

136,580

 

 

 

103,346

 

 

 

 

675,405

 

 

 

500,625

 

 

6. Lease obligation

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Aircraft

 

$ 583,265

 

 

$ 712,762

 

Office Building

 

 

1,020,926

 

 

 

1,185,356

 

Printer

 

 

3,484

 

 

 

4,486

 

 

 

 

1,607,675

 

 

 

1,902,604

 

Current portion of lease obligations

 

 

572,750

 

 

 

532,936

 

Long-term lease obligations

 

 

1,034,925

 

 

 

1,369,668

 

 

 
[11]

 

 

NXT ENERGY SOLUTIONS INC.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements

As at and for the period ended March 31, 2022

(Expressed in Canadian dollars unless otherwise stated)

 

Maturity of lease liabilities:

 

 

 

 

Weighted Average Remaining Lease Term

2022

 

$ 533,684

 

 

2.9 years

2023

 

 

678,486

 

 

2.3 years

2024

 

 

376,422

 

 

1.7 years

2025

 

 

256,104

 

 

0.8 years

Total lease payments

 

 

1,844,696

 

 

 

Less imputed interest

 

 

(237,021 )

 

 

Total discounted lease payments

 

 

1,607,675

 

 

 

Current portion of lease obligations

 

 

572,750

 

 

 

Non-current portion of lease obligations

 

 

1,034,925

 

 

 

 

 

 

Lease Term

 

Option to Extend

 

Incremental Borrowing Rate

 

Aircraft

 

April 2024

 

Executed

 

 

11.2 %

Office Building

 

September 2025

 

 No

 

 

6.1 %

Printer

 

November 2022

 

 No

 

 

7.4 %

 

The Company’s total lease expenditures for the period ended March 31, 2022 was $260,205 (2021 - $237,738).

 

7. Commitments

 

The table below is the non-lease operating cost components associated with the costs of the building lease.

 

For the fiscal period ending December 31,

 

Office Premises

 

2022

 

$ 166,872

 

2023

 

 

222,496

 

2024

 

 

222,496

 

2025

 

 

166,872

 

 

 

 

778,736

 

 

 
[12]

 

 

NXT ENERGY SOLUTIONS INC.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements

As at and for the period ended March 31, 2022

(Expressed in Canadian dollars unless otherwise stated)

 

8. Common shares

 

The Company is authorized to issue an unlimited number of common shares, of which the following are issued and outstanding:

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

 

March 31, 2022

 

 

March 31, 2021

 

 

 

# of shares

 

 

$ amount

 

 

# of shares

 

 

$ amount

 

As at the beginning of the period

 

 

65,250,710

 

 

$ 95,779,352

 

 

 

64,437,790

 

 

$ 95,327,123

 

Issuance for Employee Share Purchase Plan

 

 

51,262

 

 

 

28,837

 

 

 

56,566

 

 

 

35,895

 

As at the end of the period

 

 

65,301,972

 

 

 

95,808,189

 

 

 

64,494,356

 

 

 

95,363,018

 

 

9. Earnings (Loss) per share

 

For the three months ended March 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

(Adjusted – Note 2)

 

Net income (loss) for the period

 

$ (1,840,868 )

 

$ (1,647,292 )

Weighted average number of shares outstanding for the period:

 

 

 

 

 

Basic

 

 

65,282,940

 

 

 

64,472,222

 

Diluted

 

 

65,282,940

 

 

 

64,472,222

 

Net Income (loss) per share – Basic

 

$ (0.03 )

 

$ (0.03 )

Net Income (loss) per share – Diluted

 

$ (0.03 )

 

$ (0.03 )

 

In periods in which a loss results, all outstanding stock options are excluded from the diluted loss per share calculations as their effect is anti-dilutive.

 

10. Share based compensation

 

The Company has an equity compensation program in place for its executives, employees and directors. Executives and employees are given equity compensation grants that vest based on a recipient’s continued employment. The Company’s stock-based compensation awards outstanding as at March 31, 2022, include stock options, restricted stock units (“RSUs”), deferred share units (“DSUs”) and the employee share purchase plan (“ESP Plan”). The following tables provide information about stock option, RSU, DSU, and ESP Plan activity.

 

 

 

For the three months ended March 31,

 

 

 

2022

 

 

2021

 

Stock Option Expense

 

$ 7,500

 

 

$ 3,750

 

Restricted Stock Units

 

 

36,285

 

 

 

(49 )

Employee Share Purchase Plan

 

 

12,731

 

 

 

22,795

 

Total stock based compensation expense

 

 

56,516

 

 

 

26,496

 

 

 
[13]

 

 

NXT ENERGY SOLUTIONS INC.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements

As at and for the period ended March 31, 2022

(Expressed in Canadian dollars unless otherwise stated)

 

Stock Options:

The following is a summary of stock options which are outstanding as at March 31, 2022.

 

Exercise price per

share

# of options

outstanding

# of options

exercisable

Average remaining

life (in years)

$0.44

21,360

21,360

4.2

$0.49

8,500

8,500

4.0

$0.51

16,000

16,000

3.5

$0.52

100,000

100,000

2.3

$0.52

22,900

22,900

5.0

$0.55

30,000

30,000

2.8

$0.59

150,000

150,000

1.6

$0.62

18,050

18,050

4.8

$0.68

14,750

14,750

4.5

381,560

381,560

2.6

 

A continuity of the number of stock options which are outstanding at the end of the current period and as at the prior fiscal year ended December 31, 2021 is as follows:

 

 

 

 

For the three months ended

 

 

For the year ended

 

 

 

 March 31, 2022

 

 

 December 31, 2021

 

 

 

 

 

 

weighted

 

 

 

 

 

Weighted

 

 

 

# of stock

 

 

average

 

 

# of stock

 

 

Average

 

 

 

options

 

 

exercise price

 

 

options

 

 

exercise price

 

Options outstanding, start of the year

 

 

358,660

 

 

$0.56

 

 

 

421,000

 

 

$0.83

 

Granted

 

 

22,900

 

 

$0.52

 

 

 

62,660

 

 

$0.56

 

Expired

 

 

-

 

 

 

-

 

 

 

(125,000)

 

$(1.48)

Options outstanding, end of the year

 

 

381,560

 

 

$0.56

 

 

 

358,660

 

 

$0.56

 

Options exercisable, end of the year

 

 

381,560

 

 

$0.56

 

 

 

358,660

 

 

$0.56

 

 

Stock options granted generally expire, if unexercised, five years from the date granted and entitlement to exercise them generally vests at a rate of one-third at the end of each of the first three years following the date of grant.

 

Stock based compensation expense (“SBCE”) is calculated based on the fair value attributed to grants of stock options using the Black-Scholes valuation model and utilizing the following weighted average assumptions:

 

 
[14]

 

 

NXT ENERGY SOLUTIONS INC.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements

As at and for the period ended March 31, 2022

(Expressed in Canadian dollars unless otherwise stated)

 

 

 

March 31,

 

 

December 31,

 

For the period ended

 

2022

 

 

2021

 

Expected dividends paid per common share

 

Nil

 

 

Nil

 

Expected life in years

 

 

5.0

 

 

 

5.0

 

Weighted average expected volatility in the price of common shares

 

 

76 %

 

 

150 %

Weighted average risk free interest rate

 

 

2.39 %

 

 

0.15 %

Weighted average fair market value per share at grant date

 

$ 0.52

 

 

$ 0.49

 

Intrinsic (or “in-the-money”) value per share of options exercised

 

$ -

 

 

$ -

 

 

Subsequent to March 31 the Company has been informed by the TSX that 31,400 previously issued options will need to be cancelled. The Company intends to reissue the options in Q2-22. Any accounting impact will be reflected in Q2-22.

 

Deferred Stock Units:

 

A continuity of the number of DSUs which are outstanding at the end of the current period and as at the prior fiscal year ended December 31, 2021 are as follows:

 

 

 

 For the three months ended

 

 

For the year ended

 

Opening balance

 

March 31, 2022

 

 

December 31, 2021

 

Opening balance

 

 

37,354

 

 

 

37,354

 

Granted

 

 

-

 

 

 

-

 

Closing balance

 

 

37,354

 

 

 

37,354

 

 

The DSUs plan is a long-term incentive plan that permits the grant of DSUs to qualified directors. DSUs granted under the DSUs plan are to be settled at the retirement, resignation or death of the Board member holding the DSUs

 

Restricted Stock Units:

 

RSUs entitle the holder to receive, at the option of the Company, either the underlying number of shares of the Company’s Common Stock upon vesting of such units or a cash payment equal to the value of the underlying shares. The RSUs vest at a rate of one-third at the end of each of the first three years following the date of grant. In the third quarter of 2021, the Company settled the RSUs that vested with shares and cash, and intends to continue to settle the RSUs in shares and cash.

 

 
[15]

 

 

NXT ENERGY SOLUTIONS INC.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements

As at and for the period ended March 31, 2022

(Expressed in Canadian dollars unless otherwise stated)

 

A continuity of the number of RSUs, including fair value (“FV”) which are outstanding at the end of the current period and as the end of the prior fiscal year ended December 31, 2021 is as follows:

 

For the three months ended,

 

 

For the year ended,

 

 

 

 March 31, 2022

 

 

December 31, 2021

 

 

 

# of RSUs

 

 

FV/Unit

 

 

# of RSUs

 

 

FV/Unit

 

RSUs outstanding, start of the period

 

 

696,666

 

 

$ 0.61

 

 

 

1,200,000

 

 

$ 0.79

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Common shares issued

 

 

-

 

 

 

-

 

 

 

(208,370 )

 

($0.55)

 

Payroll withholdings settled in cash

 

 

-

 

 

 

-

 

 

 

(139,964 )

 

($0.55)

 

Forfeited

 

 

-

 

 

 

-

 

 

 

(155,000 )

 

($0.79)

 

RSUs outstanding, end of the period

 

 

696,666

 

 

$ 0.53

 

 

 

696,666

 

 

$ 0.61

 

 

Employee Share Purchase Plan:

 

The ESP Plan allows employees and other individuals determined by the Board to be eligible to contribute a minimum of 1% and a maximum of 10% of their earnings to the plan for the purchase of common shares in the capital of the Company, of which the Company will make an equal contribution. Common shares contributed by the Company may be issued from treasury or acquired through the facilities of the TSX. During 2022 and 2021 the Company has elected to issue common shares from treasury.

 

A continuity of the number of commons shares under the ESP Plan which are outstanding at the end of the current period and as at the prior fiscal year ended December 31, 2021 is as follows:

 

 

 

For the three months ended,

 

 

For the year ended,

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

# of shares

 

 

$ amount

 

 

# of shares

 

 

$ amount

 

Purchased by employees

 

 

28,630

 

 

$ 16,106

 

 

 

127,790

 

 

$ 69,260

 

Matched by the Company

 

 

22,631

 

 

 

12,731

 

 

 

102,641

 

 

 

55,733

 

Bonus match by the Company

 

 

-

 

 

 

-

 

 

 

74,119

 

 

 

48,030

 

Total Common Shares issued

 

 

51,261

 

 

 

28,837

 

 

 

304,550

 

 

 

173,023

 

 

If the employee does not withdraw common shares from the ESP Plan in the first year of their participation, the Company will match an additional 100% of the employee contributions, up to $15,000 per employee (the “Bonus Match”). The Company matched employee contributions for a total of $52,867, less any payroll withholdings in 2021. As at March 31, 2022 the Company has accrued $nil for the Bonus Match ($nil as at December 31, 2021).

 

11. Financial instruments

 

a) Non-derivative financial instruments:

 

The Company’s non-derivative financial instruments consist of cash and cash equivalents, short-term investments, accounts receivable, deposits, accounts payables and accrued liabilities, long-term debt and lease obligations. The carrying value of these financial instruments, excluding leases, approximates their fair values due to their short terms to maturity.

 

 
[16]

 

 

NXT ENERGY SOLUTIONS INC.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements

As at and for the period ended March 31, 2022

(Expressed in Canadian dollars unless otherwise stated)

 

Credit Risk

 

Credit risk arises from the potential that the Company may incur a loss if counterparty to a financial instrument fails to meet its obligation in accordance with agreed terms. The Company’s financial instruments that are exposed to concentrations of credit risk consist primarily of cash and cash equivalents, short-term investments and accounts receivable. The carrying value of cash and cash equivalents, short-term investments, and accounts receivable reflects management’s assessment of credit risk. At March 31, 2022, cash and cash equivalents and short-term investments included balances in bank accounts, term deposits and guaranteed investment certificates, placed with financial institutions with investment grade credit ratings. The majority of the Company’s accounts receivable relate to sales to one customer in the African region and is exposed to foreign country credit risks. The Company manages this credit risk by requiring advance payments before entering into certain contract milestones and when possible accounts receivable insurance.

 

Foreign Exchange Risk

 

The Company is exposed to foreign exchange risk in relation to its holding of significant US$ balances in cash and cash equivalents, short-term investments, accounts receivable, deposits, accounts payables, accrued liabilities, and lease obligations, and entering into United States dollar revenue contracts. The Company does not currently enter into hedging contracts, but to mitigate exposure to fluctuations in foreign exchange the Company uses strategies to reduce the volatility of United States Dollar assets including converting excess United States dollars to Canadian dollars. As at March 31, 2022, the Company held net U.S. dollar assets totaling US$803,028. Accordingly, a hypothetical 10% change in the value of one United States dollar expressed in Canadian dollars as at March 31, 2022 would have had an approximately $100,234 effect on the unrealized foreign exchange gain or loss for the period.

 

b) Derivative financial instruments

 

As at March 31, 2022 and December 31, 2021, the Company held no derivative financial instruments.

 

12. Change in non-cash operating working capital

 

The changes in non-cash operating working capital balances are comprised of:

 

 

 

For the three months ended

 

 

 

March 31, 2022

 

 

March 31, 2021

 

Accounts receivable

 

$ 264,760

 

 

$ 255,833

 

Prepaid expenses and deposits

 

 

9,260

 

 

 

(13,783 )

Accounts payable and accrued liabilities

 

 

139,247

 

 

 

73,124

 

 

 

 

413,267

 

 

 

315,174

 

 

 
[17]

 

 

NXT ENERGY SOLUTIONS INC.

Notes to the Unaudited Condensed Consolidated Interim Financial Statements

As at and for the period ended March 31, 2022

(Expressed in Canadian dollars unless otherwise stated)

 

13. Geographic information

 

The Company generates revenue from its SFD® survey system that enables the clients to focus their exploration decisions concerning land commitments, data acquisition expenditures and prospect prioritization on areas with the greatest potential. NXT conducts all of its survey operations from its head office in Canada, and occasionally maintains administrative offices in foreign locations if and when needed. Revenue fluctuations are a normal part of SFD® survey system sales and can vary significantly year-over-year.

 

The Company received US$0.125 million (CDN$0.16 million) of payments on outstanding accounts receivable during April 2022. There were no SFD® revenues in the quarter ended March 31, 2022 and 2021.

 

14. Other related party transactions

 

One of the members of NXT’s Board of Directors is a partner in a law firm which provides legal advice to NXT. Accounts payable and accrued liabilities includes a total of $12,832 ($16,000 as at December 31, 2021) payable to this law firm.

 

Accounts payable and accrued liabilities includes $3,336 ($11,467 as at December 31, 2021) related to reimbursement of expenses owing to an executive officer and $38,750 ($nil as at December 31, 2021) for Board of Director’s fees

 

A company owned by a family member of an executive officer was contracted to provide presentation design services to the Company in 2021.

 

The Geothermal Right was acquired from the Company’s CEO on April 18, 2021. As discussed in Note 4,the Company acquired the Geothermal Right from its Chairman, President and Chief Executive Officer, Mr. Liszicasz.

 

 

 

For three months ended

 

 

 

March 31, 2022

 

 

March 31, 2021

 

Legal Fees

 

$ 10,965

 

 

$ 17,380

 

Design Services

 

 

-

 

 

 

4,013

 

 

 
[18]

 

EX-99.2 3 nsfdf_ex992.htm MDA nsfdf_ex992.htm

 

EXHIBIT 99.2

 

 

 

NXT ENERGY SOLUTIONS INC.

 

 

Management's Discussion and Analysis

 

 

For the three months ended

 

March 31, 2022

 

 

 

 

Management's Discussion and Analysis

 

This discussion and analysis ("MD&A") was prepared by management of NXT Energy Solutions Inc. ("NXT", "we", "us", "our" or the "Company") based on information available as at May 12, 2022 unless otherwise stated, has been approved by the Board of Directors of the Company (the "Board"), and should be reviewed in conjunction with the unaudited condensed consolidated interim financial statements and related notes for the period ended March 31, 2022 (the "unaudited condensed consolidated interim financial statements"). This MD&A covers the unaudited three month period ended March 31, 2022, with comparative amounts for the unaudited three months period ended March 31, 2021.

 

Our functional and reporting currency is the Canadian dollar. All references to "dollars", "$" and "CDN$" in this MD&A are to Canadian dollars unless specific reference is made to United States dollars ("US$").

 

NXT® and SFD® are registered trademarks of NXT in Canada and the United States.

 

Advisories

 

Forward-looking Information

 

Certain statements contained in this MD&A constitute "forward-looking information" within the meaning of applicable securities laws. These statements typically contain words such as "anticipate", "believe", "could", "estimate", "expect", "intend", "may", "plan", "predict", "will", "continue" and similar words and phrases suggesting future outcomes or an outlook. Forward-looking statements in this document includes, but is not limited to:

 

 

·

payment of the Consideration (as defined below), and the satisfaction of the conditions thereto (including with respect to cash balances, receipt of funds, and the execution and completion of contracts);

 

·

the development, commercialization and protection of the SFD® technology for geothermal resource exploration;

 

·

the extent to which expanding the Company's scope of business to include exploring for both hydrocarbon and geothermal resources is anticipated to result in an expansion of its scope of revenue sources;

 

·

the Company’s pursuit of opportunities to secure new revenue contracts;

 

·

estimates related to our future financial position and liquidity including certain contractual obligations; and

 

·

general business strategies and objectives.

 

Such forward-looking information is based on a number of assumptions which may prove to be incorrect. Assumptions have been made with respect to the following matters, in addition to any other assumptions identified in this document:

 

 

·

our ability to develop and market our SFD® technology and services to current and new customers;

 

·

our ability to source personnel and equipment in a timely manner and at an acceptable cost;

 

·

our ability to obtain all permits and approvals required;

 

·

our ability to obtain financing on acceptable terms;

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 2

 

 

  

 

·

our ability to obtain insurance to mitigate the risk of default on client billings;

 

·

foreign currency exchange and interest rates; and

 

·

general business, economic and market conditions (including global commodity prices).

  

Although NXT believes that the expectations reflected in such forward-looking information are reasonable, undue reliance should not be placed on them as NXT can give no assurance that such expectations will prove to be correct. Forward-looking information is based on expectations, estimates and projections that involve a number of risks and uncertainties which could cause actual results to differ materially from those anticipated by NXT and are described in the forward-looking information. Material risks and uncertainties include, but are not limited to:

 

 

·

the ability of management to execute its business plan, including their ability to secure new revenue contracts;

 

·

health, safety and the environment (including risks related to the COVID-19 pandemic);

 

·

the emergence of alternative competitive technologies;

 

·

our ability to develop and commercialize the geothermal technology;

 

·

our ability to service existing debt;

 

·

our ability to protect and maintain our intellectual property ("IP") and rights to our SFD® technology;

 

·

our reliance on a limited number of key personnel;

 

·

our reliance on a limited number of aircraft;

 

·

our reliance on a limited number of clients;

 

·

counterparty credit risk;

 

·

foreign currency and interest rate fluctuations;

 

·

the likelihood that the Company’s ICFR (as defined below) will prevent or detect material misstatements in our unaudited condensed consolidated interim financial statements;

 

·

changes in, or in the interpretation of, laws, regulations or policies; and

 

·

general business, economic and market conditions (including global commodity prices).

 

For more information relating to risks, see the section titled "Discussion of Operations – Risk and Uncertainties" in this MD&A and the section titled "Risk Factors" in NXT's most recently filed Annual Information Form. Except as required by applicable securities law, NXT undertakes no obligation to update publicly or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise. Accordingly, the reader is cautioned not to place undue reliance on forward-looking statements.

 

Financial outlooks are provided for the purpose of understanding the Company's accounting practices and liquidity position, and the information may not be appropriate for other purposes.

 

Non-GAAP Measures

 

NXT's accompanying unaudited condensed consolidated interim financial statements were prepared in accordance with accounting principles generally accepted in the United States of America ("US GAAP"). This MD&A includes references to net working capital which does not have a standardized meaning prescribed by US GAAP and may not be comparable to similar measures being presented by other entities. Net working capital is the net result of the difference between current assets and current liabilities, and can be used by investors and management to assess liquidity at a particular point in time. See "Liquidity and Capital Resources – Net Working Capital" for further information.

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 3

 

 

 

Description of the Business

 

NXT Energy Solutions Inc. is a Calgary-based technology company whose proprietary and patented Stress Field Detection ("SFD®") survey system utilizes quantum-scale sensors to detect gravity field perturbations in an airborne survey method which can be used both onshore and offshore to remotely identify traps and reservoirs with hydrocarbon and geothermal exploration potential. The SFD® survey system enables NXT's clients to focus their exploration decisions concerning land commitments, data acquisition expenditures and prospect prioritization on areas with the greatest potential. SFD® is environmentally friendly and unaffected by ground security issues or difficult terrain and is the registered trademark of NXT. NXT provides its clients with an effective and reliable method to reduce time, costs and risks related to exploration.

 

Financial and Operational Highlights

 

Key financial and operational highlights for Q1-22 are summarized below:

 

 

·

the Company extended its aircraft lease until April 2024;

 

·

NXT patent application in Brazil has been officially allowed, bringing the total number of countries in which NXT holds patents to 46;

 

·

cash and short-term investments at March 31, 2022 were $1.87 million;

 

·

net working capital was $1.35 million at March 31, 2022;

 

·

the Company recorded SFD® related revenues of $nil and received US$0.20 (CDN$0.25) of payments on outstanding accounts receivable in February 2022;

 

·

a net loss of $1.84 million was recorded for Q1-22, including stock-based compensation expense ("SBCE") and amortization expense of $0.50 million;

 

·

net loss per common share for Q1-22 was $0.03 basic and $0.03 diluted;

 

·

cash flow used in operating activities was $0.91 million during Q1-22;

 

·

general and administrative ("G&A") expenses increased by $0.01 million (1%) as compared to Q1-21; and

 

·

the Company surrendered 826 square feet of office space in March 2022.

 

Key financial and operational highlights occurring subsequent to Q1-22 are summarized below:

 

 

·

the Company received US$0.13 million (CDN$0.16) of payments on outstanding accounts receivable during April 2022.

   

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 4

 

 

 

Discussion of Operations

 

COVID-19 Pandemic

 

As of the date of the unaudited condensed consolidated financial interim statements, the COVID-19 pandemic continues to be a risk on the operations of the Company. The Company has made provisions so employees can work safely in the office or from home, followed all Alberta Health Services and Health Canada recommendations, and implemented hygiene and physical distancing policies. Demand for our services, as well as our ability to provide services and to generate revenues may become adversely impacted the longer the COVID-19 pandemic continues. For example, if restrictions on international travel continue and/or an outbreak of the virus among our or our customers' personnel occurred, it may result in NXT being unable to perform surveys. Further, business development may impacted, as tele-conferences or on-line video conferencing may be an inferior method of business development than in-person meetings and technical presentations.

 

The Company’s approach to managing the impacts of the COVID-19 pandemic is dynamic and the ultimate duration and magnitude of the impact on the economy and the financial effect to the Company is not known at this time. Estimates and judgments made by management in the preparation of the condensed consolidated interim financial statements are subject to a higher degree of measurement uncertainty during this volatile period.

 

Acquisition of the Geothermal Right

 

The Company acquired the SFD® technology rights for geothermal resources (“Geothermal Right”) from Mr. George Liszicasz, President and Chief Executive Officer of NXT (“CEO”) on April 18, 2021. The consideration deliverable by the Company in connection with the acquisition of the Geothermal Right is set forth below (the “Consideration”):

 

 

1.

US$40,000 (CDN$50,310) signature payment, which became due immediately and was paid on April 22, 2021;

 

2.

300,000 common shares, which were issued in December 2021;

 

3.

CDN$15,000 signature milestone payment paid in August 2021;

 

4.

US$200,000 milestone payment which will become due in the event that the Company's cash balance exceeds CDN$5,000,000 due to receipt of specifically defined funds from operations; and

 

5.

US$250,000 milestone payment which will become due in the event that the Company executes and completes and receives full payment for an SFD® contract valued at US$10,000,000 or greater, provided such contract is entered into and completed and payment of at least US$5,000,000 is received by April 18, 2023.

 

As of March 31, 2022, the Company has recognized $275,610 for the acquisition Geothermal Right which is the combination of the US$40,000 (CDN$50,310) and CDN$15,000 signature payments, the value of the 300,000 common shares of $207,300 and other costs of $3,000. The cost of the remaining two milestones will be recognized when it is deemed probable that these two milestones will be achieved by a special committee of the Board, comprised entirely of independent directors. The Board delegated authority to the special committee to determine when the milestones have been achieved.

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 5

 

 

 

Geothermal Right Development Update

 

Progress continues with respect to the development of the SFD-GT geothermal sensor family. The objective of this project was to test, identify and analyze the desired elements of the SFD® geothermal sensor response over known geothermal areas with the ultimate goal of providing a green upstream geophysical service for advancing renewable power initiatives in Canada and abroad. The agreed project work was completed in November 2021 with total funding of $50,000 from the National Research Council of Canada Industrial Research Assistance Program ("NRC IRAP"). The Company is currently working with NRC IRAP to develop a funding and research plan for the next phase to support the research and development of the SFD® technology for geothermal applications.

  

Patents

 

In Q1-22, NXT announced its patent application in Brazil has been allowed. As of the date of this MD&A, NXT has been granted SFD® patents in Brazil (February 2022) India (July 2021), Russia (January 2017), Japan (July 2017), Canada (August 2017), Mexico (September 2017), the United States (two patents were granted in November 2017 and September 2018, respectively), China (April 2018), and Europe (January 2020). In total, NXT has obtained SFD® patents or received patent allowances in 46 countries. These patents protect our proprietary SFD® technology and serve as independent third-party recognition of our technological invention in terms of practical applicability, conceptual novelty, and knowledge advancement.

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 6

 

 

 

Summary of Operating Results (Q1-21 Adjusted)

Please see the section “Changes in Accounting Policies, Leases”.

 

 

 

Q1-22

 

 

Q1-21

 

SFD® related revenue

 

$ -

 

 

$ -

 

Expenses:

 

 

 

 

 

 

 

 

SFD® related costs, net

 

 

437,282

 

 

 

265,615

 

General and administrative expenses

 

 

912,550

 

 

 

900,309

 

Amortization

 

 

442,437

 

 

 

441,824

 

 

 

 

1,792,269

 

 

 

1,607,748

 

 

 

 

 

 

 

 

 

 

Other Expenses (income):

 

 

 

 

 

 

 

 

Interest (income) expense, net

 

 

8,188

 

 

 

5,506

 

Foreign exchange loss (gain)

 

 

20,265

 

 

 

24,428

 

Intellectual property and other

 

 

20,146

 

 

 

9,610

 

 

 

 

48,599

 

 

 

39,544

 

Loss before income taxes

 

 

(1,840,868 )

 

 

(1,647,292 )

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net loss and comprehensive loss

 

 

(1,840,868 )

 

 

(1,647,292 )

 

 

 

 

 

 

 

 

 

Net loss per share – basic

 

$ (0.03 )

 

$ (0.03 )

Net loss per share – diluted

 

$ (0.03 )

 

$ (0.03 )

 

Quarterly operating results. Net loss for Q1-22 compared to Q1-21 increased by $193,576, or $0.00 per share-basic. SFD® related costs, net, were $171,667 higher due to the timing of routine maintenance costs and adding 300 available flight hours to the Company’s aircraft. G&A expenses increased by $12,241, or 1%, compared to Q1-21, due primarily to an increase in SBCE, which was offset by lower vacation, consulting and professional fee expenses. Interest (income) expense, net changed by $2,682 in Q1-22 versus Q1-21 due to interest expense for the Business Development Bank of Canada’s ("BDC") Highly Affected Sectors Credit Availability Program (the "HASCAP Loan") in Q1-22. With respect to foreign exchange, the CDN$ strengthened to the US$ in both quarters (2.0% in 2022 and 0.9% in 2021), the Company held less net assets in US$ as at March 31, 2022 versus March 31, 2021 resulting in a similar foreign exchange loss. IP and other expenses increased $10,536. Q1-22 related mostly to costs associated with maintaining certain SFD® patents.

 

SFD® Related Costs, Net (Q1-21 Adjusted)

 

Please see the section “Changes in Accounting Policies, Leases”.

 

SFD® Related Costs

 

 Q1-22

 

 

 Q1-21

 

 

 Net change

 

Aircraft lease costs

 

$ 121,471

 

 

$ 105,457

 

 

$ 16,014

 

Aircraft operations

 

 

315,211

 

 

 

140,450

 

 

 

174,761

 

Survey projects

 

 

600

 

 

 

19,708

 

 

 

(19,108 )

Total SFD® related costs, net

 

 

437,282

 

 

 

265,615

 

 

 

171,667

 

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 7

 

 

 

SFD® related costs include aircraft charter costs (net of charter hire reimbursements), lease expenses and aircraft operation and maintenance costs. In Q1-22, SFD® related costs were higher compared to Q1-21 due to the timing of routine maintenance costs and preparing the aircraft for up to 300 hours of flight hours to conduct SFD® surveys.

 

The aircraft is available for charter to third parties through our aircraft manager when it is not being used by NXT. Any charter hire reimbursements received are used to offset aircraft costs.

 

The Company extended the term of its Aircraft Leasing Agreement effective in the second quarter of 2022 for a period of 24 months with payments of approximately US$22,500 (CDN$28,675) per month, or US$270,000 (CDN$344,099) per year. The incremental borrowing rate is 11.2%.

 

Should NXT want to repurchase the aircraft at the end of the extended term, the purchase price will be US$1.21 million.

 

General and Administrative Expenses

 

G&A Expenses

 

Q1-22

 

 

Q1-21

 

 

Net change

 

 

%

 

Salaries, benefits and consulting charges

 

$ 458,102

 

 

$ 473,455

 

 

$ (15,353 )

 

 

(3)

Board and professional fees, public company costs

 

 

181,954

 

 

 

193,004

 

 

 

(11,050 )

 

 

(6)

Premises and administrative overhead

 

 

213,029

 

 

 

202,900

 

 

 

10,129

 

 

 

5

 

Business development

 

 

2,949

 

 

 

4,454

 

 

 

(1,505 )

 

 

(34)

Stock-based compensation

 

 

56,516

 

 

 

26,496

 

 

 

30,020

 

 

 

113

 

Total G&A Expenses

 

 

912,550

 

 

 

900,309

 

 

 

12,241

 

 

 

1

 

 

G&A expenses increased $12,241, or 1%, in Q1-22 compared to Q1-21 for the following reasons:

 

 

·

salaries, benefits and consulting charges decreased $15,353, or 3%, due to lower vacation expense and lower consultant fees in Q1-22;

 

·

Board and professional fees and public company costs decreased $11,050, or 6%, due primarily to decreased professional fees;

 

·

premises and administrative overhead costs increased $10,129, or 5%, as building operating increased costs, mostly due to carbon taxes;

 

·

business development costs were minimal in both Q1-22 and Q1-21 as business development travel was reduced in the quarters; and

 

·

SBCE were higher in Q1-22 vs Q1-21 by $30,020, or 113% due to higher stock option, Restricted Share Unit Plan ("RSU Plan") and offset by the Employee Share Purchase Plan ("ESP Plan") expenses decreasing. Please see the next section "Discussion of Operations – General and Administrative Expenses – Stock-based Compensation Expenses" for further information on the SBCE.

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 8

 

 

 

Stock-based Compensation Expenses

 

Stock-based Compensation Expenses

 

Q1-22

 

 

Q1-21

 

 

Net change

 

 

% change

 

Stock Option Expense

 

$ 7,500

 

 

$ 3,750

 

 

$ 3,750

 

 

 

100

 

Deferred Share Units

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Restricted Stock Units

 

 

36,285

 

 

 

(49 )

 

 

36,334

 

 

>

100

 

ESP Plan

 

 

12,731

 

 

 

22,795

 

 

 

(10,064 )

 

 

(44)

Total SBCE

 

 

56,516

 

 

 

26,496

 

 

 

30,020

 

 

 

113

 

 

SBCE varies in any given quarter or year as it is a function of several factors including the number of units of each type of stock-based compensation plan issued in the period and the amortization term (based on the term of the contract and/or number of years for full vesting of the units, which is normally three years) of the resultant expense. Also, SBCE is a function of periodic changes in the inputs used in the Black-Scholes option valuation model, such as volatility in NXT's trailing share price and for cash-settled stock-based compensation awards variability will occur based on changes to observable prices.

 

Stock options granted generally expire, if unexercised, five years from the date granted and entitlement to exercise them generally vests at a rate of one-third at the end of each of the first three years following the date of grant.

 

The deferred share unit ("DSUs") plan (the "DSU Plan") is a long-term incentive plan that permits the grant of DSUs to qualified directors. DSUs granted under the DSU Plan are to be settled at the retirement, resignation or death of the Board member holding the DSUs.

 

Restricted Share Units (“RSUs”) entitle the holder to receive, at the option of the Company, either the underlying number of shares of the Company's common shares upon vesting of such units or a cash payment equal to the value of the underlying shares. The RSUs vest at a rate of one-third at the end of each of the first three years following the date of grant. In Q3-21, the Company settled the Q3-21 RSU vesting with common shares and cash, and intends to continue to settle the RSUs in common shares and cash.

 

The ESP Plan allows employees and other individuals determined by the Board to be eligible to contribute a minimum of 1% and a maximum of 10% of their earnings to the plan for the purchase of common shares in the capital of the Company, of which the Company will make an equal contribution. Common shares contributed by the Company may be issued from treasury or acquired through the facilities of the Toronto Stock Exchange. During 2021 and 2022 the Company has elected to issue Common Shares from treasury.

 

SBCE in Q1-22 was higher compared to Q1-21 by $30,020 or 113%. The main driver of the higher expense was a forfeiture in the RSU Plan in Q1-21 which reduced the RSU expense and one director electing to take all of their 2022 director fees in options versus only one half of the director fees in Q1-21. This increase was offset partially by there being no ESP Plan bonus accrual in Q1-22 as all participants in the plan have been members of the plan for more than one year. No directors elected to participate in the DSU Plan in 2022 and 2021.

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 9

 

 

 

Amortization

 

Amortization

 

Q1-22

 

 

Q1-21

 

 

Net change

 

 

%

 

Property and equipment

 

$ 17,809

 

 

$ 20,641

 

 

$ (2,832 )

 

 

(14)

Intellectual property

 

 

424,628

 

 

 

421,183

 

 

 

3,445

 

 

 

1

 

 Total Amortization Expenses

 

 

442,437

 

 

 

441,824

 

 

 

613

 

 

 

-

 

 

Property and equipment and related amortization expense. Property and equipment amortization was lower in Q1-22 compared to Q1-21 due to additional assets becoming fully amortized during the period and the Company not acquiring new assets in the periods. Amortization also decreases each year as the Company uses the declining balance method of depreciation, thereby having the effect of lowering amortization each year on existing assets.

 

Intellectual property and related amortization expense. NXT acquired specific rights to utilize the proprietary SFD® technology in global hydrocarbon exploration applications from the inventor of the SFD® technology, NXT's Chairman, President and CEO, on August 31, 2015. The value attributed to the acquired IP assets was $25.3 million. The IP assets are being amortized on a straight-line basis over a 15-year period (future amortization expense of $1,685,000 per year) and are also being subject to ongoing assessment of potential indicators of impairment of the recorded net book value. No impairments were recognized in Q1-22 or Q1-21.

 

As discussed in the section "Discussion of Operations – Acquisition of the Geothermal Right", the Company acquired the SFD® technology for the Geothermal Right from NXT’s Chairman, President and CEO on April 18, 2021. The Geothermal Right is being amortized on a straight line basis over its estimated useful life of 20 years. The annual amortization expense expected to be recognized is approximately $13,781 per year for a five-year aggregate total of $68,902.

 

Other Expenses (Income) (Q1-21 Adjusted)

 

Please see the section “Changes in Accounting Policies, Leases”.

 

Other Expenses

 

Q1-22

 

 

Q1-21

 

 

Net change

 

 

%

 

Interest (income) expense, net

 

$ 8,188

 

 

$ 6,115

 

 

$ 2,073

 

 

 

34

 

Foreign exchange loss (gain)

 

 

20,265

 

 

 

20,210

 

 

 

55

 

 

 

-

 

Intellectual property

 

 

8,224

 

 

 

9,610

 

 

 

(1,386 )

 

 

(14)

Loss on disposal of assets & lease modifications

 

 

11,922

 

 

 

-

 

 

 

11,922

 

 

 

100

 

Total Other Expenses, net

 

 

48,599

 

 

 

35,935

 

 

 

12,664

 

 

 

35

 

 

Interest (income) expense, net. This category of other expenses includes interest income earned on short-term investments netted, by interest expense from the financial liability related to the aircraft lease and long-term debt. Q1-22 interest increased $2,073 compared to Q1-21 due to interest expense incurred on the HASCAP Loan.

 

Foreign exchange loss (gain). This category of other expenses includes losses and gains caused by changes in the relative currency exchange values of US$ and CDN$. The Company held significant net assets in US$ at March 31, 2022 and March 31, 2021, including accounts receivable, cash and cash equivalents, short-term investments, US$ lease obligations and the security deposit for the aircraft, all of which have an effect on the unrealized foreign exchange gain and loss. At March 31, 2022, the CDN$ to US$ exchange rate was 2.0% higher as compared to the CDN$ to US$ exchange rate at December 31, 2021, resulting in the corresponding foreign exchange loss for Q1-22. At March 31, 2021, the CDN$ to US$ exchange rate was 0.9% higher as compared to the CDN$ to US$ exchange rate at December 31, 2020, resulting in the corresponding foreign exchange loss for Q1-22. The foreign exchange loss was similar in each period as the Company’s US$ net assets were approximately 59% lower at March 31, 2022 versus March 31, 2021.

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 10

 

 

 

The Company does not currently enter into hedging contracts, but does however use alternative strategies to reduce the volatility of US dollar assets including converting excess US dollars to CDN dollars.

 

IP and other. This category of other expenses primarily includes costs related to IP filings and research & development activity related to the SFD® technology.

 

In Q1-22, the Company's IP and other expenses were associated with periodic patent maintenance and renewal fees required during these time periods.

 

Loss on disposal of assets & lease modifications. In Q1-22, the Company surrendered 826 square feet of office space. Please refer to the section "Contract Obligations" for a discussion on the office lease surrender. As a result of the space surrender, the recorded a loss on disposal of leasehold improvement assets and lease modifications.

 

Income Tax Expense.

 

There was no income tax expense in Q1-22 or Q1-21.

 

Competition

 

Our SFD® airborne survey service is based upon a proprietary technology, which is capable of remotely identifying, from a survey aircraft, subsurface anomalies associated with potential hydrocarbon traps with a resolution that we believe is technically superior to other airborne survey systems. To our knowledge there is no other company employing technology comparable to our SFD® survey system for oil and natural gas and geothermal exploration.

 

Seismic is the standard technology used by the oil and gas industry to image subsurface structures. It is our view that the SFD® survey system is highly complementary to seismic analysis. Our system may reduce the need for seismic in wide‑area reconnaissance but will not replace the role of seismic in verifying structure, closure and selecting drilling locations. The seismic industry is very competitive with many international and regional service providers.

 

The SFD® system can be used as a focusing tool for seismic. With an SFD® survey, a large tract (i.e. over 5,000 square kilometers) of land can be evaluated quickly to identify locations with indications of reservoir potential. Seismic surveys, although effective in identifying these locations, are much more expensive, require significantly more time and impose a much greater negative impact on local communities and the environment. An SFD® survey deployed first can provide necessary information to target a seismic program over a limited area of locations selected by SFD®. This approach can result in a more effective seismic program and reduce the overall cost, time, community resistance and environmental impact required to locate and qualify a prospect.

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 11

 

 

 

The industry uses other technologies for wide area oil and natural gas reconnaissance exploration, such as aeromagnetic and gravity surveys. These systems can provide regional geological information, such as basement depth, sedimentary thickness and major faulting and structural development.

 

Risk and Uncertainties

 

Hydrocarbon and geothermal exploration operations involve a number of risks and uncertainties that have affected our unaudited condensed consolidated interim financial statements and are reasonably likely to affect them in the future. These risks and uncertainties are discussed further below.

 

Development, Commercialization and Protection of the Geothermal Right

 

With the acquisition of the Geothermal Right, the Company will continue to refine and develop the SFD® survey system to commercialize the Geothermal Right. This development requires substantial time and resources, and continued government assistance is not guaranteed. Furthermore, even if resources are available, there can be no assurance that the Company will be commercially or technically successful in enhancing the technology. If we are unable to develop and commercialize the geothermal applications of SFD® technologies, or adapt to evolving industry standards and demands, these could have a material adverse effect on our business, financial condition and results of operations.

 

Debt Service

 

NXT may finance a significant portion of its operations through debt. Amounts paid in respect of interest and principal on debt incurred by NXT may impair NXT's ability to satisfy its other obligations. Variations in interest rates and scheduled principal repayments could result in significant changes in the amount required to be applied to debt service before payment by NXT of its debt obligations. Lenders may be provided with security over substantially all of the assets of NXT. If NXT becomes unable to pay its debt service charges or otherwise commits an event of default such as bankruptcy, a lender may be able to foreclose on or sell the assets of NXT.

 

Credit Risk

 

Credit risk arises from the potential that the Company may incur a loss if a counterparty to a financial instrument fails to meet its obligation in accordance with agreed terms. The Company’s financial instruments that are exposed to concentrations of credit risk consist primarily of cash and cash equivalents, short-term investments and accounts receivable. The carrying value of cash and cash equivalents, short-term investments, and accounts receivable reflects management’s assessment of credit risk. At March 31, 2022, cash and cash equivalents and short-term investments included balances in bank accounts, term deposits and guaranteed investment certificates, placed with financial institutions with investment grade credit ratings. The majority of the Company’s accounts receivable relate to sales to one customer in the African region and is exposed to foreign country credit risks. The Company manages this credit risk by requiring advance payments before entering into certain contract milestones and when possible accounts receivable insurance.

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 12

 

 

 

Foreign Exchange Risk

 

The Company is exposed to foreign exchange risk in relation to its holding of significant US$ balances in cash and cash equivalents, short-term investments, accounts receivable, deposits, accounts payables, accrued liabilities, and lease obligations, and entering into United States dollar revenue contracts. The Company does not currently enter into hedging contracts, but to mitigate exposure to fluctuations in foreign exchange the Company uses strategies to reduce the volatility of United States dollar assets including converting excess United States dollars to Canadian dollars. As at March 31, 2022, the Company held net United States dollar assets totaling US$803,028. Accordingly, a hypothetical 10% change in the value of one United States dollar expressed in Canadian dollars as at March 31, 2022 would have had an approximately $100,234 effect on the unrealized foreign exchange gain or loss for the period.

 

Interest Rates

 

We periodically invest available cash in short term investments that generate interest income that will be affected by any change in interest rates.

 

Tax Rates

 

Changes in tax rates in the jurisdictions that we operate in would impact the amount of current taxes that we pay. In addition, changes to substantively enacted tax rates would impact the carrying balance of deferred tax assets and liabilities, potentially resulting in a deferred tax recovery or incremental deferred tax expense.

 

In addition to the above, we are exposed to risk factors that may impact the Company and our business. For further information on these risk factors, please refer to our Annual Information Form, available on NXT's website at www.nxtenergy.com and on SEDAR at www.sedar.com.

 

Summary of Quarterly Results

 

A summary of operating results for each of the trailing eight quarters (including a comparison of certain key categories to each respective prior quarter) follows. (Adjusted Q2-21 and Q2-20.)

 

 

 

Q1-22

 

 

Q4-21

 

 

Q3-21

 

 

Q2-21

 

Survey revenue

 

$ -

 

 

$ (10,123 )

 

$ -

 

 

$ 3,144,373

 

Net income (loss)

 

 

(1,840,868 )

 

 

(1,573,587 )

 

 

(1,434,442 )

 

 

1,531,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per share – basic

 

$ (0.03 )

 

$ (0.02 )

 

$ (0.02 )

 

$ 0.02

 

Income (loss) per share – diluted

 

$ (0.03 )

 

$ (0.02 )

 

$ (0.02 )

 

$ 0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1-21

 

 

Q4-20

 

 

Q3-20

 

 

Q2-20

 

Survey revenue

 

$ -

 

 

$ -

 

 

$ -

 

 

$ 136,566

 

Net income (loss)

 

 

(1,647,292 )

 

 

(1,653,447 )

 

 

(1,487,821 )

 

 

(1,439,363 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per share – basic

 

$ (0.03 )

 

$ (0.03 )

 

$ (0.02 )

 

$ (0.02 )

Income (loss) per share – diluted

 

$ (0.03 )

 

$ (0.03 )

 

$ (0.02 )

 

$ (0.02 )

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 13

 

 

 

In Q1-22, the Company incurred maintenance fees on its aircraft to have it available for up to 300 flight hours. In Q4-21, the Canada Emergency Wage Subsidy (“CEWS”) and Canada Emergency Wage Subsidy (“CERS”) programs were ended therefore increasing G&A costs. In Q3-21, the Company recorded favourable exchange gains due to the strengthening of the US$. In Q2-21, revenue was recognized for a pre-existing SFD® sale of data. In Q1-21, costs were lower due to lower aircraft costs, a reduction in RSU accruals and less fluctuation of exchange rates. In Q4-20, the Company received the CEWS and the CERS which reduced costs. In Q3-20, the Company received the CEWS and the Scientific Research and Experimental Development Credit ("SR&ED") which also reduced costs. During Q2-20, revenue was earned on the recognition of the forfeited deposit from Alberta Green Ventures Limited Partnership (“AGV”), payable pursuant to the existing co-operation agreement between NXT and AGV (the "Co-operation Agreement"). Excluding Q2-21, the Company incurred net losses primarily due to incurred SFD® related costs related to aircraft lease and aircraft maintenance costs, G&A expenses and non-cash items like SBCE, which can be a significant expense in any given quarter. More specific details are provided below:

 

 

·

in Q1-22, the Company incurred maintenance fees on its aircraft to have it available for up to 300 flight hours;

 

·

in Q4-21, the Company only received grants from the CEWS and CERS for one month due to the termination of these programs;

 

·

in Q3-21, the US$ strengthened vs the CDN$ which resulted in a $102,632 exchange gain;

 

·

in Q2-21, revenue was earned for a pre-existing SFD® sale of data and costs were lower due to receipt of the CEWS and the CERS. Additionally there was no business development travel due to restrictions from the COVID-19 pandemic;

 

·

in Q1-21, costs were lower due to lower aircraft costs, a reduction in RSU accruals and less fluctuation of exchange rates;

 

·

in Q4-20, costs were reduced primarily due to recognizing $123,105 benefits under the CEWS and the CERS, and due to reduced travel;

 

·

in Q3-20, costs were reduced primarily due to recognizing $189,135 benefits under the CEWS and the SR&ED, and reduced travel; and

 

·

in Q2-20, $136,566 revenue was earned on the recognition of the forfeited deposit from AGV, payable pursuant to the Co-operation Agreement.

 

Liquidity and Capital Resources

Going Concern

 

The unaudited condensed consolidated interim financial statements for Q1-22 have been prepared on a going concern basis. The going concern basis of presentation assumes that NXT will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities and commitments in the normal course of business. 

 

The events described in the following paragraphs highlight that there is substantial doubt about NXT’s ability to continue as a going concern within one year after the date that these unaudited condensed consolidated interim financial statements have been issued. The Company’s current cash position is not expected to be sufficient to meet the Company’s obligations and planned operations for a year beyond the date that these condensed consolidated financial interim statements have been issued.

 

The Company has plans in place to reduce operating costs including payroll and other G&A costs and is evaluating alternatives to reduce other costs. If required, further financing options that may or may not be available to the Company include issuance of new equity, debentures or bank credit facilities. The need for any of these options will be dependent on the timing of securing new SFD® survey contracts and obtaining financing on terms that are acceptable to both the Company and the financier.

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 14

 

 

 

NXT continues to develop its pipeline of opportunities to secure new revenue contracts. However, the Company’s longer-term success remains dependent upon its ability to convert these opportunities into successful contracts, to continue to attract new client projects, ultimately to expand the revenue base to a level sufficient to exceed fixed operating costs and generate consistent positive cash flow from operations. The occurrence and timing of these events cannot be predicted with sufficient certainty.

 

The unaudited condensed consolidated interim financial statements do not reflect adjustments that would be necessary if the going concern basis was not appropriate. If the going concern basis was not appropriate for the unaudited condensed consolidated interim financial statements, then adjustments would be necessary in the carrying value of the assets and liabilities, the reported revenues and expenses and the balance sheet classifications used. These adjustments could be material.

 

NXT's cash and cash equivalents plus short-term investments at March 31, 2022 totaled $1.87 million. Net working capital totaled $1.35 million. See the information in the section "Liquidity and Capital Resources – Net Working Capital" for further information.

 

Risks related to having sufficient ongoing net working capital to execute survey project contracts are mitigated through our normal practice of obtaining advance payments and progress payments from customers throughout the course of the projects, which often span three to four months. In addition, where possible, risk of default on client billings has been mitigated through the use of export insurance programs offered by Export Development Canada.

 

The Company does not have provisions in its leases, contracts, or other arrangements that would trigger additional funding requirements or early payments except that if the Company were to default on its office lease, the current month rent plus the next three months become immediately due. If the Company were to default on the aircraft lease, the Company would be required to deliver the aircraft back to the Lessor.

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 15

 

 

 

Net Working Capital

 

Net Working Capital

 

March 31, 2022

 

 

Dec 31, 2021

 

 

Net Change

 

 

%

 

Current assets (current liabilities)

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and short-term investments

 

$ 1,868,993

 

 

$ 2,807,855

 

 

$ (938,862 )

 

 

(33)

Accounts receivable

 

 

565,655

 

 

 

841,567

 

 

 

(275,912 )

 

 

(33)

Prepaid expenses and deposits

 

 

252,244

 

 

 

265,436

 

 

 

(13,192 )

 

 

(5)

Accounts payable and accrued liabilities

 

 

(675,405 )

 

 

(500,625 )

 

 

(174,780 )

 

 

(35)

Current portion of long-term debt

 

 

(92,593 )

 

 

(64,815 )

 

 

(27,778 )

 

 

(43)

Current portion of lease obligation

 

 

(572,750 )

 

 

(532,936 )

 

 

(39,814 )

 

 

(7)

Total Net Working Capital

 

 

1,346,144

 

 

 

2,816,482

 

 

 

(1,470,338 )

 

 

(52)

 

NXT had net working capital of $1,346,144 as at March 31, 2022.

 

Net working capital at March 31, 2022 compared to December 31, 2021 decreased by $1,470,338 or 52% due to cash used in operating activities offset by cash received from payments on accounts receivable. Accounts payable increased due to annual timing of professional fees and payroll accruals.

 

Accounts Payable

 

Accounts Payable

 

Mar 31, 2022

 

 

Dec 31, 2021

 

 

Net Change

 

 

%

 

Trade accounts payable

 

$ (37,679 )

 

$ (122,935 )

 

$ 85,256

 

 

 

69

 

Deferred advisor board payable

 

 

(23,404 )

 

 

(23,896 )

 

 

492

 

 

 

2

 

Accrued liabilities

 

 

(347,083 )

 

 

(171,714 )

 

 

(175,369 )

 

 

(102)

Accrued directors fees payable

 

 

(38,750 )

 

 

-

 

 

 

(38,750 )

 

 

(100)

Vacation pay accrued

 

 

(112,610 )

 

 

(102,536 )

 

 

(10,074 )

 

 

(10)

RSU and ESP Plan liability

 

 

(115,879 )

 

 

(79,544 )

 

 

(36,335 )

 

 

(46)

 Total accounts payable

 

 

(675,405 )

 

 

(500,625 )

 

 

(174,780 )

 

 

(35)

 

Accounts payable increased by $174,780 or 35%, as at March 31, 2022 compared to December 31, 2021 for the following reasons:

 

 

·

trade accounts payable decreased by $85,256, or 69%, due to timing of payables at the stated dates;

 

·

accrued liabilities increased by $175,369, or 102%, due to timing of annual professional fee and aircraft maintenance accruals;

 

·

accrued directors fees payable increased by $38,750, or 100%, as payment of directors’ fees were deferred;

 

·

vacation pay accrued increased by $10,074, or 10%, due to timing of vacations; and

 

·

RSU Plan and ESP Plan liabilities increased by $36,335 due to the RSU Plan share issuance only being settled once per year (August).

 

Long-term Debt (HASCAP Loan)

 

On May 26, 2021, the Company received $1,000,000 from the BDC’s HASCAP Loan. The HASCAP Loan is a $1,000,000 non-revolving ten-year term credit facility with an interest rate of 4%. Repayment terms are interest only until May 26, 2022, and monthly principal plus interest payments for the remaining nine years. The HASCAP Loan is secured by a general security agreement and is guaranteed by BDC.

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 16

 

 

 

Maturity of long-term debt:

 

 

 

2022

 

$ 94,167

 

2023

 

 

146,481

 

2024

 

 

142,037

 

2025

 

 

137,593

 

2026

 

 

133,148

 

2027 to 2031

 

 

534,907

 

Total principal and interest payments

 

 

1,188,333

 

Less interest

 

 

(188,333 )

Total principal remaining

 

 

1,000,000

 

Current portion of long-term debt

 

 

92,593

 

Non-current portion of long-term debt

 

 

907,407

 

 

Cash Flow (Q1-21 Adjusted)

 

Please see the section “Changes in Accounting Policies, Consolidated Statement of Cash Flows”.

 

Cash Flow - from / (used in)

 

Q1-22

 

 

Q1-21

 

Operating activities

 

$ (913,141 )

 

$ (847,129 )

Financing activities

 

 

(11,844 )

 

 

(16,556 )

Investing activities

 

 

(150,272 )

 

 

191,261

 

Effect of foreign exchange changes on cash

 

 

(13,877 )

 

 

(14,499 )

Net source (use) of cash

 

 

(1,089,134 )

 

 

(686,923 )

Cash and cash equivalents, start of period

 

 

2,257,855

 

 

 

2,690,146

 

Cash and cash equivalents, end of period

 

 

1,168,721

 

 

 

2,003,223

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

 

1,168,721

 

 

 

2,003,223

 

Short-term investments, end of period

 

 

700,272

 

 

 

150,000

 

Total cash and short-term investments, end of period

 

 

1,868,993

 

 

 

2,153,233

 

 

The overall net changes in cash balances in each of the quarters noted above is a function of several factors including any inflows (outflows) due to changes in net working capital balances and net of any cash transferred into/out of short-term investments. Further information on the net changes in cash, by each of the operating, financing and investing activities, is as follows:

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 17

 

 

 

Operating Activities

 

Q1-22

 

 

Q1-21

 

Net income (loss) for the period

 

$ (1,840,868 )

 

$ (1,647,292 )

Total non-cash expense items

 

 

514,460

 

 

 

484,989

 

Operating activities before change in non-cash working capital balances

 

 

(1,326,408 )

 

 

(1,162,303 )

Change in non-cash working capital balances

 

 

413,267

 

 

 

315,174

 

Total cash from (used in) operating activities

 

 

(913,141 )

 

 

(847,129 )

 

Operating cash flow decreased by $66,012 in Q1-22 as compared to Q1-21 due to increased aircraft maintenance costs offset by higher accounts receivable collections.

 

Financing Activities

 

Q1-22

 

 

Q1-21

 

Proceeds from the employee share purchase plan

 

$

16,106

 

 

$

19,635

 

Repayment of finance liability

 

 

(27,950 )

 

 

(36,191 )

Total cash from (used in) financing activities

 

 

(11,844 )

 

 

(16,556 )

 

Proceeds were received from employee contributions under the ESP Plan. The repayment of finance liability were for the financing liability for the sales and leaseback agreement on NXT’s aircraft and have ended in Q1-22.

 

Investing Activities

 

Q1-22

 

 

Q1-21

 

Proceeds from (used in) short-term investments

 

$

(150,272 )

 

$

191,261

 

Total Cash from Investing Activities

 

 

(150,272 )

 

 

191,261

 

 

Changes in short-term investments were for investments in guaranteed investment certificates to fund operations and investing of excess short-term cash.

 

Contractual Obligations

 

The estimated minimum annual commitments for the Company’s lease components as at March 31, 2022 are listed in the following table:

 

Lease payment obligations:

 

Total

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

Office

 

$ 1,195,152

 

 

$ 256,104

 

 

$ 341,472

 

 

$ 341,472

 

 

$ 256,104

 

Office operating costs

 

 

778,736

 

 

 

166,872

 

 

 

222,496

 

 

 

222,496

 

 

 

166,872

 

Aircraft lease1

 

 

645,944

 

 

 

273,980

 

 

 

337,014

 

 

 

34,950

 

 

 

-

 

Office equipment

 

 

3,600

 

 

 

3,600

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

 

2,623,432

 

 

 

700,556

 

 

 

900,982

 

 

 

598,918

 

 

 

422,976

 

 

1. US$ payments have been converted to CDN$ at a rate of 1.2482.

 

On March 15, 2022, the Company surrendered 826 square feet of its office building lease to the landlord. As a result its non-lease operating cost commitments for the building lease will reduced by approximately $13,881 for 2022, $17,537 for 2023 and 2024, and $13,150 for 2025. The Company incurred a surrender fee of $14,000. The Company derecognized the following amounts on its balance sheet in the quarter and recorded a gain on the remeasurement of the lease of $3,062:

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 18

 

 

 

Right of Use Assets

 

$ 80,033

 

Lease obligations

 

 

83,095

 

 

Long-term Debt (HASCAP Loan)

 

Please refer to the section "Liquidity and Capital Resources" for a discussion on the contractual obligations for the HASCAP Loan.

 

Off-balance Sheet Arrangements

 

The Company has no off-balance sheet arrangements as of the date of this MD&A other than office premise non-lease operating costs with Interloq Capital Corp. (the "Landlord"). If the Company were to default on its office lease the current month rent including operation costs plus the next three months become immediately due. Operating cost amounts are disclosed in the section "Liquidity and Capital Resources – Contractual Obligations". NXT pays an estimated operating cost during the current year, but has the obligation to pay the actual operating costs incurred as defined in the office lease with the Landlord early in the first quarter of the preceding year if the estimate was low, or will receive a refund if the estimate was too high. Currently, the Company believes that the current operating cost estimate is reasonable and is consistent with discussions with the Landlord.

 

Transactions with Related Parties

 

Related party fees incurred were as follows:

 

 

 

Q1-22

 

 

Q1-21

 

Legal fees

 

$ 10,965

 

 

$ 17,380

 

Design services1

 

 

-

 

 

 

4,013

 

 

1. US$3,000.

 

One of the members of NXT’s Board of Directors is a partner in a law firm which provides legal advice to NXT. Accounts payable and accrued liabilities includes a total of $12,832 ($16,000 as at December 31, 2021) payable to this law firm.

 

Accounts payable and accrued liabilities includes $3,336 ($11,467 as at December 31, 2021) related to reimbursement of expenses owing to an executive officer and $38,750 ($nil as at December 31, 2021) for Board of Directors fees.

 

A company owned by a family member of an executive officer was contracted to provide presentation design services to the Company in 2021.

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 19

 

 

 

 Critical Accounting Estimates

 

In preparing these unaudited condensed consolidated interim financial statements, NXT is required to make estimates and assumptions that affect both the amount and timing of recording assets, liabilities, revenues and expenses since the determination of these items may be dependent on future events. The Company uses the most current information available and exercises careful judgment in making these estimates and assumptions. In the opinion of management, the unaudited condensed consolidated interim financial statements have been properly prepared within reasonable limits of materiality and within the framework of the Company’s significant accounting policies. The estimates and assumptions used are based upon management's best estimate as at the date of the unaudited condensed consolidated interim financial statements. Estimates and assumptions are reviewed periodically and the effects of revisions are reflected in the period when determined. Actual results may differ from those estimates.

 

Critical accounting estimates relate primarily to the use of the going concern assumption, estimated useful lives and the valuation of intellectual property and property and equipment, and the measurement of stock-based compensation expense.

 

Changes in Accounting Policies

 

The unaudited condensed consolidated interim financial statements of NXT for Q1-22 have been prepared by management in accordance with US GAAP. The accounting policies applied are consistent with those outlined in NXT’s annual audited consolidated financial statements for the year ended December 31, 2021 available on NXT's website at www.nxtenergy.com and on SEDAR at www.sedar.com.

 

Leases

 

During Q3-21, the Company determined that the amounts previously recorded for the aircraft lease were calculated incorrectly and the United States dollar denominated lease liability had not been re-measured to Canadian dollars each reporting period as required. The result of these corrections are to reduce the value of both the Right of use assets and Lease obligations, with changes to related income statement. The Company has determined that the effect of these adjustments are not material. The Company has recorded the adjustments in the related accounts in the comparative periods in this MD&A. On the balance sheet and income statement, the specific accounts affected are Deposits, Right of use assets, Current portion of lease obligations, Long-term lease obligations, Deficit, SFD® related costs, Interest income (expense), and Foreign exchange loss (gain). The loss per share in each of the comparative periods did not change as a result of these immaterial corrections. The tables below highlights the changes to each account in each of the comparative period presented in this MD&A.

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 20

 

 

 

Income Statement

 

For the quarter ended March 31, 2021

 

 

 

As previously reported

 

 

Adjustments

 

 

Adjusted

 

SFD® related costs

 

$ 265,483

 

 

$ 132

 

 

$ 265,615

 

Interest (income) expense

 

 

6,115

 

 

 

(609 )

 

 

5,506

 

Foreign exchange loss (gain)

 

 

20,210

 

 

 

4,218

 

 

 

24,428

 

Net loss

 

 

(1,643,551 )

 

 

(3,741 )

 

 

(1,647,292 )

Deficit

 

 

(85,557,781 )

 

 

51,775

 

 

 

(85,506,006 )

  

Consolidated Statement of Cash Flows

 

In the preparation of the annual financial statements as at and for the year ended December 31, 2021, the Company has determined that certain amounts previously recorded in the 2021 consolidated statements of cash flows were not correctly calculated to properly reflect payments on the financial liability, lease obligation payments and accretion, and application of exchange rates to calculate unrealized foreign exchange (gain) loss including the effect of foreign exchange on changes on cash and cash equivalents. The adjustments to correct the respective financial statement line items are not material and did not change the Cash, SFD® related revenues, or Net income (loss) accounts or basic and diluted loss per share. The Company has recorded the adjustments in the related line items in each of the comparative periods. Line items affected on the Consolidated Statement of Cash Flows by the adjustment are: Non-cash lease costs, Change in the carrying amount of right of use assets and lease liabilities, unrealized foreign exchange (gain) loss, Repayment of financial liability and finance lease obligations, Proceeds from (used in) short-term investments, and Effect of foreign exchange rate changes on cash and cash equivalents. The table below highlights the changes to each line item in the comparative period in this MD&A.

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 21

 

 

 

Consolidated Statements of cash flows

 

For the quarter ended March 31, 2021

 

 

 

As previously reported

 

 

Adjustments

 

 

Adjusted

 

Net loss

 

$ (1,643,551 )

 

$ (3,741 )

 

$ (1,647,292 )

Non-cash lease costs

 

 

(42,824 )

 

 

39,890

 

 

 

(2,934 )

Change in carrying amount of right of use assets & lease liabilities

 

 

-

 

 

 

6,301

 

 

 

6,301

 

Unrealized foreign exchange (gain) loss

 

 

25,529

 

 

 

(6,259 )

 

 

19,270

 

Operating activities

 

 

(883,320 )

 

 

36,191

 

 

 

(847,129 )

Repayment of financial liability and lease obligations

 

 

-

 

 

 

(36,191 )

 

 

(36,191 )

Financing activities

 

 

19,635

 

 

 

(36,191 )

 

 

(16,556 )

Net increase (decrease) in cash and cash equivalents

 

 

(686,923 )

 

 

-

 

 

 

(686,923 )

 

Financial Instruments and Other Instruments

 

The Company's non-derivative financial instruments consist of cash and cash equivalents, short-term investments, accounts receivable, accounts payable and accrued liabilities. The carrying value of these financial instruments approximates their fair values due to their short terms to maturity. NXT is not exposed to significant interest arising from these financial instruments, but is exposed to significant credit risk with accounts receivable. For accounts receivable, where possible, NXT requests advance payments and utilizes risk mitigation products offered by entities such as Export Development Canada including, for example, insurance coverage of contract accounts receivable, guarantee support for contract performance bonds and wrongful call insurance for such bonds.

 

NXT is exposed to foreign exchange risk as a result of holding foreign denominated financial instruments. Any unrealized foreign exchange gains and losses arising on such holdings are reflected in earnings at the end of each period.

 

As at March 31, 2022 and March 31, 2021, the Company held no derivative financial instruments. For more information relating to risks, see the section titled "Liquidity and Capital Resources – Net Working Capital".

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 22

 

 

 

Outstanding Share Capital

 

 

 

May 12,

 2022

 

 

March 31,

 2022

 

 

December 31,

2021

 

Common Shares

 

 

65,332,417

 

 

 

65,301,972

 

 

 

65,250,710

 

Options

 

 

381,560

 

 

 

381,560

 

 

 

358,660

 

Deferred Share Units

 

 

37,354

 

 

 

37,354

 

 

 

37,354

 

Restricted Share Units

 

 

696,666

 

 

 

696,666

 

 

 

696,666

 

Total share capital and dilutive securities

 

 

66,447,997

 

 

 

66,417,552

 

 

 

66,343,390

 

 

Director & Officer Share Capital at

 

 

 

May 12,

 2022

 

 

March 31,

 2022

 

 

December 31,

2021

 

Frank Ingriselli 1

 

 

50,000

 

 

 

50,000

 

 

 

50,000

 

George Liszicasz 1 & 2

 

 

15,383,036

 

 

 

15,381,432

 

 

 

15,378,679

 

Charles Selby 1

 

 

408,161

 

 

 

408,161

 

 

 

408,161

 

John Tilson 1

 

 

5,916,208

 

 

 

5,916,208

 

 

 

5,916,208

 

Bruce G. Wilcox 1

 

 

410,000

 

 

 

410,000

 

 

 

410,000

 

Eugene Woychyshyn 2

 

 

217,236

 

 

 

205,440

 

 

 

185,445

 

Total Director and Officer Share Capital

 

 

22,384,641

 

 

 

22,371,241

 

 

 

22,348,493

 

  

1 Director of NXT

2 Officer of NXT

 

Disclosure Controls and Procedures ("DCPs") and

 Internal Controls over Financial Reporting ("ICFR")

 

NXT's CEO and Chief Financial Officer (together the "Responsible Officers") are responsible for establishing and maintaining DCPs, or causing them to be designed under their supervision, for NXT to provide reasonable assurance that material information relating to the Company is made known to the Responsible Officers by others within the organization, particularly during the period in which the Company's year-end consolidated financial statements and MD&A are being prepared.

 

DCPs and other procedures are designed to ensure that information required to be disclosed in reports that are filed is recorded, summarized and reported within the time periods specified by the relevant securities regulatory authorities in either Canada or the United States of America. DCPs include controls and procedures designed to ensure that information required to be disclosed in our reports is communicated to management, including our Responsible Officers, to allow timely decisions regarding required disclosure.

 

The Company has established and maintains ICFR using the criteria that were set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control – Integrated Framework (2013). The control framework was designed or caused to be designed under the supervision of the Responsible Officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with US GAAP.

  

 

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 23

 

 

 

In evaluating the effectiveness of the Company's DCPs as defined under the rules adopted by the Canadian securities regulatory authorities and by the United States Securities and Exchange Commission, the Company's Responsible Officers concluded that there are material weaknesses in the Company's ICFR that have a direct impact on the Company's DCPs:

 

 

·

due to the limited number of staff, it is not feasible to achieve adequate segregation of incompatible duties – NXT partially mitigates this deficiency by adding management and Audit Committee review procedures over the areas where inadequate segregation of duties are of the greatest concern; and

 

 

 

 

·

NXT does not have a sufficient level of staff with specialized expertise to adequately conduct separate preparation and a subsequent independent review of certain complex or highly judgmental accounting issues. NXT partially mitigates this deficiency by preparing financial statements with their best judgments and estimates of the complex accounting matters and relies on reviews by management, external consultants and the Audit Committee.

 

From time to time to reduce these risks and to supplement a small corporate finance function, the Company engages various outside experts and advisors to assist with various accounting, controls and tax issues in the normal course.

 

Given the small size of the Company's finance team, management has established a practice of increased engagement of the Company's Disclosure Committee and Audit Committee in reviewing the public disclosure and has increased the engagement of external consultants and legal counsel as well.

 

The Responsible Officers concluded that, as at March 31, 2022, its ICFR is not effective and as a result its DCPs are not sufficiently effective. NXT reached this conclusion based upon its assessment that there is a more than remote likelihood that its ICFR will not prevent or detect material misstatements if they should exist in the Company's consolidated financial statements. The Responsible Officers continue to take certain actions to mitigate these material weaknesses including:

 

·

the implementation of controls with regards to the review procedures surrounding its disclosure; and

·

engagement of third-party specialists. In addition, the Chief Financial Officer engages subject matter consultants as the need arises.

 

There were no changes to the Company’s ICFR in Q1-22.

 

It should be noted that a control system, including the Company's DCPs and ICFR, no matter how well conceived, can provide only reasonable, but not absolute assurance that the objectives of the control system will be met, and it should not be expected that the DCPs and ICFR will prevent all errors or fraud.

 

Additional Information

 

Additional information related to the Company, including the Company's Annual Information Form, is available on NXT's website at www.nxtenergy.com and on SEDAR at www.sedar.com.

 

  

NXT Energy Solutions Inc.

MD&A for the period ended March 31, 2022

page | 24

 

 

EX-99.3 4 nsfdf_ex993.htm CERTIFICATION nsfdf_ex993.htm

EXHIBIT 99.3

 

FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

 

I, George Liszicasz, Chairman and CEO, NXT Energy Solutions Inc., certify the following:

 

1.

Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of NXT Energy Solutions Inc. (the “issuer”) for the interim period ended March 31, 2022.

2.

No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3.

Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4.

Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

5.

Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

   

 

(a)

designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

   

 

(i)

material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

 

 

 

(ii)

information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

  

 

(b)

designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

   

5.1

Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Internal Control – Integrated Framework (COSO Framework) published by The Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

 

5.2

ICFR – material weakness relating to design: The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the end of the interim period

  

 

(a)

a description of the material weakness;

 

 

 

 

(b)

the impact of the material weakness on the issuer’s financial reporting and its ICFR; and

 

 

 

 

(c)

the issuer’s current plans, if any, or any actions already undertaken, for remediating the material weakness.

  

5.3

N/A

  

6.

Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on January 1, 2022 and ended on March 31, 2022 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

Date:  May 12, 2022

  

“/s/ George Liszicasz”                                                                         

George Liszicasz

Chairman & CEO

EX-99.4 5 nsfdf_ex994.htm CERTIFICATION nsfdf_ex994.htm

EXHIBIT 99.4

 

FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

 

I, Eugene Woychyshyn, Chief Financial Officer, NXT Energy Solutions Inc., certify the following:

 

1.

Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of NXT Energy Solutions Inc. (the “issuer”) for the interim period ended March 31, 2022.

 

 

2.

No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

 

3.

Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

 

4.

Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

 

5.

Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

 

 

(a)

designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

 

 

 

(i)

material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

 

 

 

(ii)

information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

 

 

 

(b)

designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

 

 

5.1

Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Internal Control – Integrated Framework (COSO Framework) published by The Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

 

5.2

ICFR – material weakness relating to design: The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the end of the interim period

 

 

 

(a)

a description of the material weakness;

 

 

 

 

(b)

the impact of the material weakness on the issuer’s financial reporting and its ICFR; and

 

 

 

 

(c)

the issuer’s current plans, if any, or any actions already undertaken, for remediating the material weakness.

 

 

 

5.3

N/A

 

 

6.

Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on January 1, 2022 and ended on March 31, 2022 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

 

Date: May 12, 2022

 

“/s/ Eugene Woychyshyn”                                                   

Eugene Woychyshyn

Chief Financial Officer

GRAPHIC 6 nsfdf_ex991img1.jpg begin 644 nsfdf_ex991img1.jpg M_]C_X 02D9)1@ ! 0$ 8 !@ #_VP!# 4$! 0$ P4$! 0&!04&" T(" <' M"! +# D-$Q 4$Q(0$A(4%QT9%!8<%A(2&B,:'!X?(2$A%!DD)R0@)AT@(2#_ MVP!# 04&!@@'" \(" \@%1(5(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @("#_P 1" "6 /D# 2( A$! Q$!_\0 M'P 04! 0$! 0$ $" P0%!@<("0H+_\0 M1 @$# P($ P4% M! 0 %] 0(# 01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T? D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0 'P$ P$! 0$! M 0$! 0 $" P0%!@<("0H+_\0 M1$ @$"! 0#! <%! 0 0)W $" M Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O 58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H # ,! (1 Q$ /P#[(HHHH ** M** "BBB@ HHHH **** "D)"J68X Y)/:LCQ!K^D^&="N];UW4(M/L+-/,FFE M; 4>GN3T ')/ KPFZT_XC?M 3LUQ<7G@;X;,?W=N!MU#5T_O-_SS0]@>/9NH M -WQQ^TEX/\ #NI_\(]X5M+KQKXB)*+9Z4"\:MZ-( 5C !N-OOP[@_BE>V>"OAUX.^'^F"Q\)Z%!8@@"2<+NFF]WD/S- M^>/05V- 'S./V7=8U=?,\9_&CQ-K#ORZQ.RK^&]W_E2_\,9_#O MF?:(-OBA-9:K-H?AMHVG@.RXNV&X(W=$'0D=R:YW3=4\77THF;Q M!?ECSQ*0/RZ5C*JHOE-HT7)7,9OV6=6T<>9X+^,GB71W3E%E=F7\?+=/Y5#_ M ,97?#C]Y(VF_$?2H_O(H_TC;[<(Y/\ WW7KNB^*M2L[F*S\0,)89"%6YV[6 M0]MV."/>O0ZTC)2,Y1<=SP[P)^TCX-\5:C_8'B*&X\'>(5;8UCJGR(7_ +JR M$#!]F"GTS7N/49'(KBO''PS\%?$:P-IXHT&&[D"[8[M1LN(?]V02 MVEG\2_V?Y$5;B\\??#93\RD;M1TE/[P'\:#T''LG>B3Z/HK%\.^(='\5>'[3 M7?#^H17^G72[XIHCD'U!'4$="#R#6U0 4444 %%%% !1110 4444 %%%% !1 M110 4444 %%%% !1110 5#--%;027$TBQQ1J7=V. H'))J:F21QS1F.5 Z'J MK#(- 'FB>%KCX@>);?Q1XPMV_L73Y/,T70I1\FX=+NX7^*0_P(>$'7YB<>G4 M44 %9?B*^DTOPKJVI0_ZRTLY9E^JH2/Y5J56O;2'4-.NK&Y7?!2:]>\)W]M 4,F"!ZUX=+9:AX'\67GA+6E, M=Q:/^ZD/ N(<_)(OJ"/R.1766.L;%!CDKAFG&?,=\&I1Y3USQ1JEE=0GRE51 MCH*] \(WDFH>#],NI26=H0I)[X.,_I7SI;W%_K>HP:78J9KJX;8B+S^)] .I M-?3&BZ='I.AV6F*VY;:)8]W]X@87'@NZ\$ M^))_%WP_M]MI>2>9K/AV/B*[]9[<=(YQZ<+(.#@X->@V-];ZA8PWEK+YL,JA MU;&./<'D'U!Y%7JC2&./=Y<83.=/2U\1::) MVCR8;B-BDT!/=''(^G0]Q7G<7[.^D07&8?%6J"WSQ&ZQEL>F[']*]NHH'G0:AIUS@2VTZ[D?!!&1[$ _A7QY^TK\!O M"'A'P8GCCP;9G2A!<)!>60=FB=7X5UW$E2&P",X.>V.0#[1CD6:-9(V#HP#* MRG((/<&I:^'_ -F/X\_V/-:_#GQE?8TV5A'I5[,W%LYZ0N3_ $_=/\ ">.A MX^X* &-(J(SNP55&2Q. !ZU0_P"$@T'_ *#FG_\ @4G^-6;JVM[ZSFL[J%9K M>=&BEC<95U88*D>A!KYH^/'P#^'=K\*=;\4>'?#\6C:MI,/VA6M&98Y5!&Y6 M3.WIGD '- 'T=_PD&@_]!S3_ /P*3_&KZLLB!T8,K#(8'((]:^0_V:/@CX"\ M1?#6/QIXHT2/6+Z\N98X4N23%%&C;>$!P22&Y.>V,5];6UO!9VD-I:PK#! B MQQQH,*B@8 ] * +-8][XD\.Z;=M::CK^GV=P "8KBZCC< ]#@D&MBN'\6?" M?X>^.)9[CQ-X4L;Z\F01M>;-D^ ,#]XN&X[#_\ H;-&_P# ^+_X MJI;'Q'X>U*Z%KINO:?>W&"PBM[J.1R!U. 2:_-_XY?"&\^$_C'[+#YMSH-_F M73[M^20/O1N1QO7(^H(/? ^O_P!G&'X9ZUX TWQ)X5\+Z=IFNV<0LM0=$#7$ M'UQV- 'M]W>6EA:/=WUU#:V\?WY9Y B+VY)X%9G_"9>#_\ MH;-&_P# ^+_XJKFK:1I>O:5/I6L:?;ZC8W EMKF,21R '(RIX/(!_"O@_Q) M\/?#_P 7/VBI_"GPIT6VT;0-*00ZEJ-LA\A2K'?*!G&<_(H&-VW/3) !]QKX MN\*22)##XGTF661@J(E[$68G@ #=R:WJ\M\)_ CX7>#X++[!X2M+J]M&61;Z M^7SYS(IR'RW"G//R@ =J]2H *YW6/&'AOP]K&EZ1K6K06%WJOF"S6X;8LIC M+#H^//BU\-? VEN%FO5N&9R,B)"R;I"/151C^% M 'U!_P )!H/_ $&]/_\ E/\:/\ A(-!_P"@WI__ ($I_C7B^C_LG_!W3;.. M*^TB]U>=5 :>ZO9%+GN=L94#\J\"_:H^&/@CX=1^%F\':&NEF^-S]HQ-))OV M^7M^^QQC<>GK0!]R_P!O:#_T&]/_ / E/\:BD\1^'H8VDEU[3HXT!9F:ZC 4 M>I.:^:?@/\#?A;XP^".@^(O$7A5;[4[KSO.G-U,F[;,ZCA7 Z =JV?'7[)7P M]U+PW>MX-L[G1=:CC9[;%R\L4K@9".KDX!Z9!&,YYZ4 >[^&_$FB^+]!AU[P M[?+?:;.[I'<(I"N4MVO#/V4Y)#^SWIMK,I26SO+N!U;@J?-+8 M/_?5>YT %%%% !1110 4444 %%%% !7AO[5__)MVM_\ 7S:_^CUKW*O#?VK_ M /DV[6_^OFU_]'K0!\\_&3X$_8?AYH7Q.\'V?^B2:7:RZO91+_JF,2YN%']T M_P 0['YNA./3/V9OCT/$-K;?#OQA>_\ $XA7;IM[,W-X@'^J8G_EH!T/\0]Q MS]">"8X[CX7^&H9HUDC?1[561AD,#"H(([BOB+]H7X)W'PQ\1)XR\'QRQ>&K MF<,ODDAM-GSD+D'_ !#<(GBW3X_GZ+]OB''FJ/[P_B ^HX.!Z5\6_P#DB?C7_L#77_HI MJ .1_9CA\G]F_P +X_C%P_YSO7L=>2?LV?\ )MWA'_KC-_Z/DKUN@ HHHH X MCXF_#W1_B9X#OO#.J*L;R#S+2YVY:VG ^5Q_(CN"17P5\._&7B3]G[XSW%CK M=L\=O'+]BU>R'(DCSQ(GJ1GPUBP=+ M5@_!OXV/"#U=>6'^SNST% '7_&7XG75QH&C>!_AI^:^0 M/V2/&'A?0_B1Q_LP?\ )MWAC_MX_P#1[U[)7C?[ M,'_)MWAC_MX_]'O7LE &'X>\-Z/X7M+JUT.Q%G#=WZ!^C1H5_6@#L:\,_:P/_ !CAK7OJ72 MG^S? /B.X/8W$<%JI_[^RAOTKA/BMX5^(GQ8^'UQX1A\/Z;X?CGGBE:XO-4\ MU@$;=C9'&1Z?Q4 >F> R#\,_"I'(_LFT_P#1*UH:QI.FZ[H]WH^K6D=Y8W<9 MAF@E&5D4]1_]?M7%>&]%^)VD>&-)T-M5\,P)I]G%:>:MI<3L^Q N[F1!SC-: MQT'QY,V9OB#%"/2TT>-/_1CO0!\%_%3X;^)?@/\ $NTUC0[NY33&G^T:1J2? M>C(Y\ISTW <$'AE_$#Z7TOXQ:7\6?V9O&DS,MKXAL=$N5U"R!Z'RFQ*@[HWZ M'@]B?1O$GPL@\::)+H?C#Q?K>L:?*RNUN4M85W*<@@I"&!'L:YW2/V9?A1H< MDTFGV6J1O/"]M,1J;$XP\;;2,J1U% %_]FS_DV_PA_P!<9O\ T?)7K>#7 M :7\)?!.CZ3#I>G6FI06$ (BMTUB[$: G)PHEQU)-7?^%7^!C_K-%>;_ *[7 MD\G_ *$YH [/!J-I8E^]*B_5A7(_\*O^'J_\RCIS?[\>[^9J9?AM\/UZ>"]& M/ULT/\Q0!M7FK:7I]C/?7VHVUO;6\;2RRR2J%1 ,DGV KYE\*S?\-"?&1O'& MLLL7@#PI,8M(L;@@"]N.#YCJ>O9C_P 7^]7T'_PKKX?E2K>!]!93U!T^(Y_ M\=IX^'W@$+A? ^@ >@TV$?\ LM 'PO\ M)?"N/X?^,T\7>%]JZ!J\YD00./] M"N?O%!CH#RR^G(["OIO]GCXR0_$SP6-/U:Y \3Z2BQW88@&ZCZ+./KT;T/U% M>E-\.?A\ZE7\#: RGL=.A(_]!JO_ ,*P^'(;>O@308VZ;H]/B0_F!0!V&*,& MN/;X7_#UO^90TY?]R+;_ "IO_"K_ *#^[T,P_\ 7&[GC_\ 07% '98-%<@/ MAQX9C'^CMK%L?6'6KQ/\ T>]>R5Y3X'\"^.OA MOX,L/".@ZUH6JZ?8E_+>^M9H)6W.7.2CL.K'M72-JOQ%M1MF\'Z1?>ILM893 M_P!\R0C^= '945QY\8ZO:IG4_A[X@@/=K;[/=+_Y#E+?^.TT_$KPI!@:G-?Z M0Q[:EIMQ; ?\"9 OZT =E16-IOBCPWK+!=(\0:;?L?X;>Z20_D#FMF@ HHHH M XO^R_B%J.&OO%6GZ+'G_5:38>:^/^NLY(_\ABG?\*[TFZ!_MS5M=UW/)6]U M*01G_MG$43_QVNRHH P--\'>$M'8/I?AG2[20?\ +2*T0/\ ]]8R?SK?HHH M**** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ H MR:** ,74O"GA?626U;PYIE\Q_BGM4=OS(S6/_P *YT.V7_B2WNL:$E+2+TI: "BBB@ H MHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** $/2 MFTX]*;0 4444 %%%% #EZ4M%% !1110 4444 %%%% !1110 4444 %%%% !1 C110 4444 %%%% !1110 4444 %%%% "'I3:** "BBB@#_]D! end GRAPHIC 7 nsfdf_ex992img1.jpg begin 644 nsfdf_ex992img1.jpg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