nsfdf_ex992
NXT ENERGY SOLUTIONS INC.
Management's Discussion and Analysis
For the three months ended
March 31, 2021
Management's Discussion and Analysis
This
discussion and analysis ("MD&A") was prepared by management of
NXT Energy Solutions Inc. ("NXT", "we", "us", "our" or the
"Company") based on information available as at May 11, 2021 unless
otherwise stated, has been approved by the Board of Directors of
the Company (the "Board"), and should be reviewed in conjunction
with the unaudited condensed consolidated interim financial
statements and related notes for the period ended March 31, 2021.
This MD&A covers the unaudited three month period ended March
31, 2021, with comparative amounts for the unaudited three months
ended March 31, 2020.
Our
functional and reporting currency is the Canadian dollar. All
references to "dollars", or "$", in this MD&A are to Canadian
dollars unless specific reference is made to United States dollars
("US$").
NXT®
and SFD® are
registered trademarks of NXT in Canada and the United
States.
Advisories
Forward-looking Information
Certain
statements contained in this MD&A constitute "forward-looking
information" within the meaning of applicable securities laws.
These statements typically contain words such as "anticipate",
"believe", "could", "estimate", "expect", "intend", "may", "plan",
"predict", "will" and similar words and phrases suggesting future
outcomes or an outlook. Forward-looking statements in this document
includes, but is not limited to:
●
payment of the
Consideration (as defined below), and the satisfaction of the
conditions thereto (including with respect to Toronto Stock
Exchange approval, research funding, cash balances, receipt of
funds, and the execution and completion of contracts);
●
the number of
common shares in the capital of NXT ("Common Shares") owned by Mr.
George Liszicasz, as well as the total number of Common Shares
issued and outstanding, upon the issuance and receipt of the
300,000 Common Shares as part of the Consideration;
●
the development,
commercialization and protection of the SFD® technology
for geothermal resource exploration;
●
the extent to which
expanding the Company's scope of business to include exploring for
both hydrocarbon and geothermal resources is anticipated to result
in an expansion of its scope of revenue sources;
●
estimates related
to our future financial position and liquidity; and
●
general business
strategies and objectives.
Such
forward-looking information is based on a number of assumptions
which may prove to be incorrect. Assumptions have been made with
respect to the following matters, in addition to any other
assumptions identified in this document:
●
our ability to
market our SFD® technology and
services to current and new customers;
●
our ability to
source personnel and equipment in a timely manner and at an
acceptable cost;
●
our ability to
obtain all permits and approvals required;
●
our ability to
obtain financing on acceptable terms;
●
our ability to
obtain insurance to mitigate the risk of default on client
billings;
●
foreign currency
exchange and interest rates; and
●
general business,
economic and market conditions (including global commodity
prices).
NXT
Energy Solutions Inc.
MD&A
for the period ended March 31, 2021
2
Although
NXT believes that the expectations reflected in such
forward-looking information are reasonable, undue reliance should
not be placed on them as NXT can give no assurance that such
expectations will prove to be correct. Forward-looking information
is based on expectations, estimates and projections that involve a
number of risks and uncertainties which could cause actual results
to differ materially from those anticipated by NXT and are
described in the forward-looking information. Material risks and
uncertainties include, but are not limited to:
●
the ability of
management to execute its business plan;
●
health, safety and
the environment (including risks related to the COVID-19
pandemic);
●
the emergence of
alternative competitive technologies;
●
our ability to
protect and maintain our intellectual property ("IP") and rights to
our SFD®
technology;
●
our reliance on a
limited number of key personnel;
●
our reliance on a
limited number of aircraft;
●
our reliance on a
limited number of clients;
●
counterparty credit
risk;
●
foreign currency
and interest rate fluctuations;
●
changes in, or in
the interpretation of, laws, regulations or policies;
and
●
general business,
economic and market conditions (including global commodity
prices).
For
more information relating to risks, see the section titled
"Discussion of Operations –
Risks and Uncertainties" in this MD&A and the section
titled "Risk Factors" in
NXT's most recently filed Annual Information Form. Except as
required by applicable securities law, NXT undertakes no obligation
to update publicly or revise any forward-looking statements or
information, whether as a result of new information, future events
or otherwise. Accordingly, the reader is cautioned not to place
undue reliance on forward-looking statements.
Financial
outlooks are provided for the purpose of understanding the
Company's accounting practices and liquidity position, and the
information may not be appropriate for other purposes.
Non-GAAP Measures
NXT's
accompanying consolidated financial statements are prepared in
accordance with accounting principles generally accepted in the
United States of America ("GAAP” or “US GAAP").
This MD&A includes references to net working capital which does
not have a standardized meaning prescribed by US GAAP and may not
be comparable to similar measures be presented by other
entities. Net working capital is the net result of the
difference between current assets and current liabilities, and can
be used by investors and management to assess liquidity at a
particular point in time. See "Liquidity and Capital Resources – Net
Working Capital" for further information.
Description of the Business
NXT
Energy Solutions Inc. is a Calgary-based technology company whose
proprietary and patented Stress Field Detection ("SFD®") survey system
utilizes quantum-scale sensors to detect gravity field
perturbations in an airborne survey method which can be used both
onshore and offshore to remotely identify traps and reservoirs with
exploration potential. The SFD® survey system
enables NXT's clients to focus their exploration decisions
concerning land commitments, data acquisition expenditures and
prospect prioritization on areas with the greatest potential.
SFD®
is environmentally friendly and unaffected by ground security
issues or difficult terrain and is the registered trademark of NXT.
NXT provides its clients with an effective and reliable method to
reduce time, costs and risks related to exploration.
NXT
Energy Solutions Inc.
MD&A
for the period ended March 31, 2021
3
Financial and Operational Highlights
Key
financial and operational highlights for Q1-21 are summarized
below:
●
cash and short-term
investments at March 31, 2021 were $2.15 million;
●
no survey revenue
was recorded;
●
a net loss of $1.64
million was recorded, or ($0.03) per common share (basic and
diluted), including stock-based compensation and amortization
expense of $0.47 million;
●
cash flow used in
operating activities was $0.88 million; and
●
general and
administrative costs decreased by $0.10 million or 10% as compared
to Q1-20, due primarily to the Company incurring no travel costs
and lower professional fees.
Key
financial and operational highlights occurring subsequent to Q1-21
are summarized below:
●
the Company
acquired the right to use SFD® technology to
explore for geothermal resources (the "Geothermal Right") from Mr.
George Liszicasz, Chairman, President and Chief Executive Officer
of NXT; and
●
in April 2021 the
Company received a deposit of US$1,000,000 to in connection with
the sale of pre-existing SFD®
data.
Discussion of Operations
COVID-19 Pandemic
As of
the date of the condensed consolidated interim financial statements
the COVID-19 pandemic continues to be a risk on the operations of
the Company. The Company has made provisions so employees can work
safely in the office or from home, followed all Alberta Health
Services and Health Canada recommendations, and implemented hygiene
and physical distancing policies. Demand for our services, as well
as our ability to provide services and to generate revenues may
become adversely impacted the longer the COVID-19 pandemic
continues if, for example, restrictions on international travel
continue and/or an outbreak of the virus among our or our
customers' personnel were to result in us not being able to perform
surveys. Business development may be delayed when in-person
meetings and technical presentations may be a superior delivery
method when compared to tele-conferences or on-line video
conferencing.
The
situation is dynamic and the ultimate duration and magnitude of the
impact on the economy and the financial effect to the Company is
not known at this time. Estimates and judgments made by management
in the preparation of these consolidated financial statements are
subject to a higher degree of measurement uncertainty during this
volatile period.
Acquisition of the Geothermal Right
Description
of the “Acquisition”
The
Company acquired the SFD® Geothermal
Right from Mr. George Liszicasz, Chairman, President and Chief
Executive Officer of NXT on April 18, 2021 (the
“Acquisition”). The agreement providing for the
Acquisition was negotiated between Mr. Liszicasz a special
committee of the Board comprised entirely of independent directors
(the “Committee”). The consideration payable by the
Company in connection with the Acquisition includes the
following:
NXT
Energy Solutions Inc.
MD&A
for the period ended March 31, 2021
4
1.
US$40,000 signature
payment, which became due immediately and was paid on April 22,
2021;
2.
300,000 Common
Shares, which became due on April 18, 2021 and will be issued upon
receipt of Toronto Stock Exchange (the “TSX”)
approval;
3.
CAD$20,000
milestone payment which will become due in the event that the
Company receives research funding in excess of $100,000, or $25,000
in the event the Company receives research funding in excess of
$200,000;
4.
US$200,000
milestone payment which will become due in the event that the
Company’s cash balance exceeds $5,000,000 due to receipt of
funds from operations; and
5.
US$250,000
milestone payment which will become due in the event that the
Company executes and completes, and receives full payment for, an
SFD®
contract valued at US$10,000,000 or greater, provided such contract
is entered into and completed, and payment of at least US$5,000,000
is received, by April 18, 2023, (collectively, the “Consideration").
Geothermal
applications of the SFD® technology
include naturally occurring sub-surface fluid reservoirs or rock
conditions from which heat can be extracted and utilized for
generating electric power, or for direct utilization in industrial,
agricultural or domestic applications. The main subsurface
properties such as porosity, permeability and impermeable cap rock
that are vital in the search for oil and gas resources and are
equally critical for locating the most prospective geothermal
resources. For these reasons, the SFD® technology has
a natural extension to geothermal applications.
Since
first commercialized in 2007 for hydrocarbon
use, NXT’s non-intrusive SFD®
airborne technology enables its customers
to significantly improve drill success rates while reducing
the overall negative environmental impact of traditional
large-scale ground surveys by minimalizing disruptions to
community life and surface use. NXT anticipates applying for patent
protection for the geothermal applications of SFD® once
development of the SFD® sensors reach
appropriate milestones.
As
industries worldwide transition toward a low-carbon economy,
geothermal energy has gained greater prominence for its
environmental benefits as a non-intermittent renewable energy
source. NXT will begin to utilize the research and marketing
skillsets acquired in hydrocarbon resources to develop and
commercialize the application of the SFD® technology for
geothermal resource exploration. By expanding the Company’s
scope of business to include exploring for both hydrocarbon and
geothermal resources, the Company anticipates that its scope of
revenue sources will expand as well.
Description of Review and Approval Process
The
Acquisition constituted a “related party transaction”
for the purposes of Multilateral Instrument 61-101 Protection of Minority Security Holders in
Special Transactions (“MI 61-101) on the basis
that Mr. Liszicasz is a director, officer and control person of the
Company.
The
Acquisition was reviewed and unanimously approved by the Committee
which took into consideration the fair market value of the
Geothermal Right as determined by them acting in good faith. Due to
the fair market value not being readily determinable, the Committee
considered the potential value to be realized by the Company in
exercising the Geothermal Right, the value of the consideration
being offered to Mr. Liszicasz, and the effect on the
Company’s share ownership before and after the completion of
the Acquisition.
The
Acquisition was exempt from the formal valuation and disinterested
shareholder approval requirements typically applicable to related
party transactions under MI 61-101 on the basis that, at the time
the Acquisition was agreed to, neither the fair market value of the
Geothermal Right (as determined by the Committee acting in good
faith, due to the fair market value not being readily
determinable), nor the fair market value of the Consideration to be
received by Mr. Liszicasz for the Geothermal Right, exceeded 25% of
the Company’s market capitalization, calculated as
follows:
NXT
Energy Solutions Inc.
MD&A
for the period ended March 31, 2021
5
●
fair market value
of the Geothermal Right and fair market value of the Consideration,
approximately $820,000 if all of the
milestones are met;
●
market
capitalization of the Company, approximately $39,999,251; and
●
fair market value
as a % of market capitalization, 2.0%.
Following
the issuance of the 300,000 Common Shares, Mr. Liszicasz’s
ownership is expected to increase from 15,037,234 Common Shares
(representing approximately 23.3% of the 64,534,018 Common Shares
issued and outstanding as at the date of this MD&A to
15,337,732 Common Shares (representing approximately 23.8% of the
Company’s 64,834,018 Common Shares expected to then be issued
and outstanding, assuming no other changes in the number of issued
and outstanding Common Shares prior to issuance of the 300,000
Common Shares to Mr. Liszicasz).
Mr.
Liszicasz retains all rights, title and interest in and to the
SFD®
technologies for all other commercial applications, except for
respect to hydrocarbons and geothermal resources.
Pre-existing Data Sale
In
April 2021, the Company received a deposit of US$1,000,000 to sell
pre-existing SFD® data. The
SFD®
data was delivered to the customer in the second quarter of 2021.
The Company has received payments of US$1,100,000 in respect of
this pre-existing SFD®
data.
Patents
As of
the date of this MD&A, NXT has been granted SFD® patents in
Russia (January 2017), Japan (July 2017), Canada (August 2017),
Mexico (September 2017), the United States (two patents were
granted in November 2017 and September 2018, respectively), China
(April 2018), and Europe (January 2020). In total, NXT has obtained SFD® patents or
received patent allowances in 44 countries. In addition, two
more SFD® patent
applications in Brazil and India are pending. These
patents protect our proprietary SFD® technology and
serve as independent third-party
recognition of our technological invention in terms of practical
applicability, conceptual novelty, and knowledge
advancement.
NXT
Energy Solutions Inc.
MD&A
for the period ended March 31, 2021
6
Summary of Operating Results
|
Q1-21
|
Q1-20
|
Survey
revenue
|
$-
|
$-
|
Expenses:
|
|
|
Survey
costs, net
|
265,483
|
301,961
|
General
and administrative expenses
|
900,309
|
995,999
|
Amortization
|
441,824
|
448,381
|
|
1,607,616
|
1,746,341
|
|
|
|
Other
Expenses (income):
|
|
|
Interest
(income) expense, net
|
6,115
|
(12,647)
|
Foreign
exchange loss (gain)
|
20,210
|
(409,517)
|
Intellectual
property and other
|
9,610
|
8,124
|
|
35,935
|
(414,040)
|
Loss
before income taxes
|
(1,643,551)
|
(1,332,301)
|
|
|
|
Income
tax expense
|
-
|
-
|
|
|
|
Net
loss and comprehensive loss
|
(1,643,551)
|
(1,332,301)
|
|
|
|
Net
loss per share – basic
|
$(0.03)
|
$(0.02)
|
Net
loss per share – diluted
|
$(0.03)
|
$(0.02)
|
Quarterly operating results. Net loss for Q1-21 compared to
Q1-20 increased by $311,250, or $0.01 per share-basic. Survey
costs, net, were $36,478 lower due to lower maintenance costs and
mapping software costs. General and administrative
(“G&A”) expenses decreased by $95,690, or 10%,
compared to Q1-20, due primarily to no business development travel
and lower professional fees. Interest (income) expense, net
decreased $18,762 in Q1-21 versus Q1-20 as interest rates have
decreased versus the prior year quarter as well as less cash was
held in short-term investments. With respect to foreign exchange,
the Company held significant assets in US$ as at March 31, 2020,
the Canadian dollar (“CDN$”) weakened as compared to
the US$ at December 31, 2019, resulting in the corresponding
foreign exchange gain for Q1-20. The foreign exchange loss for
Q1-21 was the result of the strengthening of the CDN$ vs the US$
between December 31, 2020 and March 31, 2021. Intellectual property
and other expenses in Q1-21 related mostly to costs associated with
maintaining the validation process for certain SFD® patents and
were consistent period over period.
Survey Costs, net
Survey Costs
|
Q1-21
|
Q1-20
|
|
Aircraft
lease costs
|
$105,325
|
$102,596
|
$2,729
|
Aircraft
operations
|
140,450
|
194,183
|
(53,733)
|
Survey
projects
|
19,708
|
5,182
|
14,526
|
Total
survey costs, net
|
265,483
|
301,961
|
(36,478)
|
Survey
costs relate entirely to charter costs, lease expenses and aircraft
handling and maintenance costs (net of charter hire
reimbursements). In Q1-21, survey costs were lower as scheduled
maintenance and mapping software costs were lower compared to
Q1-20. In addition the Company incurred costs to prepare for the
Pre-existing SFD® data
sale.
NXT
Energy Solutions Inc.
MD&A
for the period ended March 31, 2021
7
The
aircraft is available for charter to third parties through our
aircraft manager when it is not being used by NXT. Any charter hire
reimbursements received are used to offset aircraft
costs.
In
April 2017, NXT completed a sale and leaseback agreement of its
aircraft with a Calgary-based international aircraft services
organization (the "Lessor"). NXT has leased the aircraft over an
initial term of 60 months and retains all existing operating rights
and obligations. NXT is required to make monthly payments to the
Lessor of approximately US$39,500. NXT has the option to extend the
term of the lease by an additional two years for payments of
approximately US$22,500 per month. Should NXT want to repurchase
the aircraft at the end of the initial lease term, the purchase
price will be US$1.45 million.
General and Administrative Expenses
G&A Expenses
|
Q1-21
|
Q1-20
|
|
|
Salaries,
benefits and consulting charges
|
$473,455
|
$439,027
|
$34,428
|
8
|
Board
and professional fees, public company costs
|
193,004
|
228,009
|
(35,005)
|
(15)
|
Premises
and administrative overhead
|
202,900
|
175,642
|
27,258
|
16
|
Business
development
|
4,454
|
131,656
|
(127,202)
|
(97)
|
Stock-based
compensation
|
26,496
|
21,665
|
4,831
|
22
|
|
900,309
|
995,999
|
(95,690)
|
(10)
|
G&A
expenses decreased $95,690, or 10%, in Q1-21 compared to Q1-20 for
the following reasons:
●
salaries, benefits
and consulting charges increased $34,428, or 8%, due primarily due
to an increase in temporary headcount;
●
board and
professional fees and public company costs decreased $35,005, or
15%, due primarily to decreased insurance costs and legal
fees;
●
premises and administrative overhead costs
increased $27,258, or 16%, due to building common area
charges begin higher, and increased software and information
technology costs;
●
business
development costs decreased by $127,202, or 97%, due primarily to
the restrictions on travel from the COVID-19 epidemic;
and
●
Stock-based
compensation expenses (“SBCE”) were higher in Q1-21 vs
Q1-20 by $4,831, or 22% due to the employee share purchase plan
which was commenced in Q4-20 and has approximately 75% employee
participation. Details of SBCE as explained below.
Stock-based Compensation Expenses
Stock-based Compensation Expenses
|
Q1-21
|
Q1-20
|
|
|
Stock
Option Expense
|
$3,750
|
$17,915
|
$(14,165)
|
(79%)
|
Deferred
Share Units
|
-
|
3,750
|
(3,750)
|
(100%)
|
Restricted
Stock Units
|
(49)
|
-
|
(49)
|
(100%)
|
Employee
Share Purchase Plan
|
22,795
|
-
|
22,795
|
100%
|
Total
SBCE
|
26,496
|
21,665
|
4,831
|
22%
|
NXT
Energy Solutions Inc.
MD&A
for the period ended March 31, 2021
8
SBCE
varies in any given quarter or year as it is a function of several
factors including the number of units of each type of stock based
compensation plan issued in the period and the amortization term
(based on the term of the contract and/or number of years for full
vesting of the units, which is normally three years) of the
resultant expense. Also, SBCE is a function of periodic changes in
the inputs used in the Black-Scholes option valuation model, such
as volatility in NXT's trailing share price and for cash-settled
stock-based compensation awards variability will occur based on
changes to observable prices.
Stock
options granted generally expire, if unexercised, five years from
the date granted and entitlement to exercise them generally vests
at a rate of one-third at the end of each of the first three years
following the date of grant. The DSUs
plan is a long-term incentive plan that permits the grant of DSUs
to qualified directors. DSUs granted under the DSUs plan are
to be settled at the retirement, resignation or death of the Board
member holding the DSUs. RSUs entitle the holder to receive, at the
option of the Company, either the underlying number of shares of
the Company's Common Stock upon vesting of such units or a cash
payment equal to the value of the underlying shares. The RSUs vest
at a rate of one-third at the end of each of the first three years
following the date of grant. The Company intends to settle the RSUs
in cash. In the year ended December 31, 2020, the Company granted
1,200,000 RSU’s to employees and officers. The ESP Plan
allows employees and other individuals determined by the Board to
be eligible to contribute a minimum of 1% and a maximum of 10% of
their earnings to the plan for the purchase of common shares in the
capital of the Company, of which the Company will make an equal
contribution. Common shares contributed by the Company may be
issued from treasury or acquired through the facilities of the TSX.
During 2020 and 2021 the Company has elected to issue common shares
from treasury.
SBCE in
Q1-21 was higher compared to Q1-20 by $4,831. The ESP Plan expense
was not incurred in Q1-20 as the ESP Plan commenced in Q4-20.
Option expense in Q1-21 was an option grant to a director who
elected to take options, compared to cash payments for part of his
fees. Option expense in Q1-20 was a grant an award of 30,000 fully
vested stock options.
Amortization
Amortization
|
Q1-21
|
Q1-20
|
|
|
Property
and equipment
|
$20,641
|
$27,198
|
$(6,557)
|
(24)
|
Intellectual
property
|
421,183
|
421,183
|
-
|
-
|
Total
Amortization Expenses
|
441,824
|
448,381
|
(6,557)
|
(1)
|
Property and equipment and related amortization
expense. Property
and equipment amortization was lower in Q1-21 compared to Q1-20 due
to additional assets becoming fully amortized during the period and
the Company not acquiring new assets. Amortization also decreases
each year as the Company uses the declining balance method of
depreciation, thereby having the effect of lowering amortization
each year on existing assets.
Intellectual property and related amortization
expense. NXT
acquired specific rights to utilize the proprietary SFD® technology in
global hydrocarbon exploration applications from the inventor of
the SFD® technology,
NXT's Chairman, President and Chief Executive Officer, on August
31, 2015. The value attributed to the acquired IP assets was $25.3
million. The IP assets are being amortized on a straight-line basis
over a 15-year period (future amortization expense of $1,685,000
per year) and are also being subject to ongoing assessment of
potential indicators of impairment of the recorded net book value.
No impairments were recognized in Q1-21 or Q1-20. The Company
acquired the SFD® technology
rights for the Geothermal Right from NXT’s Chairman,
President and Chief Executive Officer on April 18, 2021.
Amortization expense will increase beginning in Q2-21 as a result
of the Acquisition.
NXT
Energy Solutions Inc.
MD&A
for the period ended March 31, 2021
9
Other Expenses (Income)
Other Expenses
|
Q1-21
|
Q1-20
|
|
|
Interest
(income) expense, net
|
$6,115
|
$(12,647)
|
$18,762
|
148
|
Foreign
exchange loss (gain)
|
20,210
|
(409,517)
|
429,727
|
105
|
Intellectual
property and other
|
9,610
|
8,124
|
1,486
|
18
|
Total
Other Expenses, net
|
35,935
|
(414,040)
|
449,975
|
109
|
Interest (income) expense, net. This category of other expenses
includes interest income earned on short-term investments netted by
interest expense from lease obligations. Q1-21 interest (income)
expense decreased $18,762 compared to Q1-20 as interest rates have
decreased and less cash was held in short-term
investments.
Foreign exchange loss (gain). This category of other
expenses includes losses and gains caused by changes in the
relative currency exchange values of US$ and CDN$. The Company held
significant assets in US$ at March 31, 2021, including accounts
receivable, cash and cash equivalents, short-term investments and
the security deposit for the aircraft, all of which have an effect
on the unrealized foreign exchange gain and loss. At Q1-21, the
CDN$ strengthened as compared to the US$ at Q1-20, resulting in the
corresponding foreign exchange loss for Q1-21. During Q1-20 the
CDN$ weakened versus the US$, as well as the Company having larger
US$ balances in cash and short-term investments, resulting in a
substantial foreign exchange gain.
The
Company does not currently enter into hedging contracts, however
uses alternative strategies to reduce the volatility of US dollar
assets including converting excess US dollars to CDN
dollars.
Intellectual Property and other. This category of other expenses
primarily includes costs related to Intellectual Property filings
and research & development activity related to the
SFD®
technology.
In all
periods, the Company's IP and other expenses related mostly to
costs associated with maintaining patents and were consistent
period over period.
Income Tax Expense.
There
was no income tax expense in Q1-21 or Q1-20.
Competition
Our
SFD®
airborne survey service is based upon a proprietary technology,
which is capable of remotely identifying, from a survey aircraft,
subsurface anomalies associated with potential hydrocarbon traps
with a resolution that we believe is technically superior to other
airborne survey systems. To our knowledge there is no other company
employing technology comparable to our SFD® survey system
for oil and natural gas exploration.
Seismic
is the standard technology used by the oil and gas industry to
image subsurface structures. It is our view that the
SFD®
survey system is highly complementary to seismic analysis. Our
system may reduce the need for seismic in wide-area reconnaissance
but will not replace the role of seismic in verifying structure,
closure and selecting drilling locations. The seismic industry is
very competitive with many international and regional service
providers.
The
SFD®
system can be used as a focusing tool for seismic. With an
SFD®
survey, a large tract (i.e. over 5,000 square kilometers) of land
can be evaluated quickly to identify locations with indications of
reservoir potential. Seismic surveys, although effective in
identifying these locations, are much more expensive, require
significantly more time and impose a much greater negative impact
on local communities and the environment than more traditional
methods. An SFD® survey deployed
first can provide necessary information to target a seismic program
over a limited area of locations selected by SFD®. This approach
can result in a more effective seismic program and reduce the
overall cost, time, community resistance and environmental impact
required to locate and qualify a prospect.
NXT
Energy Solutions Inc.
MD&A
for the period ended March 31, 2021
10
The
industry uses other technologies for wide area oil and natural gas
reconnaissance exploration, such as aeromagnetic and gravity
surveys. These systems can provide regional geological information,
such as basement depth, sedimentary thickness and major faulting
and structural development.
Risk and Uncertainties
Hydrocarbon
exploration operations involve a number of risks and uncertainties
that have affected our financial statements and are reasonably
likely to affect them in the future. These risks and uncertainties
are discussed further below.
Credit Risk
Credit
risk arises from the potential that the Company may incur a loss if
counterparty to a financial instrument fails to meet its obligation
in accordance with agreed terms. The Company’s financial
instruments that are exposed to concentrations of credit risk
consist primarily of cash and cash equivalents, short-term
investments and accounts receivable. The carrying value of cash and
cash equivalents, short-term investments, and accounts receivable
reflects management’s assessment of credit risk. At March 31,
2021, cash and cash equivalents and short-term investments included
balances in bank accounts, term deposits and guaranteed investment
certificates, placed with financial institutions with investment
grade credit ratings. The majority of the Company’s accounts
receivable relate to sales to one customer in Nigeria and is
exposed to foreign country credit risks. The Company manages this
credit risk by requiring advance payments before entering into
certain contract milestones and when possible accounts receivable
insurance.
Foreign Exchange Risk
The
Company is exposed to foreign exchange risk in relation to its
holding of significant US$ balances in cash and cash equivalents,
short-term investments, accounts receivable, deposits, accounts
payables and accrued liabilities and entering into United States
dollar revenue contracts. To mitigate exposure to fluctuations in
foreign exchange, the Company does not currently enter into hedging
contracts, however uses strategies to reduce the volatility of
United States Dollar assets including converting excess United
States dollars to Canadian dollars. As at March 31, 2021, the
Company held net U.S dollar assets totaling US$1,961,441.
Accordingly, a hypothetical 10% change in the value of one United
States dollar expressed in Canadian dollars as at March 31, 2021
would have had an approximately $248,000 effect on the unrealized
foreign exchange gain or loss for the period.
Interest Rates
We
periodically invest available cash in short term investments that
generate interest income that will be affected by any change in
interest rates.
Tax Rates
Changes
in tax rates in the jurisdictions that we operate in would impact
the amount of current taxes that we pay. In addition, changes to
substantively enacted tax rates would impact the carrying balance
of deferred tax assets and liabilities, potentially resulting in a
deferred tax recovery or incremental deferred tax
expense.
In
addition to the above, we are exposed to risk factors that may
impact the Company and our business. For further information on
these risk factors, please refer to our Annual Information Form,
available on NXT's website at www.nxtenergy.com and on SEDAR at
www.sedar.com.
NXT
Energy Solutions Inc.
MD&A
for the period ended March 31, 2021
11
Summary of Quarterly Results
A
summary of operating results for each of the trailing eight
quarters (including a comparison of certain key categories to each
respective prior quarter) follows.
|
Q1-21
|
Q4-20
|
Q3-20
|
Q2-20
|
Survey
revenue
|
$-
|
$-
|
$-
|
$136,566
|
Net
income (loss)
|
(1,643,551)
|
(1,685,210)
|
(1,502,456)
|
(1,479,709)
|
|
|
|
|
|
Income
(loss) per share – basic
|
$(0.03)
|
$(0.03)
|
$(0.02)
|
$(0.02)
|
Income
(loss) per share – diluted
|
$(0.03)
|
$(0.03)
|
$(0.02)
|
$(0.02)
|
|
Q1-20
|
Q4-19
|
Q3-19
|
Q2-19
|
Survey
revenue
|
$-
|
$-
|
$1,021,532
|
$10,954,618
|
Net
income (loss)
|
(1,332,301)
|
(1,775,287)
|
(774,373)
|
8,085,888
|
|
|
|
|
|
Income
(loss) per share – basic
|
$(0.02)
|
$(0.03)
|
$(0.01)
|
$0.12
|
Income
(loss) per share – diluted
|
$(0.02)
|
$(0.03)
|
$(0.01)
|
$0.11
|
In
Q1-21 costs were lower due to lower aircraft costs, a reduction in
RSU accruals and less fluctuation of exchange rates. In Q4-20 the
Company received the Canada Emergency Wage Subsidy
(“CEWS”) and the Canada Emergency Rent Subsidy
(“CERS”) which reduced costs. In Q3-20 the Company
received the CEWS and the Scientific Research and Experimental
Development Credit (“SR&ED”) which also reduced
costs. During Q2-20, revenue was earned on the recognition of the
forfeited deposit from Alberta Green Ventures Limited Partnership
(“AGV”), payable pursuant to the existing co-operation
agreement between NXT and AGV (the “Co-operation
Agreement”). In Q3-19 and Q2-19, the Company earned revenue
from the Nigerian SFD® Survey.
Excluding Q3-19 and Q2-19, the Company incurred net losses
primarily due to incurred survey costs related to aircraft lease
and aircraft maintenance costs, G&A expenses and non-cash items
like SBCE, which can be a significant expense in any given quarter.
More specific details are provided below:
●
in Q4-20, costs
were reduced primarily due to recognizing $123,105 benefits under
the CEWS and the CERS, and due to reduced travel;
●
in Q3-20, costs
were reduced primarily due to recognizing $189,135 benefits under
the CEWS and the SR&ED, and reduced travel;
●
in Q2-20, $136,566
revenue was earned on the recognition of the forfeited deposit from
AGV, payable pursuant to the Co-operation Agreement, and the
Company incurred a $135,991 foreign exchange loss
partially offsetting the Q1-20 foreign exchange gain described
below;
●
in Q1-20, the
Company incurred a $409,517 foreign exchange gain as it held
significant monetary assets in US dollars at March 31, 2020,
including accounts receivable, cash and cash equivalents,
short-term investments and the security deposit for the aircraft,
and the CDN$ devalued by approximately 9%;
●
in Q4-19, survey
costs were higher as final integration costs from the Nigerian
SFD®
Survey were incurred; and
●
in Q3-19, NXT
recognized $1,021,532 of revenue for services rendered in
connection with the Nigerian SFD® Survey,
compared to $10,954,618 in Q2-19.
NXT
Energy Solutions Inc.
MD&A
for the period ended March 31, 2021
12
Liquidity and Capital Resources
Going Concern
The
Q1-21 condensed consolidated interim financial statements have been
prepared on a going concern basis. The going concern basis of
presentation assumes that NXT will continue in operation for the
foreseeable future and will be able to realize its assets and
discharge its liabilities and commitments in the normal course of
business.
The
events described in the following paragraphs highlight that there
is substantial doubt about NXT’s ability to continue as a
going concern within one year after the date that these condensed
consolidated interim financial statements have been issued. The
Company’s current cash position is not expected to be
sufficient to meet the Company’s obligations and planned
operations for a year beyond the date that these condensed
consolidated interim financial statements have been
issued.
The
Company is taking further steps to reduce operating costs including
payroll and other G&A costs and is evaluating alternatives to
reduce other costs. If required, further financing options that may
or may not be available to the Company include issuance of new
equity, debentures or bank credit facilities. The need for
any of these options will be dependent on the timing of securing
new SFD® survey
contracts and obtaining financing on terms that are acceptable to
both the Company and the financier.
NXT
continues to develop its pipeline of opportunities to secure new
revenue contracts. However, the Company’s longer-term success
remains dependent upon its ability to convert these opportunities
into successful contracts, to continue to attract new client
projects, ultimately to expand the revenue base to a level
sufficient to exceed fixed operating costs and generate positive
cash flow from operations. The occurrence and timing of these
events cannot be predicted with sufficient
certainty.
The
Q1-21 condensed consolidated interim financial statements do not
reflect adjustments that would be necessary if the going concern
basis was not appropriate. If the going concern basis was not
appropriate for these condensed consolidated interim financial
statements, then adjustments would be necessary in the carrying
value of the assets and liabilities, the reported revenues and
expenses and the balance sheet classifications used. These
adjustments could be material.
NXT's
cash and cash equivalents plus short-term investments at March 31,
2021 totaled $2.15 million. Net
working capital totaled $1.51 million. See the information under
the heading "Liquidity and Capital Resources – Net Working
Capital" for further information.
Risks
related to having sufficient ongoing net working capital to execute
survey project contracts are mitigated through our normal practice
of obtaining advance payments and progress payments from customers
throughout the course of the projects, which often span three to
four months. In addition, where possible, risk of default on client
billings has been mitigated through the use of export insurance
programs offered by Export Development Canada.
The
Company does not have provisions in its leases, contracts, or other
arrangements that would trigger additional funding requirements or
early payments except that if the Company were to default on its
office lease, the current month rent plus the next three months
become immediately due. If the Company were to default on the
aircraft lease, the Company would be required to deliver the
aircraft back to the Lessor.
NXT
Energy Solutions Inc.
MD&A
for the period ended March 31, 2021
13
Net Working Capital
Net Working Capital
|
|
|
|
|
Current
assets (current liabilities)
|
|
|
|
|
Cash,
cash equivalents and short-term investments
|
$2,153,223
|
$3,031,407
|
$(878,184)
|
(29)
|
Accounts
receivable
|
702,789
|
965,548
|
(262,759)
|
(27)
|
Prepaid
expenses
|
91,315
|
77,532
|
13,783
|
18
|
Accounts
payable and accrued liabilities
|
(514,141)
|
(440,538)
|
(73,603)
|
(17)
|
Contract
obligations
|
(126,209)
|
(127,507)
|
1,298
|
1
|
Current
portion of lease obligation
|
(792,865)
|
(773,465)
|
(19,400)
|
(3)
|
Total
Net Working Capital
|
1,514,112
|
2,732,977
|
(1,218,865)
|
(45)
|
NXT had
no secured debt and had net working capital of $1,514,112 as at March 31, 2021.
The
decrease in net working capital at March 31, 2021 compared to
December 31, 2020 was due to cash used in operating activities
off-set to a degree by the receipt of payments on accounts
receivable including $130,850 from an SFD® data sale
customer, $67,429 in benefits under the SR&ED program and
$58,526 in benefits under the CERS program.
Accounts Payable
Accounts Payable
|
|
|
|
|
Trade
accounts payable
|
$(104,249)
|
$(62,872)
|
$(41,377)
|
(66)
|
Deferred
advisor board payable
|
(23,664)
|
(23,908)
|
244
|
1
|
Accrued
liabilities
|
(169,148)
|
(161,742)
|
(7,406)
|
(5)
|
Vacation
pay accrued
|
(92,300)
|
(71,699)
|
(20,601)
|
(29)
|
RSU
and ESP Plan Liability
|
(124,780)
|
(120,317)
|
(4,463)
|
(4)
|
|
(514,141)
|
(440,538)
|
(73,603)
|
(17)
|
Accounts
payable increased by $73,603 or 17%, as at March 31, 2021 compared
to December 31, 2020 for the following reasons:
●
trade accounts
payable increased by $41,377, or 66%, due primarily to the purchase
of mapping licenses;
●
accrued liabilities
increased by $7,406, or 5%, due to professional fee
accruals;
●
vacation pay
accrued increased by $20,601, or 29%, as employees typically take
less vacation in Q1; and
●
payroll related
accruals increased by $4,463 as accruals were made for the equity
compensation plan withholding requirements.
NXT
Energy Solutions Inc.
MD&A
for the period ended March 31, 2021
14
Cash Flow
Cash Flow - from / (used in)
|
Q1-21
|
Q1-20
|
Operating
activities
|
$(883,320)
|
$(599,190)
|
Financing
activities
|
19,635
|
(11,158)
|
|
191,261
|
29,424
|
Effect
of foreign exchange on cash
|
(14,499)
|
122,186
|
|
(686,923)
|
(458,738)
|
Cash
and cash equivalents, start of period
|
2,690,146
|
2,858,245
|
Cash
and cash equivalents, end of period
|
2,003,223
|
2,399,507
|
|
|
|
Cash
and cash equivalents
|
2,003,223
|
2,399,507
|
|
150,000
|
3,843,212
|
Total
Cash and Short-Term Investments, end of period
|
2,153,223
|
6,242,719
|
The
overall net changes in cash balances in each of the quarters noted
above is a function of several factors including any inflows
(outflows) due to changes in net working capital balances and net
of any cash transferred into/out of short-term investments. Further
information on the net changes in cash, by each of the operating,
financing and investing activities, is as follows:
Operating Activities
|
Q1-21
|
Q1-20
|
Net
loss for the period
|
$(1,643,551)
|
$(1,332,301)
|
Total
non-cash expense items
|
445,057
|
85,490
|
|
(1,198,494)
|
(1,246,811)
|
Change
in non-cash working capital balances
|
315,174
|
647,621
|
Total
Cash used in Operating Activities
|
(883,320)
|
(599,190)
|
Operating
cash flow decreased by $284,130 in Q1-21 as compared to Q1-20 as
cash received on accounts receivable were higher in
Q1-20.
Financing
Activities
|
Q1-21
|
Q1-20
|
Proceeds from the
employee share purchase plan
|
$19,635
|
$-
|
Repayment
of finance lease obligation
|
-
|
(11,158)
|
Total
Cash from (used in) Financing Activities
|
19,635
|
(11,158)
|
In
Q1-21, the financing activity was for employee contributions under
the ESP Plan which began in Q4-20. Financing payments in Q1-20 were
for payments on the finance lease for office equipment which was
terminated in Q2-20.
Investing Activities
|
Q1-21
|
Q1-20
|
Purchase
of property and equipment
|
$-
|
$-
|
Decrease
in short-term investments
|
191,261
|
29,424
|
Total
Cash from Investing Activities
|
191,261
|
29,424
|
Short-term
investments decreased in Q1-21 and Q1-20 as the Company used
investments in Guaranteed Investment Certificates to fund
operations.
NXT
Energy Solutions Inc.
MD&A
for the period ended March 31, 2021
15
Contractual Obligations
The
estimated minimum annual commitments for leases are as follows, as
at March 31, 2021:
For the period ended December 31
|
|
April
to December 2021
|
$171,069
|
2022
|
228,091
|
2023
|
228,091
|
2024
|
228,091
|
2025
|
171,069
|
|
1,026,411
|
Off-balance Sheet Arrangements
The
Company has no off-balance sheet arrangements as of the date of
this MD&A other than office premise non-lease operating costs
with Interloq Capital (the "Landlord"). If the Company were to
default on its office lease the current month rent including
operation costs plus the next three months become immediately due.
Operating cost amounts are disclosed under the heading
"Liquidity and Capital Resources
– Contractual Commitments". NXT pays an estimated
operating cost during the current year, but has the obligation to
pay the actual operating costs incurred as defined in the office
lease with the Landlord early in the first quarter of the preceding
year if the estimate was low, or will receive a refund if the
estimate was too high. Currently, the Company believes that the
current operating cost estimate is reasonable and is constant with
discussions with the Landlord.
Transactions with Related Parties
One of
the members of NXT's Board, Thomas Valentine, is a partner in the
law firm Norton Rose Fulbright Canada LLP which provides legal
advice to NXT. Legal fees incurred with Norton Rose Fulbright
Canada LLP were as follows:
|
Q1-21
|
Q1-20
|
|
$17,380
|
$67,513
|
Accounts
payable and accrued liabilities includes a total of $18,247 ($1,570 as at December 31, 2020)
payable to Norton Rose Fulbright Canada LLP. A company owned by a
family member of an executive officer was contracted to provide
design services to the Company for a total cost of
US$3,000.
As
discussed under the section heading,
Acquisition of Geothermal Right the Company
acquired the Geothermal Right from its Chairman, President and
Chief Executive Officer, Mr. Liszicasz in Q2-21. The Consideration
payable in connection with the Acquisition is valued at
approximately $820,000, assuming all
of the milestones are met.
NXT
Energy Solutions Inc.
MD&A
for the period ended March 31, 2021
16
Critical Accounting Estimates
Critical
accounting estimates relate primarily to the use of the going
concern assumption, estimated useful lives and the valuation of
intellectual property and property and equipment, the measurement
of stock-based compensation expense, valuation of deferred income
tax assets, and estimates for asset retirement obligations.
Estimates and assumptions used are based upon management's best
estimate as at the date of the financial statements. Estimates and
assumptions are reviewed periodically and the effects of revisions
are reflected in the period when determined. Actual results may
differ from those estimates. Descriptions of estimates and
assumptions, the methodologies used to calculate such estimates and
assumptions, and trends, commitments, events and uncertainties
relevant to such estimates and assumptions, are substantially
unchanged from those described in NXT's annual audited consolidated
financial statements as at and for the year-ended December 31,
2020.
Changes in Accounting Policies
The
condensed consolidated interim financial statements of NXT for
Q1-21 have been prepared by management in accordance with US GAAP.
The accounting policies applied are consistent with those outlined
in NXT’s annual audited consolidated financial statements for
the year ended December 31, 2020, except as described in Note 2,
Significant Accounting Policies and Changes.
Financial Instruments and Other Instruments
The
Company's non-derivative financial instruments consist of cash and
cash equivalents, short-term investments, accounts receivable,
accounts payable and accrued liabilities and leases. The carrying
value of these financial instruments approximates their fair values
due to their short terms to maturity. NXT is not exposed to
significant interest arising from these financial instruments, but
is exposed to significant credit risk with accounts receivable. For
accounts receivable, where possible, NXT requests advance payments
and utilizes risk mitigation products offered by entities such as
Export Development Canada including, for example, insurance
coverage of contract accounts receivable, guarantee support for
contract performance bonds and wrongful call insurance for such
bonds.
NXT is
exposed to foreign exchange risk as a result of holding foreign
denominated financial instruments. Any unrealized foreign exchange
gains and losses arising on such holdings are reflected in earnings
at the end of each period.
As at
March 31, 2021 and March 31, 2020, the Company held no derivative
financial instruments. For more information relating to risks, see
the section titled "Liquidity and
Capital Resources – Net Working Capital".
Outstanding Share Capital
|
|
|
|
Common
Shares
|
64,534,018
|
64,494,356
|
64,437,790
|
Options
|
429,500
|
429,500
|
421,000
|
Deferred
Share Units
|
37,354
|
37,354
|
37,354
|
|
1,045,000
|
1,045,000
|
1,200,000
|
ESP Plan Shares
|
57,386
|
48,923
|
23,532
|
Total
share capital and dilutive securities
|
66,103,258
|
66,055,133
|
66,119,676
|
NXT
Energy Solutions Inc.
MD&A
for the period ended March 31, 2021
17
Disclosure Controls and Procedures ("DCPs") and
Internal Controls over Financial Reporting
("ICFR")
NXT's
Chief Executive Officer and Chief Financial Officer (together the
"Responsible Officers") are responsible for establishing and
maintaining DCPs, or causing them to be designed under their
supervision, for NXT to provide reasonable assurance that material
information relating to the Company is made known to the
Responsible Officers by others within the organization,
particularly during the period in which the Company's year-end
consolidated financial statements and MD&A are being
prepared.
DCPs
and other procedures are designed to ensure that information
required to be disclosed in reports that are filed is recorded,
summarized and reported within the time periods specified by the
relevant security authority in either Canada or the United States
of America. DCPs include controls and procedures designed to ensure
that information required to be disclosed in our reports is
communicated to management, including our Responsible Officers, to
allow timely decisions regarding required disclosure.
The
Company has established and maintains ICFR using the criteria that
were set forth by the Committee of Sponsoring Organizations of the
Treadway Commission in Internal Control – Integrated
Framework (2013). The control framework was designed or caused to
be designed under the supervision of the Responsible Officers to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with US GAAP.
In
evaluating the effectiveness of the Company's DCPs as defined under
the rules adopted by the Canadian securities regulatory authorities
and by the United States Securities and Exchange Commission, the
Company's Responsible Officers concluded that there are material
weaknesses in the Company's ICFR that have a direct impact on the
Company's DCPs:
●
due to the limited
number of staff, it is not feasible to achieve adequate segregation
of incompatible duties – NXT partially mitigates this
deficiency by adding management and Audit Committee review
procedures over the areas where inadequate segregation of duties
are of the greatest concern; and
●
NXT does not have a
sufficient level of staff with specialized expertise to adequately
conduct separate preparation and a subsequent independent review of
certain complex or highly judgmental accounting issues – NXT
partially mitigates this deficiency by preparing financial
statements with their best judgments and estimates of the complex
accounting matters and relies on reviews by management, external
consultants and the Audit Committee.
From
time to time to reduce these risks and to supplement a small
corporate finance function, the Company engages various outside
experts and advisors to assist with various accounting, controls
and tax issues in the normal course.
Given the small size of the Company's finance team, management has
established a practice of increased engagement of the Company's
Disclosure Committee and Audit Committee in reviewing the public
disclosure and has increased engagement of external consultants and
legal counsel as well.
The
Responsible Officers concluded that, as at March 31, 2021, its
ICFR are not effective
and as a result its DCPs are not sufficiently effective. NXT
reached this conclusion based upon its assessment that there is a
more than remote likelihood that its ICFR will not prevent or
detect material misstatements if they should exist in the Company's
consolidated financial statements. The
Responsible Officers continue to take certain actions to mitigate
these material weaknesses including: (i) the implementation of
controls with regards to the review procedures surrounding its
disclosure; and (ii) engagement of third-party specialists. In
addition, the Chief Financial Officer engages subject matter
consultants as the need arises. There were no changes to the
Company’s ICFR in Q1-21.
NXT
Energy Solutions Inc.
MD&A
for the period ended March 31, 2021
18
It
should be noted that a control system, including the Company's DCPs
and ICFR, no matter how well conceived, can provide only
reasonable, but not absolute assurance that the objectives of the
control system will be met, and it should not be expected that the
DCPs and ICFR will prevent all errors or fraud.
Additional Information
Additional
information related to the Company, including the Company's Annual
Information Form, is available on NXT's website at
www.nxtenergy.com and on SEDAR at www.sedar.com.
NXT
Energy Solutions Inc.
MD&A
for the period ended March 31, 2021
19