EX-99.1 4 financials.htm FINANCIALS CC Filed by Filing Services Canada Inc. 403-717-3898


NXT ENERGY SOLUTIONS INC

As at and for the three and six months ended June 30, 2009

 

 


NXT ENERGY SOLUTIONS INC.
Consolidated Balance Sheets
(Unaudited) (Expressed in Canadian dollars except share data)
    June 30, 2009    December 31, 2008 
Assets         
Current assets:         
       Cash and cash equivalents    $ 3,893,087    $ 146,065 
       Short term investments    848,003    6,748,105 
       Accounts receivable [note 4]    2,462,094    20,569 
       Prepaid expenses and other    76,491    57,159 
    7,279,675    6,971,898 
 
Oil and natural gas properties    7,315    7,315 
Property and equipment, net of accumulated depreciation and amortization    660,284    621,396 
    $ 7,947,274    $ 7,600,609 
 
 
Liabilities and Shareholders' Equity         
Current liabilities:         
       Trade payables    $ 482,181    $ 359,535 
       Other accrued liabilities [note 3]    824,471    256,624 
       Unearned revenue    -    - 
       Current portion of capital lease obligation    10,684    10,684 
       Current portion of asset retirement obligation [note 5]    20,000    20,000 
    1,337,336    646,843 
Long term liabilities:         
       Capital lease obligation    20,907    24,811 
       Asset retirement obligation [note 5]    30,447    28,997 
       Derivative liability [note 6]    133,979    - 
    1,522,669    700,651 
 
Future operations [note 1]         
 
Shareholders' equity:         
       Preferred shares: - authorized, unlimited         
       Issued: 10,000,000    3,489,000    3,489,000 
       Common shares: - authorized, unlimited         
       Issued: 30,701,796 shares as of June 30, 2009 (December 31, 2008 - 30,676,796) [note 7]    51,934,360    51,884,121 
       Contributed capital    3,690,192    3,519,072 
       Deficit    (53,399,882)    (52,703,170) 
       Accumulated other comprehensive income    710,935    710,935 
    6,424,605    6,899,958 
    $ 7,947,274    $ 7,600,609 

Signed "George Liszicasz"
Director

Signed "Charles Selby"
Director


The accompanying notes to these consolidated financial statements are
an integral part of these consolidated balance sheets.

2


NXT ENERGY SOLUTIONS INC.
Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)
(Unaudited) (Expressed in Canadian dollars except share data)
    For the three months ended June 30,    For the six months ended June 30, 
    2009    2008    2009    2008 
Revenue                 
       Survey revenue    $ 2,638,560    $ 1,744,470    $ 2,638,560      $ 1,744,470 
       Oil and natural gas revenue    199    4,606    427    11,189 
    2,638,759    1,749,076    2,638,987    1,755,659 
 
 
Expense                 
       Survey cost    1,092,869    142,281    1,105,700    142,281 
       Oil and natural gas operating expenses    5,423    446    6,818    996 
       Administrative    1,010,039    820,853    2,031,921    1,601,796 
       Depletion of oil and natural gas properties    -    1,520    -    4,372 
       Amortization and depreciation    45,853    37,958    85,676    75,262 
    2,154,184    1,003,058    3,230,115    1,824,707 
    484,575    746,018    (591,128)    (69,048) 
 
 
Other expense (income)                 
       Interest income    (24,905)    (52,929)    (69,224)    (124,077) 
       Loss (gain) on foreign exchange    (38,153)    12,693    (25,771)    (19,388) 
       Gain on sale of property    -    (20,325)    (1,016)    (20,325) 
       Abandonment of oil and natural gas                 
       properties [note 5]    772    -    5,103    - 
    (62,286)    (60,601)    (90,908)    (163,790) 
Net income (loss) before income tax    546,861    806,619    (500,220)    94,742 
 
       Income tax expense [note 4]    263,856    -    263,856    - 
Net income (loss) and comprehensive income                 
(loss)    $ 283,005    $ 806,619    $ (764,076) $    94,742 
 
Net income (loss) per share unit [note 7]                 
Basic    $ 0.01    $ 0.03    $ (0.02)     $ 0.00 
Diluted    $ 0.01    $ 0.02    $ (0.02)     $ 0.00 

     The accompanying notes to these consolidated financial statements are an integral part of these consolidated statements of income (loss) and comprehensive income (loss).

3


NXT ENERGY SOLUTIONS INC.
Consolidated Statements of Cash Flow
(Unaudited) (Expressed in Canadian dollars)
    For the three months ended June 30,    For the six months ended June 30, 
    2009    2008    2009    2008 
Operating activities                 
Net income (loss)    $ 283,005    $ 806,619    $ (764,076)    $ 94,742 
 
Amortization and depreciation    45,853    37,958    85,676    75,262 
Depletion of oil and natural gas properties    -    1,520    -    4,372 
Abandonment of oil and natural gas properties    772    -    5,103    - 
Costs settled by issuance of common share    -    163,858    -    300,742 
Stock-based compensation expense    147,089    -    372,463    - 
Gain on sale of properties    (1,016)    (20,325)    (1,016)    (20,325) 
Changes in non-cash working capital                 
       Accounts receivable    (2,428,628)    (464,243)    (2,441,525)    (982,957) 
       Work-in-progress    -    142,281    -    - 
       Prepaid expenses and other    61,104    24,053    (19,332)    (5,855) 
       Unearned revenue    -    (1,621,718)    -    (400,776) 
       Trade payables    138,364    (7,453)    122,646    (171,362) 
       Other accrued liabilities    560,582    35,276    567,847    - 
Asset retirement obligations paid    (47)    -    (3,653)    (15,339) 
Net cash used by operating activities    (1,192,922)    (902,174)    (2,075,867)    (1,121,496) 
 
 
Financing activities                 
Repayment of capital lease    (1,971)    (1,813)    (3,904)    (3,587) 
Repayment of registration penalty    -    -    -    (178,540) 
Issue of common shares, net of issuance costs    50,239    1,376,643    50,239    1,460,244 
Net cash generated by financing activities    48,268    1,374,830    46,335    1,278,117 
 
 
Investing activities                 
Invested in other property and equipment    (88,022)    (82,112)    (125,452)    (103,713) 
Invested in oil and natural gas properties    -    (1,668)    -    (3,177) 
Proceeds on sale of properties    1,904    47,400    1,904    47,400 
Decrease (increase) in short term investments    4,817,251    (343,035)    5,900,102    (856,205) 
Net cash generated (used) by investing activities    4,731,133    (379,415)    5,776,554    (915,695) 
 
Net cash inflow (outflow)    3,586,479    93,241    3,747,022    (759,074) 
 
Cash and cash equivalents, beginning of period    306,608    1,135,981    146,065    1,988,296 
 
Cash and cash equivalents, end of period    $ 3,893,087    $ 1,229,222    $ 3,893,087    $ 1,229,222 
 
Cash interest paid    $ 698    $ 859    $ 1,438    $ 1,755 

The accompanying notes to these consolidated financial statements
are an integral part of these consolidated statements of cash flows.

4


     NXT ENERGY SOLUTIONS INC. 
Consolidated Statements of Shareholders' Equity (Unaudited) 
(Expressed in Canadian dollars except share data)

    For the three months ended June 30,    For the six months ended June 30, 
    2009    2008    2009    2008 
Common Shares                 
Balance at the beginning of the period    $ 51,884,121    $ 49,963,649    $ 51,884,121    $ 49,789,695 
 
Issued upon exercise of stock options and warrants    -    1,867,931    -    1,997,489 
Issued through private placement; net of issue                 
costs    50,239    -    50,239    - 
Shares issued for services    -    -    -    44,396 
Balance at end of the period    51,934,360    51,831,580    51,934,360    51,831,580 
 
 
Preferred Shares                 
Balance at the beginning and end of the period    3,489,000    3,489,000    3,489,000    3,489,000 
 
 
Contributed Capital                 
Balance at the beginning of the period    3,552,592    3,507,134    3,519,072    3,416,207 
Opening balance adjustment pursuant to                 
implementation of EITF 07-05    -    -    (108,779)    - 
Fair market value of options and warrants    137,600    163,858    279,899    300,742 
Contributed capital transferred to shares pursuant                 
to exercise of options and warrants    -    (491,288)    -    (537,245) 
Balance at end of the period    3,690,192    3,179,704    3,690,192    3,179,704 
 
 
Deficit                 
Balance at the beginning of the period    (53,682,887)    (52,273,756)    (52,703,170)    (51,561,879) 
Opening balance adjustment pursuant to                 
implementation of EITF 07-05    -    -    67,364    - 
Net income (loss) for the period    283,005    806,619    (764,076)    94,742 
Balance at end of the period    (53,399,882)    (51,467,137)    (53,399,882)    (51,467,137) 
 
 
Accumulated Other Comprehensive Income                 
Balance at beginning and end of the period    710,935    710,935    710,935    710,935 
 
 
Total Shareholders' Equity at end of period    $ 6,424,605    $ 7,744,082    $ 6,424,605    $ 7,744,082 

     The accompanying notes to the consolidated financial statements are an integral part of the condensed consolidated statements of shareholder's equity.

5


NXT ENERGY SOLUTIONS INC.
Notes to the Consolidated Financial Statements
As at and for three and six months ended June 30, 2009
(Unaudited) (Expressed in Canadian dollars unless otherwise stated)

1. Organization and Ability to Continue Operations

NXT Energy Solutions Inc ("we", "company" or "NXT" ) was incorporated under the laws of the State of Nevada on September 27, 1994. NXT was continued from the State of Nevada to the Province of Alberta, Canada on October 24, 2003. The shareholders voted on and approved this change which moved the jurisdiction of incorporation from the U.S. to Canada. In November 2007 at our Annual General Meeting the shareholders voted on and approved changing our name. Effective September 22, 2008 our name changed from Energy Exploration Technologies Inc to NXT Energy Solutions Inc.

We own a proprietary technology called Stress Field Detection (“SFD®”). SFD® is a remote sensing airborne survey system that is designed to identify areas with oil and natural gas reserve potential. This technology was acquired from NXT's current CEO and President on December 31, 2005 following a ten year period wherein the company controlled the technology through a series of licensing agreements. For the ten year period prior to 2006 the company had engaged in extensive activities that were effective in developing the technology to a stage wherein SFD® was both technically ready and had the required industry validation to embark on the commercial phase of the company. These early activities included conducting SFD® surveys for oil and gas industry partners on a cost recovery basis and participating as a joint venture partner in SFD® identified exploration wells. By December 31, 2005 the company had accumulated approximately $47.6 million of deficits in conducting these activities.

The company is in the early stage of commercializing its SFD® technology. Its ability to generate cash flow from operations will depend on its ability to service its existing clients and develop new clients for its SFD® services. Management recognizes that this early commercialization phase can last for several years. Consistent with this early stage of commercialization the company has a significant economic dependency on a few clients. While the company is in this early stage of commercialization, the company’s financial position is materially impacted by the loss or gain of any one client. The company's ability to continue operations is dependent on attracting future customers through demonstrating the value that the company can bring to their exploration activities.

For the six months ended June 30, 2009 the company generated $2,638,560 of SFD® survey revenue, incurred a net loss of $764,076 and used $2,075,867 of cash in operating activities.

The company anticipates generating both net income and cash from operations in future years with its business model; however this outcome cannot be predicted with certainty. The company has an extensive prior history of generating net losses. These consolidated financial statements do not include any adjustments to amounts and classifications of assets and liabilities that may be necessary should we be unable to generate sufficient net income and cash from operations in future years in order to continue as a going concern.

2. Significant Accounting Policies

Basis of Presentation

These interim consolidated financial statements have been prepared by management in accordance with generally accepted accounting principles of the United States of America in accordance with the same accounting policies and methods used in preparing the consolidated financial statements for the fiscal year ended December 31, 2008. These interim statements should be read in conjunction with the 2008 annual consolidated financial statements as they contain disclosure which is supplemental to our annual consolidated financial statements and accordingly certain disclosure normally required for annual financial statements has been condensed or omitted.

6


Change in Accounting Policies

SFAS No. 141(R) replaces SFAS No. 141, "Business Combinations" . SFAS No. 141(R) retains the fundamental requirements of SFAS No. 141 that the acquisition method of accounting be used for all business combinations and for an acquirer to be identified for each business combination, with the objective of improving the relevance and comparability of the information that a reporting entity provides in its financial reports about a business combination and its effects. SFAS No. 160 clarifies the classification of non-controlling interests in consolidated statements of financial position and the accounting for and reporting of transactions between the reporting entity and holders of such non-controlling interests. The requirements of these standards will be applied to business combinations subsequent to December 31, 2008.

SFAS No. 161, which amends SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities" , requires companies with derivative instruments to disclose information about how and why a company uses derivative instruments, how derivative instruments and related hedged items are accounted for under SFAS 133, and how derivative instruments and related hedged items affect a company’s financial position, financial performance, and cash flows. The required disclosures include the fair value of derivative instruments and their gains or losses in tabular format, information about credit-risk-related contingent features in derivative agreements, counterparty credit risk, and the company’s strategies and objectives for using derivative instruments. SFAS 161 is effective prospectively for periods beginning on or after November 15, 2008. SFAS No. 161 does not impact our financial statements as we do not have any derivative instruments or hedging activities except as it relates to EITF 07-5.

In June 2008, the FASB issued EITF 07-5, "Determining Whether an Instrument (or Embedded Feature) Is Indexed to an Entity’s Own Stock". EITF 07-5 provides guidance in assessing whether an equity-linked financial instrument (or embedded feature) is indexed to an entity’s own stock for purposes of determining whether the instrument falls outside the scope of SFAS No. 161. This EITF became effective for all fiscal year ends beginning after December 15, 2008 and required the cumulative effect in the account principle to be recognized as an adjustment to the opening balance of retained earnings.

The adoption of this policy resulted in the company reducing contributed capital by $108,779, representing the historical value attributed to certain derivative instruments and then recording these instruments as a derivative liability at their fair market value of $41,415. The cumulative effect of this change in accounting principle of $67,364 was recognized as a reduction to the opening balance of Accumulated Loss for the year ended December 31, 2008. These options will be revalued to market at each reporting period and the change in the liability value will be charged or credited to the Statement of Income (Loss).

In May 2009, the FASB issued SFAS No. 165, Subsequent Events (SFAS 165), which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. SFAS 165 is effective for the company’s interim reporting at June 30, 2009. SFAS 165 did not have a material impact on the company's disclosures.

In June 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards Codification TM and the Hierarchy of Generally Accepted Accounting Principles (SFAS 168), as a replacement of SFAS No. 162, The Hierarchy of Generally Accepted Accounting Principles. SFAS 168 will become the source of authoritative GAAP recognized by the FASB to be applied by nongovernmental entities. SFAS 168 is effective for the company's interim reporting period ending after September 15, 2009. The adoption of this standard will have no impact on disclosures or amounts recorded in the company's financial statements.

Consolidation

We have consolidated the accounts of our wholly owned subsidiaries in the course of preparing these consolidated financial statements. All significant inter-company balances and transactions amongst NXT and its subsidiaries have been eliminated and are therefore not reflected in these consolidated financial statements. On December 22, 2008 the company's fully owned Canadian subsidiaries, NXT Energy Canada Inc. and NXT Aero Canada Inc., were dissolved and all assets and liabilities were wound up into the company. As of June 30, 2009 and December 31, 2008 the company consisted of NXT Energy Solutions Inc. and two inactive subsidiaries in the United States.

7


3. Accrued Liabilities             
    As at     
    June 30, 2009        December 31, 2008 
       Legal and accounting    $ 181,814    $ 198,570 
       Commission on sales    129,548        - 
       Consultants fees    37,500        37,500 
       Survey costs    458,974        - 
       Other    16,635        20,554 
    $ 824,471    $ 256,624 

4. Accounts Receivable, Net of Withholding Tax

    As at     
    June 30, 2009        December 31, 2008 
Gross value of accounts receivables    $ 2,690,761    $ 20,569 
Balance subject to withholding tax    263,856        - 
Carrying value of accounts receivable    $ 2,426,905    $ 20,569 

In 2009 (2008 – nil) the company earned revenue while operating outside of Canada as a non-resident foreign national company within a foreign jurisdiction. In accordance with the income tax laws of this foreign jurisdiction payments made by domestic clients for the company’s services are to be remitted net of a 10% withholding tax. Accordingly, all accounts receivable from this jurisdiction have been carried at a balance that is net of withholding tax. This withholding tax can be utilized in Canada as a foreign tax credit against future taxable earnings.

For the six month period ended and as at June 30, 2009 this withholding tax has been reflected as a current tax expense and the future tax benefit was not recognized because the recognition criteria for deferred tax assets had not been met.

5. Asset Retirement Obligation           
    For the six months ended    For the year ended 
The following table reconciles the asset retirement obligations:      June, 2009    December , 2008 
       Asset retirement obligation, beginning of period    $ 48,997    $ - 
       Additions in the year      3,653    208,307 
       Accretion      1,450    2,636 
       Costs incurred      (3,653)    (161,946) 
       Asset retirement obligation      50,447    48,997 
       Current portion of asset retirement obligation      20,000    20,000 
       Asset retirement obligation, end of period    $ 30,447    $ 28,997 

6. Derivative Liability

Under Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements (SFAS 157), financial instruments are recorded at fair value on a recurring basis. The company's only financial instrument recorded at fair value on a recurring basis are the vested contractor options. We have classified these derivative financial instruments as level II where the fair value is determined by using valuation techniques that refer to observable market data. During the six months ended June 30, 2009, we recorded a gain of $31,760 in regards to the vested contractor options. These expenses are included in the line item ‘Administrative’ on the company's consolidated statement of income (loss).

The fair market value of these vested contractor options was calculated at June 30, 2009 and December 31, 2008 using the Black Scholes options valuation model.

The following table outlines the change in the derivative liability value in the year:     
       Balance as at December 31, 2008    $ - 
       Adjustment to the opening balance pursuant    41,415 
       Increase in value    92,564 
       Balance as at June 30, 2009    $ 133,979 

8


7. Common Shares

The following table provides common shares and their value:

                 Common Shares     
    Shares        Amount 
As at December 31, 2008    30,676,796    $ 51,884,121 
Transactions during the three months ended June 30, 2009             
 Ï Issued through private placement    25,000        50,239 
As at June 30, 2009    30,701,796    $ 51,934,360 

The company has an unlimited number of shares authorized.

Reconciliation of Earnings per Share Calculations

For the three months ended June 30, 2009

        Weighted Average     
   

Net Income 

  Shares Outstanding                             Per Share 
Basic    $ 283,005    30,680,872    $ 0.01 
Options assumed exercised        516,741     
Warrants assumed exercised        150,000     
Preferred shares assumed converted        2,000,000     
Shares assumed purchased        (1,430,996)     
Diluted    $ 283,005    31,916,617    $ 0.01 

For the six months ended June 30, 2009

        Weighted Average     
    Net Income    Shares Outstanding    Per Share 
Basic and diluted    $ (764,076)    30,678,868    $ (0.02) 

For the three months ended June 30, 2008

        Weighted Average     
    Net Income    Shares Outstanding    Per Share 
Basic    $ 806,619    30,329,711    $ 0.03 
Options assumed exercised        1,743,371     
Warrants assumed exercised        150,000     
Preferred shares assumed converted        2,000,000     
Shares assumed purchased        (1,151,356)     
Diluted    $ 806,619    33,071,726    $ 0.02 

For the six months ended June 30, 2008

        Weighted Average     
    Net Income    Shares Outstanding    Per Share 
Basic    $ 94,742    30,050,447    $ 0.00 
Options assumed exercised        1,758,371     
Warrants assumed exercised        150,000     
Preferred shares assumed converted        2,000,000     
Shares assumed purchased        (1,065,239)     
Diluted    $ 94,742    32,893,579    $ 0.00 

All options, warrants and preferred shares were excluded from the diluted earnings per share calculation for the six month period ended June 30, 2009 as they were antidilutive.

9


8. Employee, Directors and Contractor Options

We have summarized below all outstanding options under the Plans as of June 30, 2009:

        Weighted average        Weighted average 
        exercise price of        exercise price of 
Range of exercise prices in U.S. dollars    Outstanding options    outstanding options    Options exercisable    exercisable options 
Under $0.50    150,000    $ 0.40    -               $ - 
$0.50 - $0.99    441,741    $ 0.74    335,074    $ 0.71 
$1.00 - $1.99    1,451,463    $ 1.51    1,056,463    $ 1.45 
$2.00 - $3.99    177,000    $ 2.35    132,333    $ 2.22 
Over $4.00    300,000    $ 4.90    100,000    $ 4.90 
    2,520,204    $ 1.77    1,623,870    $ 1.57 

    Weighted average remaining 
Range of exercise prices in U.S. dollars               contractual life (years) 
Under $0.50                                 4.8 
$0.50 - $0.99                                 2.4 
$1.00 - $1.99                                 2.5 
$2.00 - $3.99                                 1.3 
Over $4.00                                 3.7 
                                 2.7 

    For the six months ended June 30, 2009    For the six months ended June 30, 2008 
        Weighted average        Weighted average 
Exercise prices in U.S. dollars    # of options    exercise price    # of options    exercise price 
Outstanding at beginning of year    2,270,204    $ 1.24    2,348,371    $ 1.72 
Granted    250,000    $ 0.56    35,000    $ 1.45 
Forfeited    -    $ -    (115,000)    $ 2.43 
Exercised    -    $ -    (190,000)    $ 0.65 
Options outstanding as at end of period    2,520,204    $ 1.77    2,078,371    $ 1.24 
Exercisable as at end of period    1,623,870    $ 1.57    1,049,038    $ 1.11 

Unvested options outstanding as of June 30, 2009 and December 31, 2008 vest over the three year period starting from the date of grant dependant on the continued provision of services. The options vest one-third at the end of each of the first three years following the grant date. Options generally expire, if unexercised, five years from the date of vesting.

Compensation Expense Associated with Grant of Options

The grant date fair value is calculated in U.S. dollars using the Black Scholes option valuation model utilizing the following weighted average assumptions:

               For the six months ended 
    June 30, 2009    June 30, 2008 
Expected dividends paid per common share    Nil    Nil 
Expected life (years)    3    3 
Expected volatility in the price of common shares (%)    104%    84% 
Risk free interest rate (%)    1.5%    4.0% 
Weighted average grant date fair market value per share    $ 0.36    $ 1.85 
Intrinsic value of options exercised   

$ - 

  $ 2.46 

As of June 30, 2009 and 2008 there were U.S. $715,512 and U.S. $1,011,816 respectively of total unrecognized compensation cost related to non-vested share-based compensation awards granted under the stock option plans. This cost will be recognized over the remaining vesting period.

10


9. Warrants 

               
    For the six months ended June 30, 2009    For the six months ended June 30, 2008 
        Weighted average        Weighted average 
    # of warrants    exercise price    # of warrants    exercise price 
Outstanding as at beginning of the year    150,000    $ 2.20 Cdn    2,776,560    $ 1.96 U.S. 
Exercised    -    -    (702,543)    $ 2.00 U.S. 
Expired    -    -    (1,924,017)    - 
Outstanding as at end of the period    150,000    $ 2.20 Cdn    150,000    $ 2.20 Cdn 

                 As at June 30, 2009                             As at June 30, 2008 
 
        Weighted average        Weighted average 
    Outstanding    remaining contractual        remaining contractual life 
Exercise prices    warrants    life (years)    Outstanding warrants    (years) 
$ 2.20 Cdn                     150,000    0.5    150,000    1.5 
                     150,000    0.5    150,000    1.5 

The company has historically issued warrants in U.S. and Canadian dollars. At June 30, 2009, all warrants outstanding are exercisable in Canadian dollars.

10. Commitments and Contingencies

On March 18, 2003 we were served a Statement of Claim naming NXT and others as defendants. The plaintiffs allege that the defendants were negligent and in breach of a ferry flight contract under which an aircraft was to be delivered to Greece. The aircraft crashed enroute. The Plaintiffs are seeking, among other things, damages in the amount of Cdn. $450,000 or loss and damages to the aircraft and cargo, and damages in respect to search and rescue expenses, salvage, storage, transportation expenses and pollution and contamination expenses. NXT was not party to the Ferry Flight Contract. The outcome of the claim is not determinable. Management believes the claim is without merit and we intend to defend ourselves against the claim.

The company has an office lease until October 31, 2012 which requires minimum monthly lease payments of $29,483.

On May 8, 2009 the company executed an aircraft charter agreement with a Calgary based aircraft charter company to provide aircraft, crew and maintenance services for SFD® survey operations utilizing a fleet of Cessna Citation 560 series jet aircraft. NXT’s minimum aircraft charter commitment under this agreement is Cdn. $396,250 prior to the anniversary date of the agreement. Through August 17, 2009 we have consumed 70% of the hours committed to in the agreement.

11. Comparative Figures

Certain amounts in the consolidated financial statements have been reclassified in the comparative periods to conform to the current period's presentation.

12. Prior Quarter Adjustment

In the second quarter of 2009 the company determined that in the first quarter of 2009 it had incorrectly accounted for the company’s common stock options issued to contractors and the adoption of EITF 07-5 "Determing Whether an Instrument is Indexed to an Entity’s Own Stock" . The net result of this error was a $14,056 overstatement of net loss for the first quarter 2009. The impact of the error on opening contributed capital, deficit and liabilities was $108,779, $67,364 and $41,415 respectively for fiscal 2009. The company has concluded that these adjustments are not material to the financial statements for the first quarter of 2009.

The company recorded these immaterial corrections to its previously issued first quarter 2009 financial statements. The company has reflected these immaterial adjustments within the consolidated statement of income (loss) and consolidated statements of shareholders’ equity for the six months ended June 30, 2009.

11