Exhibit 12.1

Statement of Computation of Ratio of Earnings to Fixed Charges

(in thousands, except ratios)

	Fiscal Year Ended
	October 29, 2011			October 30, 2010			October 31, 2009			October 25, 2008			October 27, 2007
Earnings from continuing operations before taxes	$	79,428		$	106,970		$	(76,575	)	$	19,050		$	134,098
Adjustments:
Add fixed charges		101,349			99,824			115,668			23,732			16,454
Less capitalized interest		—			(7,755	)		(9,093	)		(970	)		—
Total fixed charges from continuing operations		101,349			92,069			106,575			22,762			16,454
Earnings before taxes and fixed charges, net of capitalized interest	$	180,777		$	199,039		$	30,000		$	41,812		$	150,552
Fixed charges:
Interest expense		97,838			85,858			99,294			17,249			11,295
Capitalized interest		—			7,755			9,093			970			—
Interest component of rent expense		3,511			6,211			7,281			5,513			5,159
Total fixed charges from continuing operations		101,349			99,824			115,668			23,732			16,454
Ratio of earnings to fixed charges (1)		1.8	x		2.0	x		0.3	x		1.8	x		9.1	x
Coverage deficiency	$	—		$	—		$	85,668		$	—		$	—

(1) The ratio of earnings to fixed charges was computed by dividing earnings from continuing operations before taxes and fixed charges, net of capitalized interest, by total fixed charges from continuing operations for the periods indicated. Fixed charges from continuing operations include (i) interest expense and capitalization and amortization of debt discount and issuance costs on all indebtedness and (ii) one-third of all rental expense, which the Company considers to be a reasonable approximation of the interest factor included in rental expense.