Exhibit 12.1

Statement of Computation of Ratio of Earnings to Fixed Charges
(in thousands, except ratios)

	Fiscal Year Ended
	October 28,			October 29,			October 30,			October 25,			October 26,
	2006			2005			2004			2003			2002
Earnings (loss) from continuing operations before taxes	$	98,352		$	55,198		$	(19,624	)	$	(134,697	)	$	111,378
Fixed charges from continuing operations
Interest expense and amortization of debt discount and issuance costs on all indebtedness		7,082			7,693			10,677			13,339			11,427
Interest included in rent		3,616			3,578			3,722			7,579			6,679
Total fixed charges from continuing operations		10,698			11,271			14,399			20,917			18,106
Earnings (loss) before taxes and fixed charges	$	109,050		$	66,469		$	(5,225	)	$	(113,780	)	$	129,484
Ratio of earnings to fixed charges (1)		10.2	x		5.9	x		—			—			7.2	x
Coverage deficiency (2)	$	—		$	—		$	19,624		$	134,697		$	—

(1)

The ratio of earnings to fixed charges was computed by dividing earnings (loss) from continuing operations before taxes by fixed charges from continuing operations for the periods indicated. Fixed charges from continuing operations include (i) interest expense and amortization of debt discount and issuance costs on all indebtedness, and (ii) one-third of all rental expense, which the Company considers to be a reasonable approximation of the interest factor included in rental expense.

(2)

Earnings were inadequate to cover fixed charges. For the years ended October 30, 2004 and October 25, 2003, the Company needed additional earnings of $19.6 million and $134.7 million, respectively, to achieve a ratio of earnings to fixed charges of 1.0x.