-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, QSFu75WWD/LF85U56OmeAwpZpls4hYveXh8/roWT6Mao80FbCUB3w/GcWa1MBJKD gipiCjeTpVxkxzu0x5dlfQ== 0000950144-05-011092.txt : 20051103 0000950144-05-011092.hdr.sgml : 20051103 20051103163759 ACCESSION NUMBER: 0000950144-05-011092 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20051103 ITEM INFORMATION: Entry into a Material Definitive Agreement ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20051103 DATE AS OF CHANGE: 20051103 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EMDEON CORP CENTRAL INDEX KEY: 0001009575 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 943236644 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24975 FILM NUMBER: 051177418 BUSINESS ADDRESS: STREET 1: RIVER DRIVE CENTER 2 STREET 2: 669 RIVER DR CITY: ELMWOOD PARK STATE: NJ ZIP: 07407 BUSINESS PHONE: 2017033400 MAIL ADDRESS: STREET 1: RIVER DRIVE CENTER 2 STREET 2: 669 RIVER DR CITY: ELMWOOD PARK STATE: NJ ZIP: 07407 FORMER COMPANY: FORMER CONFORMED NAME: WEBMD CORP /NEW/ DATE OF NAME CHANGE: 20001102 FORMER COMPANY: FORMER CONFORMED NAME: HEALTHEON CORP DATE OF NAME CHANGE: 19980729 FORMER COMPANY: FORMER CONFORMED NAME: HEALTHSCAPE CORP DATE OF NAME CHANGE: 19970404 8-K 1 g98052e8vk.htm EMDEON CORPORATION EMDEON CORPORATION
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
November 3, 2005
 
Date of Report (Date of earliest event reported)
EMDEON CORPORATION
 
(Exact name of registrant as specified in its charter)
         
Delaware   0-24975   94-3236644
         
(State or other
jurisdiction of
incorporation)
  (Commission File Number)   (I.R.S. Employer
Identification No.)
669 River Drive, Center 2
Elmwood Park, New Jersey 07407-1361

 
(Address of principal executive offices, including zip code)
(201) 703-3400
 
(Registrant’s telephone number, including area code)
 
(Former name or address, if changed since last report)
     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
     o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
     o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
     o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
     o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 1.01. Entry into a Material Definitive Agreement
Item 2.02. Results of Operations and Financial Condition
Item 7.01. Regulation FD Disclosure
Item 8.01. Other Events.
Item 9.01. Financial Statements and Exhibits
SIGNATURE
EXHIBIT INDEX
EX-99.1 PRESS RELEASE, DATED NOVEMBER 3, 2005
EX-99.2 FINANCIAL TABLES ACCOMPANYING EXHIBIT 99.1
EX-99.3 FINANCIAL GUIDANCE SUMMARY


Table of Contents

     All statements contained in this Current Report on Form 8-K, other than statements of historical fact, are forward-looking statements, including those regarding: guidance on our future financial results and other projections or measures of our future performance; the amount and timing of the benefits expected from strategic initiatives and acquisitions or from deployment of new or updated technologies, products, services or applications; and other potential sources of additional revenue. These statements are based on our current plans and expectations and involve risks and uncertainties that could cause actual future events or results to be different than those described in or implied by such forward-looking statements. These risks and uncertainties include those relating to: market acceptance of our products and services; operational difficulties relating to combining acquired companies and businesses; our ability to form and maintain mutually beneficial relationships with customers and strategic partners; changes in economic, political or regulatory conditions or other trends affecting the healthcare, Internet, information technology and plastics industries, including matters relating to the Health Insurance Portability and Accountability Act of 1996 (HIPAA); and our ability to attract and retain qualified personnel. Further information about these matters can be found in our other Securities and Exchange Commission filings. We expressly disclaim any intent or obligation to update these forward-looking statements.
* * * *
     Exhibit 99.1 furnished with this Current Report on Form 8-K includes financial measures in accordance with accounting principles generally accepted in the United States of America, or GAAP, as well as non-GAAP financial measures, each of which is expected to be discussed on the Analyst and Investor Conference Call referred to in Exhibit 99.1. The non-GAAP financial measures include: our income before restructuring, taxes, non-cash and other items; our income before taxes, non-cash and other items; and related per share amounts. Exhibit 99.2 to this Current Report includes a reconciliation of the historical non-GAAP financial measures to historical GAAP financial measures. Exhibit 99.3 to this Current Report includes a reconciliation of forward-looking non-GAAP financial measures to forward-looking GAAP financial measures. We believe that the above non-GAAP measures, and changes in those measures, are meaningful indicators of our company’s performance and provide additional information that our management finds useful in evaluating such performance and in planning for future periods. Accordingly, we believe that such additional information may be useful to investors. The non-GAAP financial measures should be viewed as supplemental to, and not as an alternative for, the GAAP financial measures.
 
Item 1.01. Entry into a Material Definitive Agreement
     Effective November 3, 2005, Andrew Corbin, who is currently our Chief Financial Officer, was appointed Chief Executive Officer of our Emdeon Practice Services segment. Emdeon Practice Services provides physician practice management and electronic health record software and services. Mr. Corbin served as Interim President of Emdeon Practice Services for the first six months of 2005. Mr. Corbin will also continue to serve as our Chief Financial Officer through our release of year end financial results for 2005 and the filing of the Annual Report on Form 10-K due in early 2006.
     On November 3, 2005, we entered into a letter agreement with Mr. Corbin setting forth the changes in his title and responsibilities described above and acknowledging the mutual agreement of the parties with respect to the changes. Except for the modifications described above, our existing employment agreement with Mr. Corbin continues in effect.
     In connection with his appointment as Chief Executive Officer of Emdeon Practice Services, Mr. Corbin will receive grants, effective November 4, 2005, of (a) options to purchase 200,000 shares of Emdeon common stock at an exercise price equal to the closing price on that date and (b) 40,000 shares of restricted Emdeon common stock. The vesting schedule for the options is as follows: 22% on May 1, 2007; 24% on May 1, 2008; 26% on May 1, 2009; and 28% on May 1, 2010. The vesting schedule for the shares of restricted Emdeon common stock is as follows: 22% on the first anniversary of the grant date; 24% on the second anniversary; 26% on the third anniversary; and 28% on the fourth anniversary.

2


Table of Contents

Item 2.02. Results of Operations and Financial Condition
     On November 3, 2005, we issued a press release announcing our results for the quarter ended September 30, 2005. A copy of the press release is attached as Exhibit 99.1. Exhibit 99.1 is being “furnished” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing. The press release was accompanied by the financial tables incorporated by reference into Item 8.01, below.
Item 7.01. Regulation FD Disclosure
     Exhibit 99.3 to this Current Report includes forward-looking financial information expected to be discussed on the previously announced conference call with investors and analysts to be held by us at 4:45 p.m., Eastern time, today (November 3, 2005). The call can be accessed at www.emdeon.com (in the About Emdeon section) and a replay will be available at the same location. Exhibit 99.3 is being “furnished” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
Item 8.01. Other Events.
     On November 3, 2005, we issued a press release announcing our results for the quarter ended September 30, 2005. Attached hereto as Exhibit 99.2 and incorporated by reference herein are financial tables that accompanied the press release announcing our results.
* * *
     On November 3, 2005, we announced an increase to $200 million in the amount available for repurchases of Emdeon common stock under our stock repurchase program, an increase of approximately $145 million from the amount that remained available under the prior authorization. Under our stock repurchase program, we may purchase shares of Emdeon common stock from time to time in the open market, through block trades or in private transactions, depending on market conditions and other factors.
Item 9.01. Financial Statements and Exhibits
(c)     Exhibits
          The following exhibits are furnished herewith:
     
99.1
  Press Release, dated November 3, 2005, regarding the Registrant’s results for the quarter ended September 30, 2005
 
   
99.2
  Financial Tables accompanying Exhibit 99.1
 
   
99.3
  Financial Guidance Summary

3


Table of Contents

SIGNATURE
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  EMDEON CORPORATION
 
 
Dated: November 3, 2005  By:   /s/ Lewis H. Leicher    
    Lewis H. Leicher   
    Senior Vice President   
 

4


Table of Contents

EXHIBIT INDEX
     
Exhibit    
Number   Description
 
   
99.1
  Press Release, dated November 3, 2005, regarding the Registrant’s results for the quarter ended September 30, 2005
 
   
99.2
  Financial Tables accompanying Exhibit 99.1
 
   
99.3
  Financial Guidance Summary

5

EX-99.1 2 g98052exv99w1.htm EX-99.1 PRESS RELEASE, DATED NOVEMBER 3, 2005 EX-99.1 PRESS RELEASE, DATED NOVEMBER 3, 2005
 

EXHIBIT 99.1
(Emdeon Logo)
     
Contacts:
  Media:
Investors:
  Jennifer Meyer
Risa Fisher
  jmeyer@emdeon.com
rfisher@emdeon.com
  212-624-3912
201-414-2002
   
EMDEON REPORTS THIRD QUARTER RESULTS
ANDREW CORBIN APPOINTED CEO OF EMDEON PRACTICE SERVICES
STOCK REPURCHASE PROGRAM INCREASED TO $200 MILLION
ELMWOOD PARK, NJ (November 3, 2005) — Emdeon Corporation (NASDAQ: HLTH) today announced financial results for the three months ended September 30, 2005.
Key Financial Highlights
Revenue for the third quarter was $323.2 million compared to $299.6 million a year ago, an increase of 7.9%. Income before taxes, non-cash and other items for the third quarter was $48.4 million or $0.13 per share compared to $38.0 million or $0.11 per share a year ago. Net income for the third quarter was $14.1 million or $0.04 per share compared to $8.2 million or $0.02 per share a year ago.
As of September 30, 2005, Emdeon had approximately $832 million in cash and short and long-term marketable debt securities.
“While our financial results were at the low end of our expectations for the third quarter, our goals remain unchanged, we believe our strategies are sound and we remain well positioned to deliver accelerated growth in 2006,” said Kevin Cameron, Chief Executive Officer of Emdeon Corporation.
Segment Operating Results
Emdeon Business Services revenue was $190.5 million for the third quarter compared to $174.6 million in the prior year period, an increase of 9.1%. The increase in Emdeon Business Services revenue was attributable to the acquisition of ViPS as well as growth in our paid-claims communications services and patient statement services. Income before taxes, non-cash and other items was $35.9 million compared to $31.8 million in the prior year. Operating margins increased as a result of decreases in HIPAA related expenses and lower transaction related expenses.
Emdeon Practice Services revenue was $75.5 million for the third quarter compared to $76.9 million in the prior year, a decrease of 1.9%. Income before taxes, non-cash and other items was $7.6 million compared to $5.9 million in the prior year. Operating margins increased from 7.6% in the prior year to 10.1% as a result of revenue mix and improvements in our delivery and service infrastructure.
As previously announced on November 1, 2005, WebMD Health revenue was $45.1 million for the third quarter compared to $37.0 million in the prior year period, an increase of 21.8%, driven by continued growth in our

 


 

online public and private portals. Income before taxes, non-cash and other items was $9.1 million compared to $8.4 million in the prior year.
Porex revenue was $20.4 million for the third quarter compared to $19.4 million in the prior year period, an increase of 5.3%. Income before taxes, non-cash and other items was $6.4 million compared to $5.8 million in the prior year.
Andrew Corbin Appointed CEO of Emdeon Practice Services
Effective immediately, Andrew Corbin, Emdeon’s Chief Financial Officer, will assume the role of Chief Executive Officer of its Emdeon Practice Services segment. Mr. Corbin will continue to serve as CFO of Emdeon Corporation through the release of its year end financial results and the filing of its Annual Report on Form 10-K in early 2006. The Company expects to name Mr. Corbin’s successor prior to the filing of its Form 10-K. Mr. Corbin served as Interim President of Emdeon Practice Service for the first six months of 2005 and under his leadership, several important initiatives were put in place and the business achieved 10% margins for the first time in several years. Mr. Cameron said, “While I regret the stop and start with Andy, let me just say that I am enthusiastic about having Andy in this position, Andy is excited to be in this position and I am very confident in his ability to continue the good things he started.”
Stock Repurchase Program Increased to $200 Million
Emdeon announced that it has increased the amount available for repurchases under its stock repurchase program to $200 million, an increase of approximately $145 million from the amount previously available. Under its stock repurchase program, Emdeon may purchase shares of its common stock from time to time in the open market, through block trades or in private transactions, depending on market conditions and other factors.
Financial Guidance
A schedule outlining the Company’s financial guidance for the remainder of 2005 is being furnished as an exhibit to a Current Report on Form 8-K being filed by the Company today with the Securities and Exchange Commission.
Analyst and Investor Conference Call
As previously announced, Emdeon will hold a conference call with investors and analysts to discuss these results at 4:45 pm (eastern) on November 3, 2005. The call can be accessed at www.emdeon.com (in the About Emdeon section). A replay of the audio webcast will be available at the same web address.
ABOUT EMDEON
Emdeon (Nasdaq: HLTH) is a leading provider of business, technology and information solutions that transform both the financial and clinical aspects of healthcare delivery. At the core of Emdeon’s vision is the commitment to connect providers, payers, employers, physicians and consumers in order to simplify business processes, to provide actionable knowledge at the right time and place and to improve healthcare quality.
     Emdeon Business Services provides revenue cycle management and clinical communication solutions that enable payers, providers and patients to improve healthcare business processes. Emdeon Practice Services provides physician practice management and electronic health record software and services that increase practice efficiency and enhance patient care. WebMD Health (Nasdaq: WBMD) provides health information services for consumers, physicians, healthcare professionals, employers and health plans through its public and private online portals and health-focused publications. Porex is a developer, manufacturer and distributor of proprietary porous plastic products and components used in healthcare, industrial and consumer applications.
*****************************
All statements contained in this press release, other than statements of historical fact, are forward-looking statements, including those regarding: guidance on our future financial results and other projections or measures of our future performance; the amount and timing of the benefits expected from strategic initiatives and acquisitions or from deployment of new or updated technologies, products, services or applications; and other potential sources of additional revenue. These statements are based on our current plans and expectations and involve risks and uncertainties that could cause actual future events or results to be different than those described in or implied by such forward-looking statements. These risks and uncertainties include those relating to: market acceptance of our products and services; operational difficulties relating to combining acquired companies and businesses; our ability to form and maintain mutually beneficial relationships with customers and strategic partners; changes in economic, political or regulatory conditions or other trends affecting the

 


 

healthcare, Internet, information technology and plastics industries, including matters relating to the Health Insurance Portability and Accountability Act of 1996 (HIPAA); and our ability to attract and retain qualified personnel. Further information about these matters can be found in our Securities and Exchange Commission filings. We expressly disclaim any intent or obligation to update these forward-looking statements.
*****************************
This press release includes both financial measures in accordance with accounting principles generally accepted in the United States of America, or GAAP, as well as non-GAAP financial measures. The non-GAAP financial measures include: our income before taxes, non-cash and other items; and related per share amounts. We believes that those non-GAAP measures, and changes in those measures, are meaningful indicators of our company’s performance and provide additional information that our management finds useful in evaluating such performance and in planning for future periods. Accordingly, we believe that such additional information may be useful to investors. The non-GAAP financial measures should be viewed as supplemental to, and not as an alternative for, the GAAP financial measures. The tables attached to this press release contain historical GAAP financial measures and a reconciliation between historical GAAP and non-GAAP financial measures. We are filing a Current Report on Form 8-K today furnishing this press release as an exhibit. Exhibit 99.3 furnished with that Current Report includes a reconciliation of certain forward-looking non-GAAP information to GAAP financial information.
*****************************
WebMD®, WebMD Health®, Emdeon™, Emdeon Business Services™, Emdeon Practice Services™ and POREX® are trademarks of Emdeon Corporation or its subsidiaries.
-Tables Follow-

 

EX-99.2 3 g98052exv99w2.htm EX-99.2 FINANCIAL TABLES ACCOMPANYING EXHIBIT 99.1 EX-99.2 FINANCIAL TABLES ACCOMPANYING EXHIBIT 99.1
 

Exhibit 99.2
EMDEON CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data, unaudited)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2005     2004     2005     2004  
Revenue
  $ 323,153     $ 299,615     $ 949,643     $ 852,710  
 
                               
Costs and expenses:
                               
Cost of operations
    182,910       168,571       537,023       495,174  
Development and engineering
    14,681       14,392       43,778       38,479  
Sales, marketing, general and administrative
    82,386       84,762       248,056       245,054  
Depreciation and amortization
    18,895       15,189       52,940       40,922  
Legal expense
    5,904       2,325       14,347       6,577  
Restructuring and integration charge
          4,535             4,535  
Interest income
    5,125       4,512       13,382       14,506  
Interest expense
    2,996       4,843       11,672       14,429  
Other expense (income), net
    1,863       (94 )     7,407       (578 )
 
                       
Income before income tax provision
    18,643       9,604       47,802       22,624  
Income tax provision
    4,536       1,435       7,680       2,979  
 
                       
Net income
  $ 14,107     $ 8,169     $ 40,122     $ 19,645  
 
                       
 
                               
Net income per common share:
                               
Basic
  $ 0.04     $ 0.03     $ 0.12     $ 0.06  
 
                       
Diluted
  $ 0.04     $ 0.02     $ 0.11     $ 0.06  
 
                       
 
                               
Weighted-average shares outstanding used in computing net income per common share:
                               
Basic
    356,091       323,004       339,576       318,978  
 
                       
Diluted
    370,313       333,978       351,875       333,048  
 
                       

 


 

EMDEON CORPORATION
CONSOLIDATED SEGMENT INFORMATION
(In thousands, except per share data, unaudited)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2005     2004     2005     2004  
Revenues
                               
Emdeon Business Services
  $ 190,502     $ 174,643     $ 567,749     $ 504,459  
Emdeon Practice Services
    75,499       76,924       227,113       219,703  
WebMD Health
    45,094       37,017       119,134       95,178  
Porex
    20,410       19,385       60,663       58,543  
Inter-segment eliminations
    (8,352 )     (8,354 )     (25,016 )     (25,173 )
 
                       
 
  $ 323,153     $ 299,615     $ 949,643     $ 852,710  
 
                       
 
                               
Income before restructuring, taxes, non-cash and other items
                               
Emdeon Business Services
  $ 35,926     $ 31,750     $ 114,599     $ 90,514  
Emdeon Practice Services
    7,632       5,856       20,212       8,978  
WebMD Health (c)
    9,077       8,441       15,100       17,572  
Porex
    6,385       5,823       17,846       17,140  
Corporate (c)
    (12,738 )     (13,571 )     (36,485 )     (38,067 )
Interest income
    5,125       4,512       13,382       14,506  
Interest expense
    (2,996 )     (4,843 )     (11,672 )     (14,429 )
 
                       
 
  $ 48,411     $ 37,968     $ 132,982     $ 96,214  
 
                       
 
                               
Basic income per common share before restructuring, taxes, non-cash and other items (a)
  $ 0.14     $ 0.12     $ 0.39       0.30  
 
                       
Diluted income per common share before restructuring, taxes, non-cash and other items (a)
  $ 0.13     $ 0.11     $ 0.38       0.29  
 
                       
 
                               
Restructuring, taxes, non-cash and other items (b)
                               
Depreciation and amortization
  $ (18,895 )   $ (15,189 )   $ (52,940 )   $ (40,922 )
Amortization of non-cash advertising and distribution services (included in cost of operations)
    (74 )     (104 )     (291 )     (705 )
Amortization of non-cash advertising and distribution services (included in sales, marketing, general and administrative)
    (1,912 )     (3,505 )     (6,708 )     (14,188 )
Non-cash stock-based compensation (included in sales, marketing, general and administrative)
    (1,120 )     (2,800 )     (3,487 )     (7,241 )
Legal expense
    (5,904 )     (2,325 )     (14,347 )     (6,577 )
Restructuring and integration charge
          (4,535 )           (4,535 )
Other (expense) income, net
    (1,863 )     94       (7,407 )     578  
Income tax provision
    (4,536 )     (1,435 )     (7,680 )     (2,979 )
 
                       
 
                               
Net income
  $ 14,107     $ 8,169     $ 40,122     $ 19,645  
 
                       
Net income per common share:
                               
Basic
  $ 0.04     $ 0.03     $ 0.12     $ 0.06  
 
                       
Diluted
  $ 0.04     $ 0.02     $ 0.11     $ 0.06  
 
                       
 
                               
Weighted-average shares outstanding used in computing net income per common share:
                               
Basic
    356,091       323,004       339,576       318,978  
 
                       
Diluted
    370,313       333,978       351,875       333,048  
 
                       
 
(a)   Basic and diluted income per common share before restructuring, taxes, non-cash and other items is based on the weighted-average shares outstanding used in computing basic and diluted income per common share.
 
(b)   Reconciliation of income before restructuring, taxes, non-cash and other items to net income.
 
(c)   Income before restructuring, taxes, non-cash and other items during prior periods, for the Corporate and WebMD Health segments, has been reclassified to reflect Corporate’s services charge to WebMD Health.

 


 

EMDEON CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
                 
    September 30,     December 31,  
    2005     2004  
    (Unaudited)          
Assets
               
Cash and cash equivalents
  $ 82,047     $ 46,019  
Stock subscription receivable
    129,142        
Short-term investments
    603,360       61,675  
Accounts receivable, net
    230,174       204,447  
Inventory
    13,183       13,978  
Prepaid expenses and other current assets
    42,168       40,613  
 
           
Total current assets
    1,100,074       366,732  
 
               
Marketable debt securities
    147,060       511,864  
Marketable equity securities
    4,873       4,017  
Property and equipment, net
    112,786       89,677  
Goodwill
    1,026,998       1,010,564  
Intangible assets, net
    242,702       260,509  
Other assets
    52,257       48,871  
 
           
Total Assets
  $ 2,686,750     $ 2,292,234  
 
           
 
               
Liabilities and Stockholders’ Equity
               
Accounts payable
  $ 10,669     $ 17,366  
Accrued expenses
    168,363       201,528  
Deferred revenue
    111,672       99,543  
 
           
Total current liabilities
    290,704       318,437  
 
               
Convertible notes
    650,000       649,999  
Other long-term liabilities
    5,226       1,283  
 
Minority interest in WebMD Health Corp.
    41,506        
 
               
Convertible redeemable exchangeable preferred stock
    98,474       98,299  
 
               
Stockholders’ equity
    1,600,840       1,224,216  
 
           
 
               
Total Liabilities and Stockholders’ Equity
  $ 2,686,750     $ 2,292,234  
 
           

 


 

EMDEON CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
                 
    Nine Months Ended  
    September 30,  
    2005     2004  
Cash flows from operating activities:
               
Net income
  $ 40,122     $ 19,645  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    52,940       40,922  
Amortization of debt issuance costs
    1,856       2,255  
Non-cash advertising and distribution services
    6,999       14,893  
Non-cash stock-based compensation
    3,487       7,241  
Bad debt expense
    4,876       3,726  
Loss (gain) on investments
    3,642       (457 )
Loss on redemption of convertible debt
    1,902        
Non-cash reversal of income tax valuation allowance
    4,330        
Gain on sale of property and equipment
          (121 )
Changes in operating assets and liabilities:
               
Accounts receivable
    (28,861 )     (6,869 )
Inventory
    795       (303 )
Accounts payable
    (6,387 )     (874 )
Accrued expenses
    7,913       (8,189 )
Deferred revenue
    7,815       4,426  
Prepaid expenses and other, net
    (2,328 )     2,905  
 
           
Net cash provided by operating activities
    99,101       79,200  
 
               
Cash flows from investing activities:
               
Proceeds from maturities and sales of available-for-sale securities
    336,014       1,387,614  
Purchases of available-for-sale securities
    (516,109 )     (1,267,726 )
Purchases of property and equipment
    (49,325 )     (24,889 )
Proceeds received from sale of property and equipment
    400       417  
Cash paid in business combinations, net of cash acquired
    (74,410 )     (225,375 )
 
           
Net cash used in investing activities
    (303,430 )     (129,959 )
 
               
Cash flows from financing activities:
               
Redemption of convertible debt
    (86,694 )      
Proceeds from issuance of common stock
    43,384       30,528  
Net proceeds from issuance of preferred stock
          98,115  
Net proceeds from issuance of convertible debt
    289,875        
Payments of notes payable and other
    (495 )     (433 )
Purchases of treasury stock
    (4,596 )     (22,267 )
 
           
Net cash provided by financing activities
    241,474       105,943  
 
               
Effect of exchange rates on cash
    (1,117 )     (28 )
 
           
 
               
Net increase in cash and cash equivalents
    36,028       55,156  
Cash and cash equivalents at beginning of period
    46,019       39,648  
 
           
Cash and cash equivalents at end of period
  $ 82,047     $ 94,804  
 
           

 

EX-99.3 4 g98052exv99w3.htm EX-99.3 FINANCIAL GUIDANCE SUMMARY EX-99.3 FINANCIAL GUIDANCE SUMMARY
 

Exhibit 99.3
                                                 
    Emdeon Corporation  
    Consolidated 2005 and 2006 Financial Guidance  
Amounts in thousands, except per share information                  
    Three Months Ended     Year Ended     Year Ended  
    December 31, 2005     December 31, 2005     December 31, 2006  
                   
    Range     Range     Range  
Revenues
  $ 320,000     $ 330,000     $ 1,269,643     $ 1,279,643     $ 1,360,000     $ 1,410,000  
 
                                               
Income before taxes, non-cash and other items
  $ 48,500     $ 52,500     $ 181,482     $ 185,482     $ 220,000     $ 250,000  
             
 
                                               
Income per share before taxes, non-cash and other items
  $ 0.13     $ 0.14     $ 0.51     $ 0.52     $ 0.58     $ 0.66  
             
Taxes, non-cash and other items:
                                               
Depreciation and amortization
    17,000       18,000       69,940       70,940       92,500       97,000  
Non-cash advertising and stock-based compensation
    5,000       6,000       15,486       16,486       13,000       15,000  
Legal expense
                14,347       14,347              
Income tax provision
    3,500       4,500       11,180       12,180       22,000       30,000  
Other expense
                7,407       7,407              
Minority interest
    700       800       700       800       2,500       3,000  
             
 
                                               
Net income
  $ 22,300     $ 23,200     $ 62,422     $ 63,322     $ 90,000     $ 105,000  
     
 
                                               
Net income per common share
  $ 0.06     $ 0.06     $ 0.18     $ 0.18     $ 0.24     $ 0.28  
     
 
                                               
Weighted average shares
    370,000       370,000       356,000       356,000       380,000       380,000  
     
     Background and Assumptions
  Our guidance, for all periods, does not include any unannounced acquisitions that may occur, but does include the acquisition of Conceptis Technologies Inc. announced by WebMD Health on Tuesday, November 1, 2005, and expected to close in December 2005.
 
  Our guidance, for all projected periods, does not include any expenses related to the Department of Justice investigation.
 
  Our guidance, for all periods, does not reflect the impact of expensing stock options under SFAS 123(R).
 
  Our guidance, for all periods, does not reflect any potential repurchases of shares of our outstanding securities.

 

GRAPHIC 5 g98052g9805200.gif GRAPHIC begin 644 g98052g9805200.gif M1TE&.#EAC@`M`/<``````(````"``("`````@(``@`"`@,'!P<# M?QJ>@!BEA""A@RREB3&HC#2JCS&ME#FKD4&OE4*UE$FRF5&VGE>XH5*]I5JY MHV9F9F&\IV6^JFEI:6K`K&O&K7-S7S'M7O.M82$A(3+NHR, MC(O.OHS.QI24E)72Q)N;FYO5QYS6SJ6EI:/8S*G;SZZNKJO;T+#>T[.SL[/? MU;7GUKN[N[WCVL?'Q\;GW\[.SL[JX];6UM;NZ-;O[][>WMWQ[-[W[^;FYN?T M\>?W]^_O[^_X]N__]_CX^/?\^_G\_/[^_@`````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M`````````````````````````````````````````/_[\*&AH7Y^?O\```#_ M`/__````__\`_P#______R'Y!```````+`````".`"T`AP```(````"``("` M````@(``@`"`@,'!P<#?QJ>@!BEA""A@RREB3&HC#2JCS&ME#FK MD4&OE4*UE$FRF5&VGE>XH5*]I5JYHV9F9F&\IV6^JFEI:6K`K&O&K7-S7S'M7O.M82$A(3+NHR,C(O.OHS.QI24E)72Q)N;FYO5QYS6SJ6E MI:/8S*G;SZZNKJO;T+#>T[.SL[/?U;7GUKN[N[WCVL?'Q\;GW\[.SL[JX];6 MUM;NZ-;O[][>WMWQ[-[W[^;FYN?T\>?W]^_O[^_X]N__]_CX^/?\^_G\_/[^ M_@`````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M`````````/_[\*&AH7Y^?O\```#_`/__````__\`_P#______PC^`)T('$BP MH,&#"!,J7,BPH<.'$"-*G$BQHL6+&#-JW,BQ8T$C.DYDD-!@P8(&$SRX\,'$ MH\N7+YOX(#&AI,F;.!U8B&$$IL^?%(V<>'"R@5&<2$U6N+$$J-.G"&],D.`A M18P;-V*D\"`AZMT20P2/)(T,=@D"8\01+U*X$&V[DL@0-8NE.G! M)DX%$'38'3RX20T'BEK9GM#;$4?<;]F2+)Y M8)$BFX$\<,""-$4:?B?$R%P:GXG-)$RBI-%48I,-"QZDD%QZH&W-1KI^W0!D MXEO%Q0L>IWS#KV[!&IO01EADQX$>J`G^+D$BL/N!'[V7_#BP0\A!(=Y[D'$-+NEQX'SO@4@TI5Y_0O2&1!%(D)>?$[DA14)+&AG17$)"H#!""S"T M,`(*/PP$PPA%K`"""?AT@`(2.XPP@@DC=-#"?S^8T`$((X```@Q(U%?AA1FN MV`-!2,P``@HMM,"B#;T5T0%[^*S8H@GN"='"#BT<``)!%B#5@&<:^7`#A2"L M4*`32Q2!`@@_.@&#!BCD@"`2.71@`@KX'7C/D@+UH.(!IQ71PPIGWN:$$/B@ M,&:9+8"P@T!(B+C#?'""<$]32E[XPYLYC$BF#4+`L(*@`H5FT@8=U<`"0DM8 MN*`32(R`3U/^:[H'((L+*MD"F2S*.M`2-L@ID(BK(D$B:C/@65"OB]KZGT`M M=(":$$@((42:`EG7``T=G7`"0D)T,,,2X(;+:P>+PM#!?`*E:@*Z9+KH1`\= MY(#0BH/>*&ZX!Y#KQ(C+ICMDF=X:=(`&'2:$U`-<9L1$!B$@M(,&-*HH<8T: MV*#FN>*AL*YX[O9:L$''[3#CQ!*#H`&.)R.T`CX'!ES0P!\?A-0$VUT$!`0D M()1O"S/T[+//'9K+KKI#NRNDKM+=)O(*/S<-G@8SJ,RRDE&_3+!"UI'*D0L+ M;'O0#_$N)'3&&^_J;K[4)NT$V%6CVL$*!RTQ)\!M#P2S0A/@U/#^1DGD[0)" MPI9-$'RP8KRKQD7?6L2_!L%[F]PCL"L0X4XDBK1`/U3L!-4"7YV0!S4A;W<',1O$`V*C:I1$!B:Y`$/@)#Z>(>T'.5C6?G;0KQRD M30@S6,$*IM04^``I!^)C6O[(=(![2!`&/?C/$M)GD"*X22%,R))):(:1)(3` M)C%P2+@\`BZ&S%`A->1(#&[R@`E5Q(7--I%`PJ(S&2/D[20RL`@0`'B3%!"Q M.#2X20:"P@)128`X3Z3,$H!S$A\V)`E`8$%-<'*M+!9G",H)`80.XA8>Z"`& M)[@`_Y`2@IJ9D3$\Z$H#OH00'EC'*PO@@&ON6)H\+F`"0QR('P%Y$PY@D9"; M\4%-1G,0'?R1C!X8)"2+8P02-&`#FA2(#A@)@=EL,HM-X,$&,@"=@8PR*0\@ MP2-/242WL$`'F7FE21PP@13XP(ZT?&(2UCA*"(@@!CSH5S"7R
-----END PRIVACY-ENHANCED MESSAGE-----