-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, GrzeR2MoFvNJSTPQFhZ03QbhfDJtuhJo668gfIlFSYE/IpXTkJUhkgd3NfFFHaKW AkYtMUOTgAIt7rH0vZ78Vw== 0000950144-04-007790.txt : 20040805 0000950144-04-007790.hdr.sgml : 20040805 20040805161244 ACCESSION NUMBER: 0000950144-04-007790 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20040805 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other events ITEM INFORMATION: Financial statements and exhibits ITEM INFORMATION: Regulation FD Disclosure FILED AS OF DATE: 20040805 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WEBMD CORP /NEW/ CENTRAL INDEX KEY: 0001009575 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 943236644 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24975 FILM NUMBER: 04954917 BUSINESS ADDRESS: STREET 1: RIVER DRIVE CENTER 2 STREET 2: 669 RIVER DR CITY: ELMWOOD PARK STATE: NJ ZIP: 07407 BUSINESS PHONE: 4088765000 MAIL ADDRESS: STREET 1: RIVER DRIVE CENTER 2 STREET 2: 669 RIVER DR CITY: ELMWOOD PARK STATE: NJ ZIP: 07407 FORMER COMPANY: FORMER CONFORMED NAME: HEALTHEON CORP DATE OF NAME CHANGE: 19980729 FORMER COMPANY: FORMER CONFORMED NAME: HEALTHSCAPE CORP DATE OF NAME CHANGE: 19970404 8-K 1 g90318e8vk.htm WEB MD CORPORATION WEB MD CORPORATION
Table of Contents



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

Current Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

August 5, 2004


Date of Report (Date of earliest event reported)

WebMD Corporation


(Exact name of registrant as specified in its charter)
         
Delaware   0-24975   94-3236644

 
 
 
 
 
(State or other
jurisdiction of
incorporation)
  (Commission File Number)   (I.R.S. Employer
Identification No.)

669 River Drive, Center 2
Elmwood Park, New Jersey 07407-1361


(Address of principal executive offices, including zip code)

(201) 703-3400


(Registrant’s telephone number, including area code)


(Former name or address, if changed since last report)



 


TABLE OF CONTENTS

ITEM 5. OTHER EVENTS
ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS
ITEM 9. REGULATION FD DISCLOSURE
ITEM 12. DISCLOSURE OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
SIGNATURE
EXHIBIT INDEX
EX-99.1 PRESS RELEASE DATED AUGUST 5, 2004
EX-99.2 FINANCIAL TABLES ACCOMPANYING EX-99.1
EX-99.3 UPDATED 2004 FINANCIAL GUIDANCE


Table of Contents

     All statements contained in this Current Report on Form 8-K, other than statements of historical fact, are forward-looking statements, including those regarding WebMD’s guidance on future financial results and other projections or measures of future performance of WebMD; the amount and timing of the benefits expected from strategic initiatives and acquisitions or from deployment of new or updated technologies, products, services or applications; the prospects for new applications of porous plastics and other porous media; and other potential sources of additional revenue. These statements are based on WebMD’s current plans and expectations and involve risks and uncertainties that could cause actual future events or results to be different than those described in or implied by such forward-looking statements. These risks and uncertainties include those relating to: market acceptance of WebMD’s products and services; operational difficulties relating to combining acquired companies and businesses; WebMD’s ability to form and maintain mutually beneficial relationships with customers and strategic partners; changes in economic, political or regulatory conditions or other trends affecting the healthcare, Internet, information technology and plastics industries, including matters relating to the manner and timing of implementation of the Health Insurance Portability and Accountability Act of 1996 (HIPAA) and the healthcare industry’s responses; and the ability of WebMD to attract and retain qualified personnel. Further information about these matters can be found in WebMD’s other Securities and Exchange Commission filings. WebMD expressly disclaims any intent or obligation to update these forward-looking statements.

* * * *

     Exhibit 99.1 furnished with this Current Report on Form 8-K includes both financial measures in accordance with accounting principles generally accepted in the United States of America, or GAAP, as well as non-GAAP financial measures. The non-GAAP financial measures include WebMD’s income before taxes, non-cash and other items and related per share amounts. Exhibit 99.2 to this Current Report on Form 8-K includes a reconciliation of the non-GAAP financial measures to the GAAP financial measures. Exhibit 99.3 to this Current Report includes a reconciliation of forward-looking non-GAAP information to forward-looking GAAP financial information, each of which is expected to be discussed on the Analyst and Investor Conference Call referred to in Exhibit 99.1. WebMD believes that the above non-GAAP measures, and changes in those measures, are meaningful indicators of WebMD’s performance and provide additional information that WebMD management finds useful in evaluating such performance and in planning for future periods. Accordingly, WebMD believes that such additional information may be useful to investors. The non-GAAP financial measures should be viewed as supplemental to, and not as an alternative for, the GAAP financial measures.


ITEM 5. OTHER EVENTS

     On August 5, 2004, WebMD Corporation issued a press release announcing its results for the quarter ended June 30, 2004. Attached hereto as Exhibit 99.2 and incorporated by reference herein are financial tables that accompanied the press release issued by WebMD announcing the results.

2


Table of Contents

ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS

(c)   Exhibits

     The following exhibits are filed or furnished herewith:

  99.1   Press Release issued by WebMD Corporation, dated August 5, 2004, regarding WebMD’s results for the quarter ended June 30, 2004
 
  99.2   Financial Tables accompanying Exhibit 99.1
 
  99.3   Updated 2004 Financial Guidance

ITEM 9. REGULATION FD DISCLOSURE

     Exhibit 99.3 to this Current Report includes forward-looking financial information expected to be discussed on the previously announced conference call with investors and analysts to be held by WebMD at 4:45 pm (Eastern time) today. The call can be accessed at www.webmd.com (in the About WebMD section). Exhibit 99.3 is being “furnished” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

     In addition, during the conference call today, WebMD expects to state that WebMD management, at the direction of its Board of Directors, has begun a process of exploring alternatives, with respect to WebMD Health, its Portal Services segment, relating to a possible public offering of equity in that business. No decision has been made regarding the form that any such transaction would take. WebMD intends to review all possibilities and to structure any transaction to maximize the benefit to WebMD’s stockholders.

ITEM 12. DISCLOSURE OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     On August 5, 2004, WebMD Corporation issued a press release announcing its results for the quarter ended June 30, 2004. A copy of the press release is attached as Exhibit 99.1. Exhibit 99.1 is being “furnished” shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

     The press release was accompanied by the financial tables incorporated by reference into Item 5, above.

3


Table of Contents

SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, WebMD Corporation has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  WEBMD CORPORATION
 
 
Dated: August 5, 2004  By:   /s/ Lewis H. Leicher    
    Lewis H. Leicher   
    Senior Vice President   

4


Table of Contents

         

EXHIBIT INDEX

     
Exhibit    
Number
  Description
99.1
  Press Release issued by WebMD Corporation, dated August 5, 2004, regarding WebMD’s results for the quarter ended June 30, 2004
99.2
  Financial Tables accompanying Exhibit 99.1
99.3
  Updated 2004 Financial Guidance

5

EX-99.1 2 g90318exv99w1.htm EX-99.1 PRESS RELEASE DATED AUGUST 5, 2004 EX-99.1 PRESS RELEASE DATED AUGUST 5, 2004
 

Exhibit 99.1

(WEBMD LOGO)

Contact:
Jennifer Meyer
Media: 212-624-3912
Investors: 201-414-2002

WEBMD REPORTS SECOND QUARTER RESULTS

Revenue growth benefits from synergies between base business and acquired companies

ELMWOOD PARK, NJ (August 5, 2004) — WebMD Corporation (NASDAQ: HLTH) today announced financial results for the three months ended June 30, 2004.

Key Financial Highlights

Revenue for the second quarter was $281.9 million compared to $233.4 million a year ago, an increase of 20.8%. Income before taxes, non-cash and other items for the second quarter was $30.0 million or $0.09 per share compared to $30.1 million or $0.09 per share a year ago. Income from continuing operations for the second quarter was $5.8 million or $0.02 per share compared to income from continuing operations of $5.4 million or $0.02 per share a year ago. Net income for the second quarter was $5.8 million or $0.02 per share compared to a net loss of ($26.3) million or ($0.08) per share a year ago.

As of June 30, 2004, WebMD had approximately $800 million in cash, cash equivalents and long-term marketable debt securities.

“During the second quarter, we were encouraged by the revenue performance at WebMD Envoy, WebMD Health and Porex,” said Roger C. Holstein, CEO of WebMD Corporation. “Our revenue growth is beginning to benefit from the synergies between our base business and the acquired companies. Management is excited that key investment initiatives already underway should improve operating efficiency and help expand profit margins as we exit 2004.”

Segment Operating Results

WebMD Envoy revenues were $166.0 million for the second quarter compared to $118.0 million in the prior year, an increase of 40.7%. The $48.0 million increase in WebMD Envoy’s revenues includes $38.4 million of revenues from customers acquired in recent acquisitions. Income before taxes, non-cash and other items was $28.9 million compared to $22.3 million in the prior year. Operating margins declined primarily as a result of continuing costs related to our implementation efforts for HIPAA and higher transaction-related expenses, partially offset by higher operating margins of recent acquisitions. HIPAA and realignment expenses are expected to peak in the third quarter as WebMD Envoy substantially completes its remediation and integration efforts leading to expanded operating margins as it exits the year.

WebMD Practice Services revenues were $71.8 million for the second quarter compared to $76.8 million in the prior year. Income before taxes, non-cash and other items was $1.8 million compared to $6.4 million in the prior year. The results continue to be impacted by longer sales and installation cycles and lower system margins. However, as a result of key investments in customer service, information infrastructure and clinical software, WebMD Practice Services expects margins to expand in the second half of the year in a meaningful way.

 


 

WebMD Health revenues were $31.9 million for the second quarter compared to $26.5 million in the prior year, a gain of 20.0%, primarily driven by strong market acceptance of our promotional and educational programs. Income before taxes, non-cash and other items was $7.6 million compared to $6.2 million in the prior year.

Porex revenues were $20.7 million for the second quarter compared to $18.6 million in the prior year, an increase of 11.5%. Income before taxes, non-cash and other items was $6.3 million compared to $5.5 million in the prior year. These results do not include the revenues or earnings from the two Porex operating units which were divested on August 1, 2003.

“During the quarter, we have assumed a leadership role in bringing healthcare constituents together to ensure that HIPAA fulfills its promise of reducing healthcare administrative costs and increasing efficiency,” said Mr. Holstein. “In addition, the government’s proposal for transforming our healthcare system into a consumer-centric and information-rich system that connects providers, establishes electronic medical information records, and creates a portable consumer health record, rapidly aligns our business imperatives with public policy goals.”

Financial Guidance

WebMD provided updated financial guidance for the balance of 2004 in a Form 8-K furnished to the Securities and Exchange Commission today.

Analyst and Investor Conference Call

WebMD will hold a conference call with investors and analysts to discuss these results at 4:45 pm (eastern) on August 5, 2004. The call can be accessed at www.webmd.com (in the About WebMD section). A replay of the audio webcast will be available at the same web address.

ABOUT WEBMD

WebMD Corporation provides services that help physicians, consumers, providers and health plans navigate the complexity of the healthcare system. Our products and services streamline administrative and clinical processes, promote efficiency and reduce costs by facilitating information exchange, communication and electronic transactions between healthcare participants.

WebMD Health is a leading provider of online information, educational services and communities for physicians and consumers. WebMD Practice Services is a leading provider of physician practice management software and related services. WebMD Envoy is a leader in payer and healthcare provider transaction processing and reimbursement cycle management services.

Porex is a developer, manufacturer and distributor of proprietary porous plastic products and components used in healthcare, industrial and consumer applications. Porex customers include both end-users of its finished products as well as manufacturers that include Porex components in their products.

*****************************

All statements contained in this press release, other than statements of historical fact, are forward-looking statements, including those regarding our guidance on future financial results and other projections or measures of future performance of WebMD; the amount and timing of the benefits expected from strategic initiatives and acquisitions or from deployment of new or updated technologies, products, services or applications; the prospects for new applications of porous plastics and other porous media; and other potential sources of additional revenue. These statements are based on WebMD’s current plans and expectations and involve risks and uncertainties that could cause actual future events or results to be different than those described in or implied by such forward-looking statements. These risks and uncertainties include those relating to: market acceptance of WebMD’s products and services; operational difficulties relating to combining acquired companies and businesses; WebMD’s ability to form and maintain mutually beneficial relationships with customers and strategic partners; changes in economic, political or regulatory conditions or other trends affecting the healthcare, Internet, information technology and plastics industries, including matters relating to the manner and timing of implementation of the Health Insurance Portability and Accountability Act of 1996 (HIPAA) and the healthcare industry’s responses; and the ability of WebMD to attract and retain qualified personnel. Further information about these matters can be found in WebMD’s Securities and Exchange Commission filings. WebMD expressly disclaims any intent or obligation to update these forward-looking statements.

*****************************

This press release includes both financial measures in accordance with accounting principles generally accepted in the United States of America, or GAAP, as well as non-GAAP financial measures. The non-GAAP financial measures include: WebMD’s income before taxes, non-cash and other items; and related per share amounts. WebMD believes that those non-GAAP measures, and changes in those

 


 

measures, are meaningful indicators of WebMD’s performance and provide additional information that WebMD management finds useful in evaluating such performance and in planning for future periods. Accordingly, WebMD believes that such additional information may be useful to investors. The non-GAAP financial measures should be viewed as supplemental to, and not as an alternative for, the GAAP financial measures. The tables attached to this press release contain historical GAAP financial measures and a reconciliation between historical GAAP and non-GAAP financial measures. WebMD is filing a Current Report on Form 8-K today containing this press release. Exhibit 99.3 to that Current Report includes a reconciliation of certain forward-looking non-GAAP information to GAAP financial information.

-Tables Follow-

 

EX-99.2 3 g90318exv99w2.htm EX-99.2 FINANCIAL TABLES ACCOMPANYING EX-99.1 EX-99.2 FINANCIAL TABLES ACCOMPANYING EX-99.1
 

EXHIBIT 99.2

WebMD CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data, unaudited)

                                 
    Three Months Ended   Six Months Ended
    June 30,
  June 30,
    2004
  2003
  2004
  2003
Revenue
  $ 281,881     $ 233,418     $ 553,095     $ 454,949  
Costs and expenses:
                               
Cost of operations
    163,961       135,441       326,603       261,286  
Development and engineering
    12,991       10,403       24,087       21,320  
Sales, marketing, general and administrative
    83,298       69,359       160,292       137,467  
Depreciation, amortization and other
    13,148       14,944       25,733       41,864  
Legal expense
    2,215             4,252        
Interest income
    4,511       4,985       9,994       10,033  
Interest expense
    4,838       2,926       9,586       5,741  
Other income, net
    447       1,118       484       1,301  
 
   
 
     
 
     
 
     
 
 
Income (loss) from continuing operations before income tax provision
    6,388       6,448       13,020       (1,395 )
Income tax provision
    613       1,001       1,544       1,988  
 
   
 
     
 
     
 
     
 
 
Income (loss) from continuing operations
    5,775       5,447       11,476       (3,383 )
Loss from discontinued operations, net of income taxes
          (31,717 )           (30,245 )
 
   
 
     
 
     
 
     
 
 
Net income (loss)
  $ 5,775     $ (26,270 )   $ 11,476     $ (33,628 )
 
   
 
     
 
     
 
     
 
 
Basic income (loss) per common share:
                               
Income (loss) from continuing operations
  $ 0.02     $ 0.02     $ 0.04     $ (0.01 )
Loss from discontinued operations
          (0.11 )           (0.10 )
 
   
 
     
 
     
 
     
 
 
Net income (loss)
  $ 0.02     $ (0.09 )   $ 0.04     $ (0.11 )
 
   
 
     
 
     
 
     
 
 
Diluted income (loss) per common share:
                               
Income (loss) from continuing operations
  $ 0.02     $ 0.02     $ 0.03     $ (0.01 )
Loss from discontinued operations
          (0.10 )           (0.10 )
 
   
 
     
 
     
 
     
 
 
Net income (loss)
  $ 0.02     $ (0.08 )   $ 0.03     $ (0.11 )
 
   
 
     
 
     
 
     
 
 
Weighted-average shares outstanding used in computing income (loss) per common share:
                               
Basic
    312,281       304,001       310,886       303,447  
 
   
 
     
 
     
 
     
 
 
Diluted
    337,763       325,796       332,582       303,447  
 
   
 
     
 
     
 
     
 
 

 


 

WebMD CORPORATION
CONSOLIDATED SEGMENT INFORMATION
(In thousands, except per share data, unaudited)

                                 
    Three Months Ended   Six Months Ended
    June 30,
  June 30,
    2004
  2003
  2004
  2003
Revenues
                               
Transaction services
  $ 166,037     $ 118,021     $ 329,816     $ 233,514  
Physician services
    71,773       76,797       142,779       148,808  
Portal services
    31,852       26,538       58,161       48,718  
Plastic technologies (a)
    20,737       18,596       39,158       35,922  
Inter-segment eliminations
    (8,518 )     (6,534 )     (16,819 )     (12,013 )
 
   
 
     
 
     
 
     
 
 
 
  $ 281,881     $ 233,418     $ 553,095     $ 454,949  
 
   
 
     
 
     
 
     
 
 
Income (loss) before taxes, non-cash and other items
                               
Transaction services
  $ 28,914     $ 22,342     $ 58,764     $ 46,393  
Physician services
    1,771       6,359       3,122       12,656  
Portal services
    7,626       6,192       12,168       10,210  
Plastic technologies (a)
    6,275       5,507       11,317       10,167  
Corporate
    (14,228 )     (12,381 )     (27,533 )     (24,843 )
Interest income
    4,511       4,985       9,994       10,033  
Interest expense
    (4,838 )     (2,926 )     (9,586 )     (5,741 )
 
   
 
     
 
     
 
     
 
 
 
  $ 30,031     $ 30,078     $ 58,246     $ 58,875  
 
   
 
     
 
     
 
     
 
 
Basic income per common share before taxes, non-cash and other items (b)
  $ 0.10     $ 0.10     $ 0.19     $ 0.19  
 
   
 
     
 
     
 
     
 
 
Diluted income per common share before taxes, non-cash and other items (b)
  $ 0.09     $ 0.09     $ 0.18     $ 0.19  
 
   
 
     
 
     
 
     
 
 
Taxes, non-cash and other items (c)
                               
Depreciation, amortization and other
  $ (13,148 )   $ (14,944 )   $ (25,733 )   $ (41,864 )
Amortization of prepaid content and services (included in cost of operations)
    (346 )     (827 )     (601 )     (827 )
Amortization of prepaid content and services (included in sales, marketing, general and administrative)
    (5,645 )     (5,176 )     (10,683 )     (11,322 )
Non-cash stock compensation (included in sales, marketing, general and administrative)
    (2,736 )     (3,801 )     (4,441 )     (7,558 )
Legal expense
    (2,215 )           (4,252 )        
Income tax provision
    (613 )     (1,001 )     (1,544 )     (1,988 )
Other income, net
    447       1,118       484       1,301  
 
   
 
     
 
     
 
     
 
 
Income (loss) from continuing operations
    5,775       5,447       11,476       (3,383 )
Loss from discontinued operations, net of income taxes
          (31,717 )           (30,245 )
 
   
 
     
 
     
 
     
 
 
Net income (loss)
  $ 5,775     $ (26,270 )   $ 11,476     $ (33,628 )
 
   
 
     
 
     
 
     
 
 
Basic income (loss) per common share:
                               
Income (loss) from continuing operations
  $ 0.02     $ 0.02     $ 0.04     $ (0.01 )
Loss from discontinued operations
          (0.11 )           (0.10 )
 
   
 
     
 
     
 
     
 
 
Net income (loss)
  $ 0.02     $ (0.09 )   $ 0.04     $ (0.11 )
 
   
 
     
 
     
 
     
 
 
Diluted income (loss) per common share:
                               
Income (loss) from continuing operations
  $ 0.02     $ 0.02     $ 0.03     $ (0.01 )
Loss from discontinued operations
          (0.10 )           (0.10 )
 
   
 
     
 
     
 
     
 
 
Net income (loss)
  $ 0.02     $ (0.08 )   $ 0.03     $ (0.11 )
 
   
 
     
 
     
 
     
 
 
Weighted-average shares outstanding used in computing income (loss) per common share:
                               
Basic
    312,281       304,001       310,886       303,447  
 
   
 
     
 
     
 
     
 
 
Diluted
    337,763       325,796       332,582       303,447  
 
   
 
     
 
     
 
     
 
 


(a)   Effective August 1, 2003, the Company completed the sale of two operating units of its Plastic Technologies segment, Porex Bio Products, Inc. and Porex Medical Products, Inc., in two separate transactions. Beginning in the quarter ended September 30, 2003, the Company’s consolidated financial statements reflect these operating units as discontinued operations for all prior periods. The above segment information reflects these operating units as discontinued operations for the prior periods.
 
(b)   Basic and diluted income per common share before taxes, non-cash and other items is based on the weighted-average shares outstanding used in computing basic and diluted income (loss) per common share.
 
(c)   Reconciliation of income before taxes, non-cash and other items to income (loss) from continuing operations.

 


 

WebMD CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)

                 
    June 30,   December 31,
    2004
  2003
    (Unaudited)
  (Audited)
Assets
               
Cash and cash equivalents
  $ 206,611     $ 63,298  
Short-term investments
    606       207,383  
Accounts receivable, net
    187,149       181,173  
Inventory
    12,022       12,158  
Current portion of prepaid content and distribution services
    16,114       18,116  
Other current assets
    24,934       25,973  
 
   
 
     
 
 
Total current assets
    447,436       508,101  
 
Marketable debt securities
    592,105       451,290  
Marketable equity securities
    3,206       4,744  
Property and equipment, net
    75,128       77,278  
Prepaid content and distribution services
    22,667       31,992  
Goodwill
    891,406       844,448  
Intangible assets, net
    185,175       184,130  
Other assets
    37,221       33,323  
 
   
 
     
 
 
 
  $ 2,254,344     $ 2,135,306  
 
   
 
     
 
 
Liabilities and Stockholders’ Equity
               
Accounts payable
  $ 9,767     $ 10,390  
Accrued expenses
    190,716       208,430  
Deferred revenue
    101,516       86,708  
 
   
 
     
 
 
Total current liabilities
    301,999       305,528  
 
Convertible subordinated notes
    649,999       649,999  
Other long-term liabilities
    1,078       1,182  
Convertible redeemable exchangeable preferred stock
    98,181        
Stockholders’ equity
    1,203,087       1,178,597  
 
   
 
     
 
 
 
  $ 2,254,344     $ 2,135,306  
 
   
 
     
 
 

 


 

WebMD CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)

                 
    Six Months Ended
    June 30,
    2004
  2003
Cash flows from operating activities:
               
Net income (loss)
  $ 11,476     $ (33,628 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
Loss from discontinued operations
          30,245  
Depreciation, amortization and other
    25,733       41,864  
Amortization of debt issuance costs
    1,498       774  
Non-cash content and distribution services
    11,284       12,149  
Non-cash stock based compensation
    4,441       7,558  
Gain on investments
    (363 )     (183 )
Gain on sale of property and equipment
    (121 )      
Changes in operating assets and liabilities:
               
Accounts receivable
    (3,389 )     (5,743 )
Inventory
    136       (896 )
Prepaid content and distribution services
    79       (445 )
Accounts payable
    (900 )     1,930  
Accrued expenses
    (19,179 )     (26,283 )
Deferred revenue
    10,899       478  
Other, net
    (946 )     4,946  
 
   
 
     
 
 
     Net cash provided by continuing operations
    40,648       32,766  
     Net cash provided by discontinued operations
          4,553  
 
   
 
     
 
 
     Net cash provided by operating activities
    40,648       37,319  
Cash flows from investing activities:
               
Proceeds from maturities and sales of available-for-sale securities
    329,163       2,631  
Proceeds from maturities and redemptions of held-to-maturity securities
          102,919  
Purchases of available-for-sale securities
    (274,600 )     (6,730 )
Purchases of held-to-maturity securities
          (124,931 )
Purchases of property and equipment
    (12,047 )     (8,861 )
Proceeds received from sale of property and equipment
    417        
Cash paid in business combinations, net of cash acquired
    (58,060 )     (14,701 )
Other changes in equity of discontinued operations
          (4,596 )
 
   
 
     
 
 
Net cash used in continuing operations
    (15,127 )     (54,269 )
Net cash provided by discontinued operations
          3,886  
 
   
 
     
 
 
Net cash used in investing activities
    (15,127 )     (50,383 )
Cash flows from financing activities:
               
Proceeds from issuance of common stock
    25,011       28,578  
Net proceeds from issuance of preferred shares
    98,115        
Payments of notes payable and other
    (257 )     (25 )
Purchases of treasury shares
    (4,877 )     (18,125 )
Net proceeds from issuance of convertible debt
          290,500  
 
   
 
     
 
 
Net cash provided by continuing operations
    117,992       300,928  
Net cash used in discontinued operations
          (6,538 )
 
   
 
     
 
 
Net cash provided by financing activities
    117,992       294,390  
Effect of exchange rates on cash
    (200 )     663  
 
   
 
     
 
 
Net increase in cash and cash equivalents
    143,313       281,989  
Changes in cash attributable to discontinued operations
          (1,901 )
Cash and cash equivalents at beginning of period
    63,298       175,596  
 
   
 
     
 
 
Cash and cash equivalents at end of period
  $ 206,611     $ 455,684  
 
   
 
     
 
 

 

EX-99.3 4 g90318exv99w3.htm EX-99.3 UPDATED 2004 FINANCIAL GUIDANCE EX-99.3 UPDATED 2004 FINANCIAL GUIDANCE
 

EXHIBIT 99.3

Updated 2004 Financial Guidance

Table presented in millions, except per share data

                                         
    Q3   Q4   Full Year 2004           Full Year 2004
    (excluding ViPS)
  (excluding ViPS)
  (excluding ViPS)
  ViPS (2)
  (including ViPS)
Revenues
  $ 290 - $295     $ 300 - $305     $ 1,145 - $1,155     $ 22 - $24     $ 1,167 - $1,179  
 
   
 
     
 
     
 
     
 
     
 
 
Income before taxes, non-cash and other items
  $ 34 - $35     $ 40 - $43     $ 132 - $136     $ 5     $ 137 - $141  
Depreciation and amortization
    14       14       54       4       58  
Non-cash content and stock compensation
    6       6       28             28  
Legal expense (1)
                4             4  
Income tax provision
    2       2       5             5  
 
   
 
     
 
     
 
     
 
     
 
 
Net income
  $ 12 - $13     $ 18 - $21     $ 41 - $45     $ 1     $ 42 - $46  
 
   
 
     
 
     
 
     
 
     
 
 
Earnings per share:
                                       
Income before taxes, non-cash and other items
  $ 0.10     $ 0.12 - $0.13     $ 0.39 - $0.40     $ 0.02     $ 0.41 - $0.42  
 
   
 
     
 
     
 
     
 
     
 
 
Net income
  $ 0.04     $ 0.05 - $0.06     $ 0.12 - $0.13           $ 0.12 - $0.13  
 
   
 
     
 
     
 
     
 
     
 
 


(1)   Legal expense reflects actual results for the six months ended June 30, 2004; no guidance has been provided for Q3 or Q4
 
(2)   Reflects the operating results of ViPS since the date of acquisition; estimated to be mid-August

*          *          *

Segment Information (excluding ViPS):

  Envoy – expected to represent approximately 57% of consolidated revenues for the balance of the year; with operating margins of approximately 16% in Q3 and 18% in Q4.
 
  Practice Services — expected to represent approximately 26% of consolidated revenues for the balance of the year; with operating margins that are anticipated to improve to 6% in Q3 and 8% in Q4.
 
  Health — expected to represent approximately 13% of consolidated revenues for the balance of the year; with operating margins increasing to the high 20% range.
 
  Porex — expected to represent approximately 7% of consolidated revenues for the balance of the year; with operating margins of approximately 25-30%.
 
  Inter-segment eliminations should be approximately 3% of net revenues for the balance of the year.
 
  Corporate expenses should be approximately 5% of net revenues for the balance of the year.

GRAPHIC 5 g90318g9031801.gif GRAPHIC begin 644 g90318g9031801.gif M1TE&.#EAH``E`+,``/___\S__\S,_\S,S)G,S)F9S)F9F6:9S&9F9C.9F3-F MF3,S,P!FF0```````````"'Y!```````+`````"@`"4```3_$,A)J[TXZ\V[ M_V`H#BRL`XE#"?4,,`F1DL M$`8$@L'M>AD%U/<;'G?#"3.76A&DU)A%8TZO-Q9)BMR.!]C_@']7)Q9#"R9] M!%\'%@$'7RX4BER,%I-K'8]>E86&@0UL(@.`?4,(GX>'GW0(H4-S5A,*7F$7 M7SJ27`D979$=D!P&@7U)IX(5QG:A3LF`A`!66(<3!9L8FER^$II!%Y.['VE= M'GM_RQZCI$J`YQ,&Y7Q4[X=L`UX*&)<,G``!7+47Q+7+,(L+O@[-ZA`#D9#. M0FCL-@@+-%#"%PS^NAS_[1IF.@L1#IU%2)N.&F.H)>!!;ETL\=` M)`6!(&ARP14,50AC\.8\]-.2`TL[&;"!N1920AIP%VA"]5#-X(=T0><\ZR"4 MI$,+*HT.R^=E:JXNC";QM,`MA+A]5[5F'9IAXI)C*8MV\%IG*X6+&.X!F,6O M0L;"OWK%;?#JC]\,0@'PO0-6;X>LE"_$9+"6PN:J&MKF]))3*X"Y>TU/'AHV M=>L)2FU*J-H4(Z5&!'S8I(UX@.YN(U27W!!9,EX*KSE@1N#-6M0O&R^(ED#@ M;6VGBJF9X92.$&:)IHWSJ:SL)TK#@@._S'!X0@!Q"@@,4,J3](B""A)\#L[8 MR?`XF8FG$/]Y=52$P5%T8+!94EX`QY9,U)WAF830:#3;/\`IQ=\SWV$PT3.K M$4B'@1A0)-UU%>@CFT5P`7")2&_50EL8CRC@((O90-2??XX!V``%(>957@B8 MM:,/8B,X9T%505P"D"S9O27`(V9-$*..6W6XSHX\#BAD@2(4>8$`96%`&P/1 M_047F1^AUT4W&M68P97=`?G?!'M4$"1REI&3'(X=-3+&C0"`-MB;#]Y687H8 MT!D>GH!LZ=>>$_RY04.@-+I>!4KE6,$_A5)X%IK:>='9IQ+6:>*B1U9@J'VC*L"3=4]:H%--6%H@IHZMKNHEGT."@-K_@4IBQTA, M:R+II:^(>E2`^_BZTTCA/,?D3BPG0DQ53L"F M[8Z#2D%5OI;:8@7XG
-----END PRIVACY-ENHANCED MESSAGE-----